EMERSON RADIO CORP (MSN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue TTM

0 70M 140M 210M Q4 '11: 200.8M Q1 '12: 185.2M Q2 '12: 174.6M Q3 '12: 177.5M Q4 '12: 163.3M Q1 '13: 157.7M Q2 '13: 151.1M Q3 '13: 132.3M Q4 '13: 128.4M Q1 '14: 107M Q1 '15: 79.1M Q1 '16: 69.9M Q2 '16: 64.6M Q3 '16: 50.8M Q4 '16: 45.8M Q1 '17: 32.9M Q2 '17: 30M Q3 '17: 25.7M Q4 '17: 21.3M Q1 '18: 17.6M Q2 '18: 15.3M Q3 '18: 14.6M Q4 '18: 15M Q1 '19: 14.3M Q2 '19: 13.1M Q3 '19: 11.5M Q4 '19: 9M Q1 '20: 8.3M Q2 '20: 7.2M Q3 '20: 6.7M Q4 '20: 6.3M Q1 '21: 6M Q2 '21: 6.8M Q3 '21: 7M Q4 '21: 7.4M Q1 '22: 8.2M Q2 '22: 7.8M Q3 '22: 8M Q4 '22: 8.2M Q1 '23: 7.2M Q2 '23: 7.7M Q3 '23: 7M Q4 '23: 7.2M Q1 '24: 7.9M Q2 '24: 8.1M Q3 '24: 8.7M Q4 '24: 9.1M Q1 '25: 9.5M Q2 '25: 9.8M Q3 '25: 11.1M Q4 '25: 10.8M Q1 '26: 10.3M Q2 '26: 8.7M Q3 '26: 6.6M Q4 '26: 6.3M Q1 '27: 5.7M Q2 '13 Q3 '16 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q2 '25 Q1 '27

Gross Profit TTM

0 10M 20M 30M Q4 '11: 27.9M Q1 '12: 24.2M Q2 '12: 22.5M Q3 '12: 21.8M Q4 '12: 21M Q1 '13: 21.9M Q2 '13: 23.1M Q3 '13: 20.5M Q4 '13: 19.8M Q1 '14: 16.6M Q1 '15: 14.7M Q1 '16: 13.2M Q2 '16: 12.1M Q3 '16: 8.2M Q4 '16: 6.9M Q1 '17: 6M Q2 '17: 6.1M Q3 '17: 6M Q4 '17: 5M Q1 '18: 3.7M Q2 '18: 2.3M Q3 '18: 965K Q4 '18: 1.1M Q1 '19: 923K Q2 '19: 820K Q3 '19: 811K Q4 '19: 207K Q1 '20: 418K Q2 '20: 532K Q3 '20: 792K Q4 '20: 1.1M Q1 '21: 1.2M Q2 '21: 1.4M Q3 '21: 1.6M Q4 '21: 1.7M Q1 '22: 1.9M Q2 '22: 1.8M Q3 '22: 2M Q4 '22: 2M Q1 '23: 1.7M Q2 '23: 2.2M Q3 '23: 2M Q4 '23: 2.1M Q1 '24: 2.2M Q2 '24: 1.7M Q3 '24: 1.6M Q4 '24: 1.6M Q1 '25: 1.4M Q2 '25: 1.3M Q3 '25: 1.3M Q4 '25: 901K Q1 '26: 718K Q2 '26: 445K Q3 '26: 160K Q4 '26: 94K Q1 '27: 603K Q2 '13 Q3 '16 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q2 '25 Q1 '27

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income TTM

-7M 0 7M 14M 21M Q4 '11: 18.9M Q1 '12: 15.4M Q2 '12: 13.7M Q3 '12: 13.2M Q4 '12: 11.9M Q1 '13: 12.4M Q2 '13: 12.9M Q3 '13: 10.4M Q4 '13: 9.3M Q1 '14: 6.2M Q1 '15: 2.8M Q1 '16: 4.1M Q2 '16: 3.2M Q3 '16: -558K Q4 '16: -1.4M Q1 '17: -1.6M Q2 '17: -424K Q3 '17: -22K Q4 '17: -326K Q1 '18: -1.3M Q2 '18: -2.8M Q3 '18: -4.1M Q4 '18: -3.9M Q1 '19: -3.8M Q2 '19: -3.4M Q3 '19: -3.2M Q4 '19: -3.6M Q1 '20: -3.9M Q2 '20: -4.2M Q3 '20: -4.6M Q4 '20: -4.6M Q1 '21: -4.6M Q2 '21: -4.6M Q3 '21: -4.4M Q4 '21: -4.2M Q1 '22: -3.9M Q2 '22: -3.8M Q3 '22: -3.5M Q4 '22: -3.4M Q1 '23: -3.7M Q2 '23: -3.1M Q3 '23: -2.9M Q4 '23: -2.1M Q1 '24: -1.8M Q2 '24: -2.2M Q3 '24: -2.4M Q4 '24: -3.4M Q1 '25: -3.8M Q2 '25: -4.2M Q3 '25: -4.2M Q4 '25: -5.6M Q1 '26: -5.7M Q2 '26: -5.8M Q3 '26: -5.9M Q4 '26: -4.9M Q1 '27: -4.2M Q2 '13 Q3 '16 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q2 '25 Q1 '27

Net Income TTM

-12M -6M 0 6M 12M 18M Q4 '11: 15.9M Q1 '12: 13.4M Q2 '12: 11.9M Q3 '12: 10.9M Q4 '12: 10.6M Q1 '13: 11.1M Q2 '13: 11.3M Q3 '13: 9.8M Q4 '16: -968K Q1 '17: -1.1M Q2 '17: -268K Q3 '17: 246K Q4 '18: -6.9M Q1 '19: -6.8M Q2 '19: -6.4M Q3 '19: -5.7M Q4 '19: -2.4M Q1 '20: -2.6M Q2 '20: -2.9M Q3 '20: -3.3M Q4 '20: -4.3M Q1 '21: -4.4M Q2 '21: -4.5M Q3 '21: -4.5M Q4 '21: -4M Q1 '22: -3.8M Q2 '22: -3.4M Q3 '22: -3.7M Q4 '22: -3.6M Q1 '23: -3.8M Q2 '23: -3.3M Q3 '23: -2.4M Q4 '23: -1.4M Q1 '24: -848K Q2 '24: 1.9M Q3 '24: 1.8M Q4 '24: 766K Q1 '25: 369K Q2 '25: -3.1M Q3 '25: -3.3M Q4 '25: -4.7M Q1 '26: -4.9M Q2 '26: -5.1M Q3 '26: -5.2M Q4 '26: -4.3M Q1 '27: -3.7M Q3 '12 Q1 '17 Q3 '19 Q1 '21 Q3 '22 Q1 '24 Q3 '25 Q1 '27

Cost of Revenue TTM

0 60M 120M 180M Q4 '11: 172.9M Q1 '12: 161M Q2 '12: 152.1M Q3 '12: 155.7M Q4 '12: 142.3M Q1 '13: 135.8M Q2 '13: 127.9M Q3 '13: 111.8M Q4 '13: 108.6M Q1 '14: 90.4M Q1 '15: 64.4M Q1 '16: 56.7M Q2 '16: 52.4M Q3 '16: 42.7M Q4 '16: 38.8M Q1 '17: 26.9M Q2 '17: 23.8M Q3 '17: 19.7M Q4 '17: 16.3M Q1 '18: 13.9M Q2 '18: 13M Q3 '18: 13.6M Q4 '18: 13.9M Q1 '19: 13.4M Q2 '19: 12.3M Q3 '19: 10.6M Q4 '19: 8.8M Q1 '20: 7.9M Q2 '20: 6.6M Q3 '20: 5.9M Q4 '20: 5.1M Q1 '21: 4.8M Q2 '21: 5.4M Q3 '21: 5.5M Q4 '21: 5.7M Q1 '22: 6.3M Q2 '22: 5.9M Q3 '22: 6M Q4 '22: 6.2M Q1 '23: 5.5M Q2 '23: 5.5M Q3 '23: 5M Q4 '23: 5.1M Q1 '24: 5.7M Q2 '24: 6.4M Q3 '24: 7.2M Q4 '24: 7.5M Q1 '25: 8M Q2 '25: 8.5M Q3 '25: 9.8M Q4 '25: 9.9M Q1 '26: 9.5M Q2 '26: 8.3M Q3 '26: 6.5M Q4 '26: 6.2M Q1 '27: 5.1M Q2 '13 Q3 '16 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q2 '25 Q1 '27

Operating Cash Flow TTM

-9M 0 9M 18M 27M Q4 '11: 25.7M Q1 '12: 11.7M Q2 '12: 25.7M Q3 '12: 18.3M Q4 '12: -152K Q1 '13: 13.5M Q2 '13: 17.3M Q3 '13: 16M Q4 '13: 21.7M Q1 '14: 21.8M Q4 '15: 4.5M Q1 '16: 14.3M Q2 '16: 6.7M Q3 '16: 8.5M Q4 '16: 6.8M Q1 '17: 9.6M Q2 '17: 3.2M Q3 '17: 3.6M Q4 '17: 1.9M Q1 '18: -3.3M Q2 '18: -3.3M Q3 '18: -4.1M Q4 '18: -5.2M Q1 '19: -2.5M Q2 '19: -3.4M Q3 '19: -2.8M Q4 '19: -2.2M Q1 '20: -2.3M Q2 '20: -1.6M Q3 '20: -1.5M Q4 '20: -1.9M Q1 '21: -2.8M Q2 '21: -3.6M Q3 '21: -4.2M Q4 '21: -4.3M Q1 '22: -4.8M Q2 '22: -5.5M Q3 '22: -5.8M Q4 '22: -4.7M Q1 '23: -3.6M Q2 '23: 1.8M Q3 '23: 2.5M Q4 '23: -306K Q1 '24: -185K Q2 '24: -6.8M Q3 '24: -5M Q4 '24: -5.3M Q1 '25: -5.6M Q2 '25: -3.9M Q3 '25: -5.5M Q4 '25: -3.6M Q1 '26: -3.3M Q2 '26: -3.2M Q3 '26: -3.2M Q4 '26: -3.7M Q1 '27: -4.1M Q2 '13 Q3 '16 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q2 '25 Q1 '27

Free Cash Flow TTM

-9M 0 9M 18M 27M Q4 '11: 25.4M Q3 '13: 15.9M Q4 '13: 21.6M Q1 '14: 21.6M Q4 '17: 1.9M Q1 '18: -3.3M Q2 '18: -3.3M Q3 '18: -4.1M Q4 '18: -5.2M Q3 '23: 2.5M Q4 '23: -306K Q1 '24: -235K Q2 '24: -6.9M Q3 '24: -5.2M Q4 '24: -5.4M Q1 '25: -5.8M Q2 '25: -4.1M Q3 '25: -5.7M Q4 '25: -3.8M Q1 '26: -3.3M Q2 '26: -3.2M Q3 '26: -3.2M Q4 '26: -3.7M Q3 '13 Q4 '17 Q3 '18 Q4 '23 Q3 '24 Q2 '25 Q1 '26 Q4 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 10M 20M 30M Q1 '11: 27.1M Q2 '11: 27.1M Q3 '11: 27.1M Q1 '12: 27.1M Q2 '12: 27.1M Q3 '12: 27.1M Q1 '13: 27.1M Q2 '13: 27.1M Q3 '13: 27.1M Q1 '14: 27.1M Q1 '14: 27.1M Q2 '14: 27.1M Q2 '14: 27.1M Q3 '14: 27.1M Q1 '15: 27.1M Q2 '15: 27.1M Q3 '15: 27.1M Q1 '16: 27.1M Q2 '16: 27.1M Q3 '16: 27.1M Q1 '17: 27.1M Q2 '17: 27.1M Q3 '17: 27.1M Q1 '18: 27.1M Q2 '18: 26.2M Q3 '18: 24.3M Q1 '19: 22.6M Q2 '19: 22.4M Q3 '19: 21.6M Q1 '20: 21M Q2 '20: 21M Q3 '20: 21M Q1 '21: 21M Q2 '21: 21M Q3 '21: 21M Q1 '22: 21M Q2 '22: 21M Q3 '22: 21M Q1 '23: 21M Q2 '23: 21M Q3 '23: 21M Q1 '24: 21M Q2 '24: 21M Q3 '24: 21M Q1 '25: 21M Q2 '25: 21M Q3 '25: 21M Q1 '26: 21M Q2 '26: 21M Q3 '26: 21M Q1 '27: 21M Q2 '11 Q3 '13 Q2 '15 Q3 '17 Q1 '20 Q2 '22 Q3 '24 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.50 -0.25 0.00 0.25 0.50 0.75 Q4 '11: 0.59 Q1 '12: 0.49 Q2 '12: 0.43 Q3 '12: 0.40 Q4 '12: 0.39 Q1 '13: 0.41 Q2 '13: 0.42 Q3 '13: 0.36 Q4 '16: -0.05 Q1 '17: -0.05 Q2 '17: -0.01 Q3 '17: 0.01 Q4 '17: -0.01 Q1 '18: -0.04 Q2 '18: -0.09 Q3 '18: -0.16 Q4 '18: -0.27 Q1 '19: -0.28 Q2 '19: -0.27 Q3 '19: -0.24 Q4 '19: -0.11 Q1 '20: -0.12 Q2 '20: -0.13 Q3 '20: -0.16 Q4 '20: -0.20 Q1 '21: -0.20 Q2 '21: -0.21 Q3 '21: -0.20 Q4 '21: -0.19 Q1 '22: -0.18 Q2 '22: -0.16 Q3 '22: -0.18 Q4 '22: -0.17 Q1 '23: -0.18 Q2 '23: -0.16 Q3 '23: -0.11 Q4 '23: -0.06 Q1 '24: -0.04 Q2 '24: 0.10 Q3 '24: 0.09 Q4 '24: 0.04 Q1 '25: 0.02 Q2 '25: -0.15 Q3 '25: -0.16 Q4 '25: -0.23 Q1 '26: -0.23 Q2 '26: -0.24 Q3 '26: -0.24 Q4 '26: -0.19 Q1 '27: -0.17 Q4 '11 Q3 '13 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q2 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.