Mingteng International Corporation Inc. (MTEN)
Every figure this model derived for MTEN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,006,113 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 1,630,974 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 9,855,698 | AssetsCurrent |
2025-12-31 |
| current liabilities | 8,301,487 | LiabilitiesCurrent |
2025-12-31 |
| equity | 22,053,774 | StockholdersEquity |
2025-12-31 |
| interest expense | 38,690 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | -104,082 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 11,664,925 | Revenues |
2025-12-31 |
| sbc | 746,205 | AllocatedShareBasedCompensationExpense |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up MTEN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 7.77 |
| current ratio | 1.2 |
| current ratio reported | 1.19 |
| deferred revenue growth | -78.99 |
| dilution pct | 36.7 |
| ev owner earnings | -2.95 |
| ev sales | 0.47 |
| fcf margin | -9.52 |
| growth cv | 0.62 |
| interest cover | -10.93 |
| operating margin | -3.63 |
| owner earnings margin | -15.91 |
| revenue growth | 15.26 |
| revenue growth per share | -15.68 |
| roic | -1.64 |
| rpo growth | 14.08 |
| rule of 40 | 11.64 |
| sbc pct revenue | 6.4 |
Everything else this filing tags
232 more elements from MTEN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 5,000,000,000 | 2025-06-30 | 11 | shares |
Assets | 31,255,684 | 2025-12-31 | 14 | USD |
LiabilitiesAndStockholdersEquity | 31,255,684 | 2025-12-31 | 14 | USD |
AdditionalPaidInCapitalCommonStock | 22,832,075 | 2025-12-31 | 14 | USD |
AssetsNoncurrent | 21,399,986 | 2025-12-31 | 14 | USD |
NetCashProvidedByUsedInInvestingActivities | -16,081,072 | 2025-12-31 | 16 | USD |
NetCashProvidedByUsedInFinancingActivities | 15,522,489 | 2025-12-31 | 16 | USD |
OtherAssetsNoncurrent | 15,345,231 | 2025-12-31 | 4 | USD |
ProceedsFromIssuanceOfCommonStock | 15,211,891 | 2025-12-31 | 4 | USD |
StockIssuedDuringPeriodValueNewIssues | 15,211,891 | 2025-12-31 | 6 | USD |
PaymentsToAcquireOtherProductiveAssets | 14,951,955 | 2025-12-31 | 5 | USD |
InsuranceRecoveries | 11,510,929 | 2025-06-30 | 8 | CNY |
ShorttermDebtMaximumAmountOutstandingDuringPeriod | 10,000,000 | 2025-02-18 | 24 | CNY |
Liabilities | 9,201,910 | 2025-12-31 | 14 | USD |
CostOfRevenue | 9,038,953 | 2025-12-31 | 16 | USD |
AdditionalPaidInCapital | 7,620,339 | 2025-06-30 | 1 | USD |
PropertyPlantAndEquipmentGross | 6,980,553 | 2025-12-31 | 12 | USD |
CommonStockSharesIssued | 6,839,600 | 2025-06-30 | 11 | shares |
CommonStockSharesOutstanding | 6,839,600 | 2025-06-30 | 11 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 6,839,600 | 2025-06-30 | 13 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 6,839,600 | 2025-06-30 | 13 | shares |
AccountsReceivableGrossCurrent | 5,022,167 | 2025-12-31 | 14 | USD |
SharesIssued | 5,000,000 | 2021-09-20 | 1 | shares |
AccountsReceivableNetCurrent | 4,962,425 | 2025-12-31 | 14 | USD |
PropertyPlantAndEquipmentNet | 4,895,479 | 2025-12-31 | 14 | USD |
PropertyPlantAndEquipmentOther | 4,562,880 | 2023-12-31 | 2 | USD |
ShareBasedCompensation | 4,408,200 | 2024-12-31 | 4 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 4,408,200 | 2024-12-31 | 3 | USD |
GovernmentAssistanceAwardAmount | 4,000,000 | 2024-08-22 | 1 | CNY |
AccountsPayableCurrent | 3,609,798 | 2025-12-31 | 14 | USD |
ProceedsFromIssuanceInitialPublicOffering | 3,293,096 | 2024-12-31 | 10 | USD |
OperatingExpenses | 3,049,020 | 2025-12-31 | 16 | USD |
ProceedsFromShortTermDebt | 2,799,992 | 2025-12-31 | 14 | USD |
RepaymentsOfShortTermDebt | 2,799,992 | 2025-12-31 | 13 | USD |
GrossProfit | 2,625,972 | 2025-12-31 | 16 | USD |
DividendsCash | 2,500,000 | 2022-09-30 | 1 | CNY |
DividendsCommonStockCash | 2,500,000 | 2022-09-30 | 1 | CNY |
AssetAcquisitionConsiderationTransferred | 2,478,000 | 2024-05-31 | 1 | USD |
PaymentsToAcquireEquityMethodInvestments | 2,478,000 | 2024-12-31 | 11 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount | 2,478,000 | 2025-12-31 | 9 | USD |
StockIssuedDuringPeriodValueOther | 2,314,849 | 2024-12-31 | 4 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 2,152,100 | 2025-12-31 | 10 | USD |
GeneralAndAdministrativeExpense | 2,103,419 | 2025-12-31 | 16 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 2,085,074 | 2025-12-31 | 14 | USD |
PaymentsToAcquireShortTermInvestments | 1,995,134 | 2025-12-31 | 3 | USD |
OperatingLeasePayments | 1,832,000 | 2021-02-23 | 1 | CNY |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments | 1,824,679 | 2025-12-31 | 3 | USD |
NetIncomeLoss | -1,787,077 | 2025-12-31 | 16 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -1,747,341 | 2025-12-31 | 16 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -1,611,748 | 2025-12-31 | 16 | USD |
InventoryNet | 1,558,819 | 2025-12-31 | 14 | USD |
AccountsAndOtherReceivablesNetCurrent | 1,555,085 | 2025-12-31 | 14 | USD |
IncreaseDecreaseInAccountsPayable | 1,538,831 | 2025-12-31 | 16 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 1,452,992 | 2025-12-31 | 25 | USD |
Deposits | 1,450,516 | 2025-12-31 | 11 | USD |
InventoryFinishedGoods | 1,424,186 | 2025-12-31 | 14 | USD |
ShortTermBankLoansAndNotesPayable | 1,422,718 | 2025-12-31 | 14 | USD |
ShorttermDebtMaximumAmountOutstandingDuringPeriod | 1,400,000 | 2025-02-18 | 24 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -1,356,773 | 2025-06-30 | 2 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -1,356,773 | 2025-06-30 | 2 | USD |
GainLossOnInvestments | -1,356,618 | 2025-12-31 | 8 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 1,356,618 | 2025-12-31 | 8 | USD |
LongTermInvestments | 1,356,618 | 2024-12-31 | 5 | USD |
NonoperatingIncomeExpense | -1,324,293 | 2025-12-31 | 14 | USD |
InsuranceRecoveries | 1,256,549 | 2025-12-31 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,194,200 | 2025-12-31 | 5 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 1,184,423 | 2025-12-31 | 7 | USD |
OperatingLeaseLiability | 1,134,073 | 2025-12-31 | 11 | USD |
OperatingLeaseRightOfUseAsset | 1,115,209 | 2025-12-31 | 12 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | -1,064,321 | 2023-12-31 | 2 | USD |
ProceedsFromIssuanceOfCommonStock | 1,000,000 | 2022-08-30 | 1 | CNY |
RetainedEarningsAccumulatedDeficit | -999,866 | 2025-12-31 | 14 | USD |
OtherLiabilitiesCurrent | 959,170 | 2024-06-30 | 2 | USD |
LiabilitiesNoncurrent | 900,423 | 2025-12-31 | 14 | USD |
AccruedPayrollTaxesCurrent | 897,079 | 2025-12-31 | 12 | USD |
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries | 787,211 | 2024-12-31 | 3 | USD |
ResearchAndDevelopmentExpense | 777,695 | 2025-12-31 | 16 | USD |
AccruedIncomeTaxesCurrent | 754,260 | 2025-12-31 | 12 | USD |
IncreaseDecreaseInAccountsReceivable | 727,322 | 2025-12-31 | 16 | USD |
OperatingLeaseLiabilityNoncurrent | 727,228 | 2025-12-31 | 9 | USD |
DeferredCosts | 715,771 | 2023-12-31 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -627,723 | 2025-12-31 | 16 | USD |
PaymentsForRent | 624,240 | 2023-12-31 | 3 | CNY |
DepreciationExpenseOnReclassifiedAssets | 582,643 | 2025-12-31 | 14 | USD |
Depreciation | 582,643 | 2025-12-31 | 14 | USD |
IncreaseDecreaseInAccountsAndOtherReceivables | 553,016 | 2025-12-31 | 14 | USD |
AmountOfDeferredCostsRelatedToLongTermContracts | 515,650 | 2025-12-31 | 7 | USD |
FederalDepositInsuranceCorporationPremiumExpense | 500,000 | 2025-12-31 | 7 | CNY |
InsuranceTax | 500,000 | 2025-12-31 | 7 | CNY |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 465,572 | 2025-12-31 | 14 | USD |
StatutoryAccountingPracticesStatutoryNetIncomeAmount | 465,572 | 2024-06-30 | 4 | USD |
FinanceLeaseRightOfUseAsset | 461,629 | 2022-12-31 | 1 | USD |
PaymentsToAcquireEquipmentOnLease | 458,000 | 2021-02-23 | 2 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 441,379 | 2025-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 433,542 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInInventories | 428,455 | 2025-12-31 | 16 | USD |
OperatingIncomeLoss | -423,048 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -412,310 | 2025-12-31 | 12 | USD |
OperatingLeaseLiabilityCurrent | 406,845 | 2025-12-31 | 10 | USD |
DepreciationDepletionAndAmortization | 404,881 | 2023-12-31 | 2 | USD |
CustomerAdvancesCurrent | 401,935 | 2023-12-31 | 2 | USD |
DeferredIncomeTaxLiabilities | 380,603 | 2025-12-31 | 10 | USD |
RelatedPartyTransactionAmountsOfTransaction | 380,388 | 2025-12-31 | 14 | USD |
DividendsCommonStockCash | 352,123 | 2022-12-31 | 2 | USD |
PaymentsOfDividends | 352,123 | 2022-12-31 | 2 | USD |
StockIssuedDuringPeriodValueStockDividend | 352,123 | 2022-12-31 | 1 | USD |
DividendsCash | 350,000 | 2022-09-30 | 1 | USD |
IncreaseDecreaseInCustomerAdvances | 343,470 | 2023-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 319,279 | 2025-12-31 | 4 | USD |
ProceedsFromRelatedPartyDebt | 310,598 | 2025-12-31 | 4 | USD |
OtherBorrowings | 310,497 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInNotesReceivables | -302,846 | 2023-12-31 | 2 | USD |
TaxesPayableCurrent | 292,848 | 2025-12-31 | 12 | USD |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities | 279,829 | 2025-12-31 | 16 | USD |
PaymentOfFinancingAndStockIssuanceCosts | 264,950 | 2024-12-31 | 12 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -244,230 | 2025-12-31 | 14 | USD |
OtherLiabilities | 240,309 | 2023-12-31 | 2 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 236,039 | 2024-06-30 | 3 | USD |
DeferredTaxAssetsGross | 207,408 | 2025-12-31 | 10 | USD |
InventoryWorkInProcess | 199,127 | 2025-12-31 | 14 | USD |
OtherAccruedLiabilitiesCurrent | 190,264 | 2025-12-31 | 9 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -183,980 | 2025-12-31 | 10 | USD |
ShortTermInvestments | 177,982 | 2025-12-31 | 3 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax | 175,329 | 2025-12-31 | 14 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 175,329 | 2025-12-31 | 14 | USD |
DeferredIncomeTaxLiabilitiesNet | 173,195 | 2025-12-31 | 13 | USD |
DeferredTaxLiabilities | 173,195 | 2025-12-31 | 10 | USD |
IncomeTaxesPaid | 168,048 | 2025-12-31 | 16 | USD |
SellingExpense | 167,906 | 2025-12-31 | 16 | USD |
InventoryAdjustments | 161,476 | 2025-12-31 | 14 | USD |
ShortTermLeaseCost | 154,703 | 2025-12-31 | 11 | USD |
ProceedsFromContributionsFromAffiliates | 148,675 | 2022-12-31 | 1 | USD |
ProceedsFromContributedCapital | 148,675 | 2022-12-31 | 1 | USD |
DefinedContributionPlanCostRecognized | 145,345 | 2022-12-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 145,345 | 2022-12-31 | 1 | USD |
OperatingLeaseExpense | 143,888 | 2025-12-31 | 13 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax | -133,740 | 2023-12-31 | 2 | USD |
IncomeTaxExpenseBenefitContinuingOperationsGovernmentGrants | 129,138 | 2023-12-31 | 3 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 128,427 | 2025-12-31 | 12 | USD |
PrepaidExpenseOtherNoncurrent | 115,035 | 2025-12-31 | 3 | USD |
GovernmentAssistanceAwardAmount | 114,057 | 2025-12-31 | 13 | USD |
ContractWithCustomerLiabilityCurrent | 108,356 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -105,115 | 2025-12-31 | 14 | USD |
RevenueRemainingPerformanceObligation | 103,817 | 2025-12-31 | 12 | USD |
CapitalLeaseObligations | 100,561 | 2023-12-31 | 3 | USD |
InventoryRawMaterials | 96,982 | 2025-12-31 | 14 | USD |
ProvisionForOtherCreditLosses | 85,646 | 2025-12-31 | 12 | USD |
ProvisionForOtherLosses | -85,646 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -76,875 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInPrepaidSupplies | -75,453 | 2025-12-31 | 16 | USD |
PaymentsToAcquireEquipmentOnLease | 71,835 | 2021-02-23 | 2 | USD |
FederalDepositInsuranceCorporationPremiumExpense | 71,136 | 2025-12-31 | 7 | USD |
InsuranceTax | 71,136 | 2025-12-31 | 7 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -69,297 | 2025-12-31 | 12 | USD |
GainLossOnDispositionOfAssets1 | -69,297 | 2025-12-31 | 11 | USD |
LongTermNotesPayable | 69,034 | 2022-12-31 | 1 | USD |
IncreaseDecreaseInDueToRelatedParties | 62,193 | 2025-12-31 | 16 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 60,375 | 2024-12-31 | 5 | shares |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 60,127 | 2025-12-31 | 5 | USD |
AllowanceForDoubtfulAccountsReceivable | 59,742 | 2025-12-31 | 25 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 59,742 | 2025-12-31 | 14 | USD |
InterestExpense | 59,477 | 2023-12-31 | 2 | USD |
PrepaidExpenseAndOtherAssetsNoncurrent | 56,056 | 2024-06-30 | 1 | USD |
MarketingExpense | 56,000 | 2025-12-31 | 6 | USD |
DeferredIncomeTaxExpenseBenefit | -52,534 | 2025-12-31 | 16 | USD |
OtherReceivablesNetCurrent | 50,281 | 2025-12-31 | 14 | USD |
ContractWithCustomerAssetNetCurrent | 49,763 | 2025-12-31 | 9 | USD |
ContractWithCustomerAssetNetNoncurrent | 49,763 | 2025-12-31 | 9 | USD |
Supplies | 48,351 | 2025-12-31 | 14 | USD |
OtherNotesPayableCurrent | 47,982 | 2023-12-31 | 2 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 47,451 | 2025-12-31 | 9 | USD |
IntangibleAssetsNetExcludingGoodwill | 44,067 | 2025-12-31 | 9 | USD |
OtherNonoperatingIncomeExpense | -44,040 | 2025-12-31 | 11 | USD |
OperatingLeasePayments | 43,195 | 2023-06-30 | 2 | USD |
ProvisionForDoubtfulAccounts | 42,548 | 2025-12-31 | 13 | USD |
IncomeTaxExpenseBenefit | 39,736 | 2025-12-31 | 16 | USD |
InterestPaidNet | 38,093 | 2025-12-31 | 16 | USD |
PaymentsToAcquireIntangibleAssets | 37,698 | 2024-12-31 | 4 | USD |
DepositsAssetsNoncurrent | 35,568 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInPrepaidExpensesOther | 35,000 | 2025-12-31 | 3 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 34,942 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInDeferredCharges | -33,102 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInOtherReceivables | 32,280 | 2025-12-31 | 16 | USD |
PaymentsForRent | 32,027 | 2025-09-01 | 6 | USD |
PaymentsToEmployees | 30,000 | 2022-09-20 | 1 | USD |
DeferredTaxAssetsInventory | 28,336 | 2025-12-31 | 14 | USD |
AmortizationOfIntangibleAssets | 24,779 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 21,089 | 2024-12-31 | 1 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 20,846 | 2024-06-30 | 2 | USD |
OtherNonoperatingIncome | 16,812 | 2025-06-30 | 9 | USD |
DeferredPolicyAcquisitionCostsImpairmentLoss | 15,201 | 2025-12-31 | 8 | USD |
AssetImpairmentCharges | 15,201 | 2025-12-31 | 7 | USD |
ConstructionPayableCurrent | 14,615 | 2023-12-31 | 2 | USD |
OtherIncome | 14,432 | 2025-12-31 | 14 | USD |
AreaOfLand | 12,644 | 2025-09-01 | 3 | sqm |
FinanceLeaseLiability | 12,510 | 2022-12-31 | 1 | USD |
FinanceLeasePrincipalPayments | 12,488 | 2023-12-31 | 6 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 10,825 | 2025-12-31 | 14 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 8,961 | 2025-12-31 | 14 | USD |
FinanceLeaseRightOfUseAssetAmortization | 8,343 | 2023-12-31 | 3 | USD |
FinanceLeaseRightOfUseAssetAccumulatedAmortization | 8,177 | 2023-06-30 | 1 | USD |
DeferredIncomeTaxAssetsNet | 6,143 | 2022-12-31 | 1 | USD |
GainLossOnSaleOfInvestments | 4,685 | 2025-12-31 | 3 | USD |
OtherAccountsPayableAndAccruedLiabilities | 4,191 | 2025-06-30 | 2 | USD |
SalesAndExciseTaxPayableCurrent | 3,598 | 2023-12-31 | 2 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 3,183 | 2023-06-30 | 1 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | -1,057 | 2025-12-31 | 16 | USD |
InterestIncomeOther | 998 | 2025-12-31 | 16 | USD |
ExchangeFees | 781 | 2024-12-31 | 3 | USD |
FinanceLeaseInterestExpense | 121 | 2023-06-30 | 1 | USD |
StockIssuedDuringPeriodSharesNewIssues | 87 | 2025-07-07 | 3 | shares |
CommonStockValue | 68 | 2025-06-30 | 11 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 20 | 2025-12-31 | 10 | shares |
ForeignCurrencyExchangeRateTranslation1 | 7 | 2023-12-31 | 2 | pure |
NumberOfOperatingSegments | 1 | 2025-12-31 | 7 | pure |
NumberOfReportableSegments | 1 | 2025-12-31 | 7 | pure |
DefinedBenefitPlanFundedPercentage | 0 | 2025-12-31 | 5 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | -0 | 2024-06-30 | 4 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 16 | pure |
RestrictedInvestmentsPercentOfNetAssets | 0 | 2023-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | -0 | 2025-12-31 | 16 | pure |
EarningsPerShareBasic | -0 | 2025-06-30 | 13 | USD/shares |
EarningsPerShareDiluted | -0 | 2025-06-30 | 13 | USD/shares |
ImpairmentEffectOnEarningsPerShareAfterTax | 0 | 2024-12-31 | 3 | USD/shares |
ShortTermDebtPercentageBearingVariableInterestRate | 0 | 2023-02-28 | 6 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 10 | pure |
ShortTermDebtPercentageBearingFixedInterestRate | 0 | 2025-02-28 | 16 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 16 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2025-12-31 | 16 | pure |
SharesIssuedPricePerShare | 0 | 2023-12-31 | 2 | USD/shares |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2022-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-06-30 | 11 | USD/shares |
What to be careful about
What this model itself distrusts about MTEN's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 18.8M: 20.3M shares from the filing at the quoted price. The price feed reports 7.6M shares, and that count at this same price gives 7.1M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- there is no operating profit to value; valuation rests on EV/revenue (0.5x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- growth rests on 3 of 4 inputs; not tagged: sustained growth