Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY08: 1.4B
FY09: 1.3B
FY10: 1.6B
FY11: 2.1B
FY12: 2.8B
FY13: 3B
FY14: 3.1B
FY15: 3.2B
FY16: 3.1B
FY17: 3.3B
FY18: 1.7B
FY19: 2.1B
FY20: 2.4B
FY21: 3B
FY22: 3.2B
FY23: 3.4B
FY24: 3.5B
FY25: 3.5B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
900M
1.8B
2.7B
FY12: 1.8B
FY13: 2B
FY14: 2.2B
FY15: 2.5B
FY18: 1.3B
FY19: 1.5B
FY20: 1.8B
FY21: 2.1B
FY22: 2.2B
FY23: 2.4B
FY24: 2.5B
FY25: 2.5B
FY13
FY15
FY19
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-1.2B
-800M
-400M
0
400M
800M
1.2B
FY08: -44.3M
FY09: -1B
FY10: 49.8M
FY11: 197.8M
FY12: 323.6M
FY13: 426.2M
FY14: 378.7M
FY15: 179.6M
FY16: -32.6M
FY17: 188.5M
FY18: 549.5M
FY19: 645.5M
FY20: 745.7M
FY21: 851.7M
FY22: 515M
FY23: 916.9M
FY24: 823.3M
FY25: 872.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.1B
-700M
-350M
0
350M
700M
1.1B
FY08: -156.2M
FY09: -978.8M
FY10: 99.4M
FY11: 171.6M
FY12: 160.8M
FY13: 283.7M
FY14: 414.9M
FY15: 119.5M
FY16: -41.3M
FY17: 358M
FY18: 757.7M
FY19: 566.5M
FY20: 221.6M
FY21: 276.6M
FY22: 359.9M
FY23: 651.5M
FY24: 551.3M
FY25: 613.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
400M
800M
1.2B
FY08: 456.9M
FY09: 429.8M
FY10: 593.8M
FY12: 991.7M
FY13: 977.4M
FY14: 860.2M
FY15: 778.2M
FY16: 755.7M
FY17: 651M
FY18: 911.1M
FY19: 1.1B
FY20: 635.8M
FY21: 839.3M
FY22: 960M
FY23: 954M
FY24: 991.3M
FY25: 948.4M
FY08
FY10
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
400M
800M
1.2B
FY08: 118.9M
FY09: 348.5M
FY10: 340.7M
FY11: 372.4M
FY12: 354.5M
FY13: 411M
FY14: 424M
FY15: 405.7M
FY16: 344.2M
FY17: 416.7M
FY18: 988.1M
FY19: 937.9M
FY20: 788.6M
FY21: 912.5M
FY22: 525.7M
FY23: 896.8M
FY24: 932.7M
FY25: 1.1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
350M
700M
1.1B
FY08: 59.9M
FY09: 314.6M
FY10: 300.9M
FY11: 332.4M
FY12: 303.3M
FY13: 330.6M
FY14: 366.8M
FY15: 343.6M
FY16: 266.2M
FY17: 341.2M
FY18: 956.7M
FY19: 898.9M
FY20: 746.2M
FY21: 832.5M
FY22: 476.6M
FY23: 829.4M
FY24: 882.1M
FY25: 1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY09: 138.6M
FY10: 106.3M
FY11: 94.3M
FY12: 93.1M
FY13: 86.7M
FY14: 88.6M
FY15: 88.3M
FY16: 80M
FY17: 85.3M
FY18: 197.1M
FY19: 201.8M
FY20: 256M
FY21: 304.8M
FY22: 295.2M
FY23: 293.3M
FY24: 279.1M
FY25: 262.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '09: -7.06
Q1 '10: -7.02
Q2 '10: -7.18
Q3 '10: -7.18
Q4 '10: -0.78
Q1 '11: -0.43
Q2 '11: -0.11
Q3 '11: 0.42
Q4 '11: 1.85
Q1 '12: 2.04
Q2 '12: 2.07
Q3 '12: 1.81
Q4 '12: 1.71
Q1 '13: 1.94
Q2 '13: 2.14
Q3 '13: 2.84
Q4 '13: 3.29
Q1 '14: 3.09
Q2 '14: 2.20
Q3 '14: 4.75
Q4 '14: 4.65
Q1 '15: 4.54
Q2 '15: 5.44
Q3 '15: 2.50
Q4 '15: 1.34
Q1 '16: 1.13
Q2 '16: -2.00
Q3 '16: -2.25
Q4 '16: -0.69
Q1 '17: -0.49
Q2 '17: 2.66
Q3 '17: 3.96
Q4 '17: 3.15
Q1 '18: 3.57
Q2 '18: 5.19
Q3 '18: 4.89
Q4 '18: 6.56
Q1 '19: 6.76
Q2 '19: 4.99
Q3 '19: 4.13
Q4 '19: 2.60
Q1 '20: 0.69
Q2 '20: 0.50
Q3 '20: 0.34
Q4 '20: 0.33
Q1 '21: 1.90
Q2 '21: 2.00
Q3 '21: 1.96
Q4 '21: 0.86
Q1 '22: 0.89
Q2 '22: 0.32
Q3 '22: 0.33
Q4 '22: 1.23
Q1 '23: 1.05
Q2 '23: 1.64
Q3 '23: 1.77
Q4 '23: 2.27
Q1 '24: 2.29
Q2 '24: 2.29
Q3 '24: 2.23
Q4 '24: 2.02
Q1 '25: 2.02
Q2 '25: 2.03
Q3 '25: 2.14
Q4 '25: 2.38
Q1 '26: 2.62
Q2 '26: 2.83
Q3 '10
Q4 '12
Q1 '15
Q2 '17
Q3 '19
Q4 '21
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.