EMERSON RADIO CORP (MSN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue TTM

0 4M 8M 12M Q2 '22: 7.8M Q3 '22: 8M Q4 '22: 8.2M Q1 '23: 7.2M Q2 '23: 7.7M Q3 '23: 7M Q4 '23: 7.2M Q1 '24: 7.9M Q2 '24: 8.1M Q3 '24: 8.7M Q4 '24: 9.1M Q1 '25: 9.5M Q2 '25: 9.8M Q3 '25: 11.1M Q4 '25: 10.8M Q1 '26: 10.3M Q2 '26: 8.7M Q3 '26: 6.6M Q4 '26: 6.3M Q1 '27: 5.7M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Gross Profit TTM

0 800K 1.6M 2.4M Q2 '22: 1.8M Q3 '22: 2M Q4 '22: 2M Q1 '23: 1.7M Q2 '23: 2.2M Q3 '23: 2M Q4 '23: 2.1M Q1 '24: 2.2M Q2 '24: 1.7M Q3 '24: 1.6M Q4 '24: 1.6M Q1 '25: 1.4M Q2 '25: 1.3M Q3 '25: 1.3M Q4 '25: 901K Q1 '26: 718K Q2 '26: 445K Q3 '26: 160K Q4 '26: 94K Q1 '27: 603K Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income TTM

-6M -4M -2M 0 2M 4M 6M Q2 '22: -3.8M Q3 '22: -3.5M Q4 '22: -3.4M Q1 '23: -3.7M Q2 '23: -3.1M Q3 '23: -2.9M Q4 '23: -2.1M Q1 '24: -1.8M Q2 '24: -2.2M Q3 '24: -2.4M Q4 '24: -3.4M Q1 '25: -3.8M Q2 '25: -4.2M Q3 '25: -4.2M Q4 '25: -5.6M Q1 '26: -5.7M Q2 '26: -5.8M Q3 '26: -5.9M Q4 '26: -4.9M Q1 '27: -4.2M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Net Income TTM

-6M -4M -2M 0 2M 4M 6M Q2 '22: -3.4M Q3 '22: -3.7M Q4 '22: -3.6M Q1 '23: -3.8M Q2 '23: -3.3M Q3 '23: -2.4M Q4 '23: -1.4M Q1 '24: -848K Q2 '24: 1.9M Q3 '24: 1.8M Q4 '24: 766K Q1 '25: 369K Q2 '25: -3.1M Q3 '25: -3.3M Q4 '25: -4.7M Q1 '26: -4.9M Q2 '26: -5.1M Q3 '26: -5.2M Q4 '26: -4.3M Q1 '27: -3.7M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Cost of Revenue TTM

0 3.5M 7M 10.5M Q2 '22: 5.9M Q3 '22: 6M Q4 '22: 6.2M Q1 '23: 5.5M Q2 '23: 5.5M Q3 '23: 5M Q4 '23: 5.1M Q1 '24: 5.7M Q2 '24: 6.4M Q3 '24: 7.2M Q4 '24: 7.5M Q1 '25: 8M Q2 '25: 8.5M Q3 '25: 9.8M Q4 '25: 9.9M Q1 '26: 9.5M Q2 '26: 8.3M Q3 '26: 6.5M Q4 '26: 6.2M Q1 '27: 5.1M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Operating Cash Flow TTM

-7.5M -5M -2.5M 0 2.5M 5M 7.5M Q2 '22: -5.5M Q3 '22: -5.8M Q4 '22: -4.7M Q1 '23: -3.6M Q2 '23: 1.8M Q3 '23: 2.5M Q4 '23: -306K Q1 '24: -185K Q2 '24: -6.8M Q3 '24: -5M Q4 '24: -5.3M Q1 '25: -5.6M Q2 '25: -3.9M Q3 '25: -5.5M Q4 '25: -3.6M Q1 '26: -3.3M Q2 '26: -3.2M Q3 '26: -3.2M Q4 '26: -3.7M Q1 '27: -4.1M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Free Cash Flow TTM

-8M 0 8M 16M 24M Q1 '14: 21.6M Q4 '17: 1.9M Q1 '18: -3.3M Q2 '18: -3.3M Q3 '18: -4.1M Q4 '18: -5.2M Q3 '23: 2.5M Q4 '23: -306K Q1 '24: -235K Q2 '24: -6.9M Q3 '24: -5.2M Q4 '24: -5.4M Q1 '25: -5.8M Q2 '25: -4.1M Q3 '25: -5.7M Q4 '25: -3.8M Q1 '26: -3.3M Q2 '26: -3.2M Q3 '26: -3.2M Q4 '26: -3.7M Q4 '17 Q3 '18 Q4 '23 Q3 '24 Q2 '25 Q1 '26 Q4 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 8M 16M 24M Q3 '20: 21M Q1 '21: 21M Q2 '21: 21M Q3 '21: 21M Q1 '22: 21M Q2 '22: 21M Q3 '22: 21M Q1 '23: 21M Q2 '23: 21M Q3 '23: 21M Q1 '24: 21M Q2 '24: 21M Q3 '24: 21M Q1 '25: 21M Q2 '25: 21M Q3 '25: 21M Q1 '26: 21M Q2 '26: 21M Q3 '26: 21M Q1 '27: 21M Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.27 -0.18 -0.09 0.00 0.09 0.18 0.27 Q2 '22: -0.16 Q3 '22: -0.18 Q4 '22: -0.17 Q1 '23: -0.18 Q2 '23: -0.16 Q3 '23: -0.11 Q4 '23: -0.06 Q1 '24: -0.04 Q2 '24: 0.10 Q3 '24: 0.09 Q4 '24: 0.04 Q1 '25: 0.02 Q2 '25: -0.15 Q3 '25: -0.16 Q4 '25: -0.23 Q1 '26: -0.23 Q2 '26: -0.24 Q3 '26: -0.24 Q4 '26: -0.19 Q1 '27: -0.17 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.