Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
30B
60B
90B
FY16: 56.8B FY17: 68.7B FY18: 76B FY19: 70.6B FY20: 53.3B FY21: 76.6B FY22: 79.8B FY23: 68.3B FY24: 62.4B FY25: 61.4B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
7B
14B
21B
FY16: 6.4B FY17: 7.8B FY18: 9B FY19: 1.7B FY20: 4.1B FY21: 19.2B FY22: 12.5B FY23: 4.7B FY24: 5.8B FY25: 4.4B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-6B
0
6B
12B
18B
FY16: 4.2B FY17: 5.4B FY18: 6.5B FY19: -627M FY20: 2.1B FY21: 17B FY22: 10.3B FY23: 2.3B FY24: 3.3B FY25: 3.6B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-6B
0
6B
12B
18B
FY16: 1.7B FY17: 4.6B FY18: 5.3B FY19: -2.4B FY20: -578M FY21: 15.6B FY22: 9.5B FY23: 1B FY24: 1.4B FY25: 3.2B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
25B
50B
75B
FY16: 50.4B FY17: 60.9B FY18: 67B FY19: 68.9B FY20: 49.1B FY21: 57.3B FY22: 67.3B FY23: 63.5B FY24: 56.7B FY25: 57B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
3.5B
7B
10.5B
FY16: 2.7B FY17: 4.6B FY18: 4.2B FY19: 6B FY20: 4.1B FY21: 9.9B FY22: 10.2B FY23: 7.6B FY24: 4.9B FY25: 4.8B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
0
2.5B
5B
7.5B
FY16: 264M FY17: 1.7B FY18: 891M FY19: 2.4B FY20: 1.6B FY21: 6.9B FY22: 6.7B FY23: 3B FY24: 447M FY25: 471M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.