Stock Scorer

Mingteng International Corporation Inc. (MTEN)

Every figure this model derived for MTEN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,006,113 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 1,630,974 CashAndCashEquivalentsAtCarryingValue 2025-12-31
current assets 9,855,698 AssetsCurrent 2025-12-31
current liabilities 8,301,487 LiabilitiesCurrent 2025-12-31
equity 22,053,774 StockholdersEquity 2025-12-31
interest expense 38,690 InterestExpenseNonoperating 2025-12-31
ocf -104,082 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 11,664,925 Revenues 2025-12-31
sbc 746,205 AllocatedShareBasedCompensationExpense 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up MTEN on one particular measure came for.

RatioValue
cash operating margin7.77
current ratio1.2
current ratio reported1.19
deferred revenue growth-78.99
dilution pct36.7
ev owner earnings-2.95
ev sales0.47
fcf margin-9.52
growth cv0.62
interest cover-10.93
operating margin-3.63
owner earnings margin-15.91
revenue growth15.26
revenue growth per share-15.68
roic-1.64
rpo growth14.08
rule of 4011.64
sbc pct revenue6.4

Everything else this filing tags

232 more elements from MTEN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized5,000,000,0002025-06-30 11shares
Assets31,255,6842025-12-31 14USD
LiabilitiesAndStockholdersEquity31,255,6842025-12-31 14USD
AdditionalPaidInCapitalCommonStock22,832,0752025-12-31 14USD
AssetsNoncurrent21,399,9862025-12-31 14USD
NetCashProvidedByUsedInInvestingActivities-16,081,0722025-12-31 16USD
NetCashProvidedByUsedInFinancingActivities15,522,4892025-12-31 16USD
OtherAssetsNoncurrent15,345,2312025-12-31 4USD
ProceedsFromIssuanceOfCommonStock15,211,8912025-12-31 4USD
StockIssuedDuringPeriodValueNewIssues15,211,8912025-12-31 6USD
PaymentsToAcquireOtherProductiveAssets14,951,9552025-12-31 5USD
InsuranceRecoveries11,510,9292025-06-30 8CNY
ShorttermDebtMaximumAmountOutstandingDuringPeriod10,000,0002025-02-18 24CNY
Liabilities9,201,9102025-12-31 14USD
CostOfRevenue9,038,9532025-12-31 16USD
AdditionalPaidInCapital7,620,3392025-06-30 1USD
PropertyPlantAndEquipmentGross6,980,5532025-12-31 12USD
CommonStockSharesIssued6,839,6002025-06-30 11shares
CommonStockSharesOutstanding6,839,6002025-06-30 11shares
WeightedAverageNumberOfDilutedSharesOutstanding6,839,6002025-06-30 13shares
WeightedAverageNumberOfSharesOutstandingBasic6,839,6002025-06-30 13shares
AccountsReceivableGrossCurrent5,022,1672025-12-31 14USD
SharesIssued5,000,0002021-09-20 1shares
AccountsReceivableNetCurrent4,962,4252025-12-31 14USD
PropertyPlantAndEquipmentNet4,895,4792025-12-31 14USD
PropertyPlantAndEquipmentOther4,562,8802023-12-31 2USD
ShareBasedCompensation4,408,2002024-12-31 4USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan4,408,2002024-12-31 3USD
GovernmentAssistanceAwardAmount4,000,0002024-08-22 1CNY
AccountsPayableCurrent3,609,7982025-12-31 14USD
ProceedsFromIssuanceInitialPublicOffering3,293,0962024-12-31 10USD
OperatingExpenses3,049,0202025-12-31 16USD
ProceedsFromShortTermDebt2,799,9922025-12-31 14USD
RepaymentsOfShortTermDebt2,799,9922025-12-31 13USD
GrossProfit2,625,9722025-12-31 16USD
DividendsCash2,500,0002022-09-30 1CNY
DividendsCommonStockCash2,500,0002022-09-30 1CNY
AssetAcquisitionConsiderationTransferred2,478,0002024-05-31 1USD
PaymentsToAcquireEquityMethodInvestments2,478,0002024-12-31 11USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount2,478,0002025-12-31 9USD
StockIssuedDuringPeriodValueOther2,314,8492024-12-31 4USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent2,152,1002025-12-31 10USD
GeneralAndAdministrativeExpense2,103,4192025-12-31 16USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,085,0742025-12-31 14USD
PaymentsToAcquireShortTermInvestments1,995,1342025-12-31 3USD
OperatingLeasePayments1,832,0002021-02-23 1CNY
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments1,824,6792025-12-31 3USD
NetIncomeLoss-1,787,0772025-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-1,747,3412025-12-31 16USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-1,611,7482025-12-31 16USD
InventoryNet1,558,8192025-12-31 14USD
AccountsAndOtherReceivablesNetCurrent1,555,0852025-12-31 14USD
IncreaseDecreaseInAccountsPayable1,538,8312025-12-31 16USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,452,9922025-12-31 25USD
Deposits1,450,5162025-12-31 11USD
InventoryFinishedGoods1,424,1862025-12-31 14USD
ShortTermBankLoansAndNotesPayable1,422,7182025-12-31 14USD
ShorttermDebtMaximumAmountOutstandingDuringPeriod1,400,0002025-02-18 24USD
NetIncomeLossAvailableToCommonStockholdersBasic-1,356,7732025-06-30 2USD
NetIncomeLossAvailableToCommonStockholdersDiluted-1,356,7732025-06-30 2USD
GainLossOnInvestments-1,356,6182025-12-31 8USD
ImpairmentOfLongLivedAssetsToBeDisposedOf1,356,6182025-12-31 8USD
LongTermInvestments1,356,6182024-12-31 5USD
NonoperatingIncomeExpense-1,324,2932025-12-31 14USD
InsuranceRecoveries1,256,5492025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDue1,194,2002025-12-31 5USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability1,184,4232025-12-31 7USD
OperatingLeaseLiability1,134,0732025-12-31 11USD
OperatingLeaseRightOfUseAsset1,115,2092025-12-31 12USD
ProceedsFromRepaymentsOfRelatedPartyDebt-1,064,3212023-12-31 2USD
ProceedsFromIssuanceOfCommonStock1,000,0002022-08-30 1CNY
RetainedEarningsAccumulatedDeficit-999,8662025-12-31 14USD
OtherLiabilitiesCurrent959,1702024-06-30 2USD
LiabilitiesNoncurrent900,4232025-12-31 14USD
AccruedPayrollTaxesCurrent897,0792025-12-31 12USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries787,2112024-12-31 3USD
ResearchAndDevelopmentExpense777,6952025-12-31 16USD
AccruedIncomeTaxesCurrent754,2602025-12-31 12USD
IncreaseDecreaseInAccountsReceivable727,3222025-12-31 16USD
OperatingLeaseLiabilityNoncurrent727,2282025-12-31 9USD
DeferredCosts715,7712023-12-31 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-627,7232025-12-31 16USD
PaymentsForRent624,2402023-12-31 3CNY
DepreciationExpenseOnReclassifiedAssets582,6432025-12-31 14USD
Depreciation582,6432025-12-31 14USD
IncreaseDecreaseInAccountsAndOtherReceivables553,0162025-12-31 14USD
AmountOfDeferredCostsRelatedToLongTermContracts515,6502025-12-31 7USD
FederalDepositInsuranceCorporationPremiumExpense500,0002025-12-31 7CNY
InsuranceTax500,0002025-12-31 7CNY
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance465,5722025-12-31 14USD
StatutoryAccountingPracticesStatutoryNetIncomeAmount465,5722024-06-30 4USD
FinanceLeaseRightOfUseAsset461,6292022-12-31 1USD
PaymentsToAcquireEquipmentOnLease458,0002021-02-23 2CNY
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths441,3792025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo433,5422025-12-31 4USD
IncreaseDecreaseInInventories428,4552025-12-31 16USD
OperatingIncomeLoss-423,0482025-12-31 16USD
IncreaseDecreaseInContractWithCustomerLiability-412,3102025-12-31 12USD
OperatingLeaseLiabilityCurrent406,8452025-12-31 10USD
DepreciationDepletionAndAmortization404,8812023-12-31 2USD
CustomerAdvancesCurrent401,9352023-12-31 2USD
DeferredIncomeTaxLiabilities380,6032025-12-31 10USD
RelatedPartyTransactionAmountsOfTransaction380,3882025-12-31 14USD
DividendsCommonStockCash352,1232022-12-31 2USD
PaymentsOfDividends352,1232022-12-31 2USD
StockIssuedDuringPeriodValueStockDividend352,1232022-12-31 1USD
DividendsCash350,0002022-09-30 1USD
IncreaseDecreaseInCustomerAdvances343,4702023-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree319,2792025-12-31 4USD
ProceedsFromRelatedPartyDebt310,5982025-12-31 4USD
OtherBorrowings310,4972025-12-31 4USD
IncreaseDecreaseInNotesReceivables-302,8462023-12-31 2USD
TaxesPayableCurrent292,8482025-12-31 12USD
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities279,8292025-12-31 16USD
PaymentOfFinancingAndStockIssuanceCosts264,9502024-12-31 12USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-244,2302025-12-31 14USD
OtherLiabilities240,3092023-12-31 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment236,0392024-06-30 3USD
DeferredTaxAssetsGross207,4082025-12-31 10USD
InventoryWorkInProcess199,1272025-12-31 14USD
OtherAccruedLiabilitiesCurrent190,2642025-12-31 9USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-183,9802025-12-31 10USD
ShortTermInvestments177,9822025-12-31 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax175,3292025-12-31 14USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax175,3292025-12-31 14USD
DeferredIncomeTaxLiabilitiesNet173,1952025-12-31 13USD
DeferredTaxLiabilities173,1952025-12-31 10USD
IncomeTaxesPaid168,0482025-12-31 16USD
SellingExpense167,9062025-12-31 16USD
InventoryAdjustments161,4762025-12-31 14USD
ShortTermLeaseCost154,7032025-12-31 11USD
ProceedsFromContributionsFromAffiliates148,6752022-12-31 1USD
ProceedsFromContributedCapital148,6752022-12-31 1USD
DefinedContributionPlanCostRecognized145,3452022-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalOther145,3452022-12-31 1USD
OperatingLeaseExpense143,8882025-12-31 13USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-133,7402023-12-31 2USD
IncomeTaxExpenseBenefitContinuingOperationsGovernmentGrants129,1382023-12-31 3USD
OperatingLeaseRightOfUseAssetAmortizationExpense128,4272025-12-31 12USD
PrepaidExpenseOtherNoncurrent115,0352025-12-31 3USD
GovernmentAssistanceAwardAmount114,0572025-12-31 13USD
ContractWithCustomerLiabilityCurrent108,3562025-12-31 10USD
IncreaseDecreaseInOperatingLeaseLiability-105,1152025-12-31 14USD
RevenueRemainingPerformanceObligation103,8172025-12-31 12USD
CapitalLeaseObligations100,5612023-12-31 3USD
InventoryRawMaterials96,9822025-12-31 14USD
ProvisionForOtherCreditLosses85,6462025-12-31 12USD
ProvisionForOtherLosses-85,6462025-12-31 10USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-76,8752025-12-31 16USD
IncreaseDecreaseInPrepaidSupplies-75,4532025-12-31 16USD
PaymentsToAcquireEquipmentOnLease71,8352021-02-23 2USD
FederalDepositInsuranceCorporationPremiumExpense71,1362025-12-31 7USD
InsuranceTax71,1362025-12-31 7USD
GainLossOnSaleOfPropertyPlantEquipment-69,2972025-12-31 12USD
GainLossOnDispositionOfAssets1-69,2972025-12-31 11USD
LongTermNotesPayable69,0342022-12-31 1USD
IncreaseDecreaseInDueToRelatedParties62,1932025-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod60,3752024-12-31 5shares
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount60,1272025-12-31 5USD
AllowanceForDoubtfulAccountsReceivable59,7422025-12-31 25USD
AllowanceForDoubtfulAccountsReceivableCurrent59,7422025-12-31 14USD
InterestExpense59,4772023-12-31 2USD
PrepaidExpenseAndOtherAssetsNoncurrent56,0562024-06-30 1USD
MarketingExpense56,0002025-12-31 6USD
DeferredIncomeTaxExpenseBenefit-52,5342025-12-31 16USD
OtherReceivablesNetCurrent50,2812025-12-31 14USD
ContractWithCustomerAssetNetCurrent49,7632025-12-31 9USD
ContractWithCustomerAssetNetNoncurrent49,7632025-12-31 9USD
Supplies48,3512025-12-31 14USD
OtherNotesPayableCurrent47,9822023-12-31 2USD
ProceedsFromSaleOfPropertyPlantAndEquipment47,4512025-12-31 9USD
IntangibleAssetsNetExcludingGoodwill44,0672025-12-31 9USD
OtherNonoperatingIncomeExpense-44,0402025-12-31 11USD
OperatingLeasePayments43,1952023-06-30 2USD
ProvisionForDoubtfulAccounts42,5482025-12-31 13USD
IncomeTaxExpenseBenefit39,7362025-12-31 16USD
InterestPaidNet38,0932025-12-31 16USD
PaymentsToAcquireIntangibleAssets37,6982024-12-31 4USD
DepositsAssetsNoncurrent35,5682025-12-31 4USD
IncreaseDecreaseInPrepaidExpensesOther35,0002025-12-31 3USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents34,9422025-12-31 16USD
IncreaseDecreaseInDeferredCharges-33,1022025-12-31 8USD
IncreaseDecreaseInOtherReceivables32,2802025-12-31 16USD
PaymentsForRent32,0272025-09-01 6USD
PaymentsToEmployees30,0002022-09-20 1USD
DeferredTaxAssetsInventory28,3362025-12-31 14USD
AmortizationOfIntangibleAssets24,7792025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive21,0892024-12-31 1USD
IncreaseDecreaseInDeferredIncomeTaxes20,8462024-06-30 2USD
OtherNonoperatingIncome16,8122025-06-30 9USD
DeferredPolicyAcquisitionCostsImpairmentLoss15,2012025-12-31 8USD
AssetImpairmentCharges15,2012025-12-31 7USD
ConstructionPayableCurrent14,6152023-12-31 2USD
OtherIncome14,4322025-12-31 14USD
AreaOfLand12,6442025-09-01 3sqm
FinanceLeaseLiability12,5102022-12-31 1USD
FinanceLeasePrincipalPayments12,4882023-12-31 6USD
RevenueFromContractWithCustomerIncludingAssessedTax10,8252025-12-31 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts8,9612025-12-31 14USD
FinanceLeaseRightOfUseAssetAmortization8,3432023-12-31 3USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization8,1772023-06-30 1USD
DeferredIncomeTaxAssetsNet6,1432022-12-31 1USD
GainLossOnSaleOfInvestments4,6852025-12-31 3USD
OtherAccountsPayableAndAccruedLiabilities4,1912025-06-30 2USD
SalesAndExciseTaxPayableCurrent3,5982023-12-31 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,1832023-06-30 1USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease-1,0572025-12-31 16USD
InterestIncomeOther9982025-12-31 16USD
ExchangeFees7812024-12-31 3USD
FinanceLeaseInterestExpense1212023-06-30 1USD
StockIssuedDuringPeriodSharesNewIssues872025-07-07 3shares
CommonStockValue682025-06-30 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber202025-12-31 10shares
ForeignCurrencyExchangeRateTranslation172023-12-31 2pure
NumberOfOperatingSegments12025-12-31 7pure
NumberOfReportableSegments12025-12-31 7pure
DefinedBenefitPlanFundedPercentage02025-12-31 5pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent-02024-06-30 4pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 16pure
RestrictedInvestmentsPercentOfNetAssets02023-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02025-12-31 16pure
EarningsPerShareBasic-02025-06-30 13USD/shares
EarningsPerShareDiluted-02025-06-30 13USD/shares
ImpairmentEffectOnEarningsPerShareAfterTax02024-12-31 3USD/shares
ShortTermDebtPercentageBearingVariableInterestRate02023-02-28 6pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 10pure
ShortTermDebtPercentageBearingFixedInterestRate02025-02-28 16pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 16pure
EffectiveIncomeTaxRateContinuingOperations-02025-12-31 16pure
SharesIssuedPricePerShare02023-12-31 2USD/shares
FinanceLeaseWeightedAverageDiscountRatePercent02022-12-31 1pure
CommonStockParOrStatedValuePerShare02025-06-30 11USD/shares

What to be careful about

What this model itself distrusts about MTEN's figures. Written by the derivation as it ran, not added afterwards.