EMERSON RADIO CORP (MSN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Quarterly

0 25M 50M 75M Q1 '11: 67.2M Q2 '11: 52M Q3 '11: 40.6M Q4 '11: 41.1M Q1 '12: 51.5M Q2 '12: 41.4M Q3 '12: 43.5M Q4 '12: 26.9M Q1 '13: 46M Q2 '13: 34.7M Q3 '13: 24.7M Q4 '13: 23M Q1 '14: 24.7M Q1 '14: 24.7M Q2 '14: 18.3M Q2 '14: 18.3M Q3 '14: 20.9M Q4 '14: 14M Q1 '15: 25.9M Q2 '15: 14.2M Q2 '15: 14.2M Q3 '15: 22.9M Q4 '15: 13.2M Q1 '16: 19.5M Q2 '16: 8.9M Q3 '16: 9.2M Q4 '16: 8.1M Q1 '17: 6.6M Q2 '17: 6M Q3 '17: 4.9M Q4 '17: 3.7M Q1 '18: 3M Q2 '18: 3.7M Q3 '18: 4.2M Q4 '18: 4.1M Q1 '19: 2.3M Q2 '19: 2.6M Q3 '19: 2.5M Q4 '19: 1.6M Q1 '20: 1.6M Q2 '20: 1.4M Q3 '20: 2.1M Q4 '20: 1.2M Q1 '21: 1.3M Q2 '21: 2.3M Q3 '21: 2.3M Q4 '21: 1.5M Q1 '22: 2.1M Q2 '22: 1.9M Q3 '22: 2.6M Q4 '22: 1.7M Q1 '23: 1.1M Q2 '23: 2.3M Q3 '23: 1.9M Q4 '23: 1.9M Q1 '24: 1.8M Q2 '24: 2.4M Q3 '24: 2.6M Q4 '24: 2.2M Q1 '25: 2.2M Q2 '25: 2.7M Q3 '25: 4M Q4 '25: 1.8M Q1 '26: 1.7M Q2 '26: 1.2M Q3 '26: 1.9M Q4 '26: 1.5M Q1 '27: 1.1M Q1 '12 Q1 '14 Q4 '15 Q1 '18 Q2 '20 Q3 '22 Q4 '24 Q1 '27

Gross Profit Quarterly

-3.5M 0 3.5M 7M 10.5M Q1 '11: 9.6M Q2 '11: 6.1M Q3 '11: 7.5M Q4 '11: 4.7M Q1 '12: 5.9M Q2 '12: 4.4M Q3 '12: 6.8M Q4 '12: 3.9M Q1 '13: 6.8M Q2 '13: 5.6M Q3 '13: 4.2M Q4 '13: 3.1M Q1 '14: 3.7M Q1 '14: 3.7M Q2 '14: 2.7M Q2 '14: 2.7M Q3 '14: 4.9M Q4 '14: 3.6M Q1 '15: 3.5M Q2 '15: 2.5M Q2 '15: 2.5M Q3 '15: 5.7M Q4 '15: 2.6M Q1 '16: 2.5M Q2 '16: 1.4M Q3 '16: 1.7M Q4 '16: 1.4M Q1 '17: 1.5M Q2 '17: 1.6M Q3 '17: 1.6M Q4 '17: 298K Q1 '18: 230K Q2 '18: 247K Q3 '18: 190K Q4 '18: 434K Q1 '19: 52K Q2 '19: 144K Q3 '19: 181K Q4 '19: -170K Q1 '20: 263K Q2 '20: 258K Q3 '20: 441K Q4 '20: 187K Q1 '21: 276K Q2 '21: 524K Q3 '21: 579K Q4 '21: 317K Q1 '22: 443K Q2 '22: 508K Q3 '22: 748K Q4 '22: 270K Q1 '23: 195K Q2 '23: 991K Q3 '23: 571K Q4 '23: 344K Q1 '24: 339K Q2 '24: 398K Q3 '24: 478K Q4 '24: 349K Q1 '25: 194K Q2 '25: 272K Q3 '25: 491K Q4 '25: -56K Q1 '26: 11K Q2 '26: -1K Q3 '26: 206K Q4 '26: -122K Q1 '27: 520K Q1 '12 Q1 '14 Q4 '15 Q1 '18 Q2 '20 Q3 '22 Q4 '24 Q1 '27

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Quarterly

-3M 0 3M 6M 9M Q1 '11: 7.4M Q2 '11: 3.3M Q3 '11: 5M Q4 '11: 3.2M Q1 '12: 3.9M Q2 '12: 1.7M Q3 '12: 4.5M Q4 '12: 1.9M Q1 '13: 4.4M Q2 '13: 2.2M Q3 '13: 2M Q4 '13: 747K Q1 '14: 1.3M Q1 '14: 1.3M Q2 '14: 207K Q2 '14: 207K Q3 '14: 1.1M Q4 '14: 689K Q1 '15: 791K Q2 '15: 30K Q2 '15: 30K Q3 '15: 3.7M Q4 '15: 230K Q1 '16: 113K Q2 '16: -851K Q3 '16: -50K Q4 '16: -617K Q1 '17: -84K Q2 '17: 327K Q3 '17: 352K Q4 '17: -921K Q1 '18: -1.1M Q2 '18: -1.2M Q3 '18: -924K Q4 '18: -727K Q1 '19: -977K Q2 '19: -774K Q3 '19: -767K Q4 '19: -1.1M Q1 '20: -1.2M Q2 '20: -1.1M Q3 '20: -1.2M Q4 '20: -1.2M Q1 '21: -1.2M Q2 '21: -1M Q3 '21: -981K Q4 '21: -988K Q1 '22: -932K Q2 '22: -855K Q3 '22: -721K Q4 '22: -932K Q1 '23: -1.1M Q2 '23: -300K Q3 '23: -480K Q4 '23: -167K Q1 '24: -859K Q2 '24: -666K Q3 '24: -724K Q4 '24: -1.1M Q1 '25: -1.2M Q2 '25: -1.1M Q3 '25: -733K Q4 '25: -2.5M Q1 '26: -1.3M Q2 '26: -1.2M Q3 '26: -826K Q4 '26: -1.5M Q1 '27: -686K Q1 '12 Q1 '14 Q4 '15 Q1 '18 Q2 '20 Q3 '22 Q4 '24 Q1 '27

Net Income Quarterly

-4M -2M 0 2M 4M 6M Q1 '11: 5.9M Q2 '11: 3.2M Q3 '11: 4.2M Q4 '11: 2.6M Q1 '12: 3.3M Q2 '12: 1.8M Q3 '12: 3.2M Q4 '12: 2.4M Q1 '13: 3.8M Q2 '13: 1.9M Q3 '13: 1.7M Q1 '14: 1.4M Q1 '14: 1.4M Q2 '14: 388K Q2 '14: 388K Q3 '14: -1.4M Q1 '15: 651K Q2 '15: 47K Q2 '15: 47K Q3 '15: 2.9M Q1 '16: 121K Q2 '16: -710K Q3 '16: -66K Q4 '16: -313K Q1 '17: -54K Q2 '17: 165K Q3 '17: 448K Q1 '18: -890K Q2 '18: -1M Q3 '18: -1.2M Q4 '18: -3.7M Q1 '19: -850K Q2 '19: -595K Q3 '19: -529K Q4 '19: -463K Q1 '20: -987K Q2 '20: -876K Q3 '20: -988K Q4 '20: -1.5M Q1 '21: -1.1M Q2 '21: -956K Q3 '21: -945K Q4 '21: -950K Q1 '22: -915K Q2 '22: -632K Q3 '22: -1.2M Q4 '22: -915K Q1 '23: -1.1M Q2 '23: -153K Q3 '23: -241K Q4 '23: 111K Q1 '24: -565K Q2 '24: 2.6M Q3 '24: -421K Q4 '24: -883K Q1 '25: -962K Q2 '25: -881K Q3 '25: -527K Q4 '25: -2.4M Q1 '26: -1.1M Q2 '26: -1M Q3 '26: -694K Q4 '26: -1.4M Q1 '27: -566K Q4 '12 Q3 '14 Q4 '16 Q1 '19 Q1 '21 Q1 '23 Q1 '25 Q1 '27

Cost of Revenue Quarterly

0 20M 40M 60M Q1 '11: 57.5M Q2 '11: 45.9M Q3 '11: 33.1M Q4 '11: 36.4M Q1 '12: 45.6M Q2 '12: 37M Q3 '12: 36.7M Q4 '12: 23M Q1 '13: 39.2M Q2 '13: 29.1M Q3 '13: 20.5M Q4 '13: 19.9M Q1 '14: 21M Q1 '14: 21M Q2 '14: 15.6M Q2 '14: 15.6M Q3 '14: 16M Q4 '14: 10.4M Q1 '15: 22.4M Q2 '15: 11.8M Q2 '15: 11.8M Q3 '15: 17.2M Q4 '15: 10.6M Q1 '16: 17M Q2 '16: 7.5M Q3 '16: 7.5M Q4 '16: 6.8M Q1 '17: 5.1M Q2 '17: 4.5M Q3 '17: 3.4M Q4 '17: 3.4M Q1 '18: 2.8M Q2 '18: 3.5M Q3 '18: 4M Q4 '18: 3.6M Q1 '19: 2.2M Q2 '19: 2.4M Q3 '19: 2.4M Q4 '19: 1.8M Q1 '20: 1.4M Q2 '20: 1.2M Q3 '20: 1.7M Q4 '20: 964K Q1 '21: 1M Q2 '21: 1.7M Q3 '21: 1.8M Q4 '21: 1.2M Q1 '22: 1.6M Q2 '22: 1.4M Q3 '22: 1.8M Q4 '22: 1.5M Q1 '23: 879K Q2 '23: 1.3M Q3 '23: 1.4M Q4 '23: 1.5M Q1 '24: 1.5M Q2 '24: 2M Q3 '24: 2.1M Q4 '24: 1.9M Q1 '25: 2M Q2 '25: 2.5M Q3 '25: 3.5M Q4 '25: 1.9M Q1 '26: 1.7M Q2 '26: 1.2M Q3 '26: 1.7M Q4 '26: 1.7M Q1 '27: 534K Q1 '12 Q1 '14 Q4 '15 Q1 '18 Q2 '20 Q3 '22 Q4 '24 Q1 '27

Operating Cash Flow Quarterly

-24M -16M -8M 0 8M 16M 24M Q1 '11: -5.1M Q2 '11: -4.9M Q3 '11: 14.6M Q4 '11: 21.1M Q1 '12: -19M Q2 '12: 9M Q3 '12: 7.2M Q4 '12: 2.6M Q1 '13: -5.4M Q2 '13: 12.9M Q3 '13: 6M Q4 '13: 8.3M Q1 '14: -5.4M Q1 '14: -5.4M Q2 '14: 6M Q3 '14: -11.4M Q1 '15: -10.6M Q2 '15: 13.3M Q3 '15: -2.5M Q4 '15: 4.2M Q1 '16: -718K Q2 '16: 5.6M Q3 '16: -676K Q4 '16: 2.5M Q1 '17: 2.1M Q2 '17: -793K Q3 '17: -226K Q4 '17: 754K Q1 '18: -3M Q2 '18: -777K Q3 '18: -1.1M Q4 '18: -307K Q1 '19: -375K Q2 '19: -1.6M Q3 '19: -522K Q4 '19: 334K Q1 '20: -444K Q2 '20: -946K Q3 '20: -436K Q4 '20: -85K Q1 '21: -1.3M Q2 '21: -1.8M Q3 '21: -998K Q4 '21: -225K Q1 '22: -1.8M Q2 '22: -2.5M Q3 '22: -1.3M Q4 '22: 832K Q1 '23: -668K Q2 '23: 2.9M Q3 '23: -479K Q4 '23: -2M Q1 '24: -547K Q2 '24: -3.8M Q3 '24: 1.3M Q4 '24: -2.2M Q1 '25: -840K Q2 '25: -2.1M Q3 '25: -293K Q4 '25: -391K Q1 '26: -514K Q2 '26: -2M Q3 '26: -228K Q4 '26: -940K Q1 '27: -854K Q2 '11 Q3 '13 Q4 '15 Q1 '18 Q2 '20 Q3 '22 Q4 '24 Q1 '27

Free Cash Flow Quarterly

-16M -8M 0 8M 16M 24M Q1 '11: -5.2M Q2 '11: -4.9M Q3 '11: 14.6M Q4 '11: 21M Q4 '12: 2.6M Q1 '13: -5.4M Q2 '13: 12.9M Q3 '13: 5.9M Q4 '13: 8.3M Q1 '14: -5.4M Q1 '14: -5.4M Q2 '14: 6M Q3 '14: -11.4M Q4 '15: 4.2M Q1 '17: 2.1M Q2 '17: -793K Q3 '17: -228K Q4 '17: 754K Q1 '18: -3M Q2 '18: -777K Q3 '18: -1.1M Q4 '18: -307K Q4 '22: 832K Q1 '23: -668K Q2 '23: 2.9M Q3 '23: -479K Q4 '23: -2M Q1 '24: -597K Q2 '24: -3.8M Q3 '24: 1.3M Q4 '24: -2.3M Q1 '25: -1M Q2 '25: -2.1M Q3 '25: -301K Q4 '25: -391K Q1 '26: -514K Q2 '26: -2M Q3 '26: -228K Q4 '26: -940K Q4 '11 Q4 '13 Q4 '15 Q1 '18 Q1 '23 Q2 '24 Q3 '25 Q4 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 10M 20M 30M Q1 '11: 27.1M Q2 '11: 27.1M Q3 '11: 27.1M Q1 '12: 27.1M Q2 '12: 27.1M Q3 '12: 27.1M Q1 '13: 27.1M Q2 '13: 27.1M Q3 '13: 27.1M Q1 '14: 27.1M Q1 '14: 27.1M Q2 '14: 27.1M Q2 '14: 27.1M Q3 '14: 27.1M Q1 '15: 27.1M Q2 '15: 27.1M Q3 '15: 27.1M Q1 '16: 27.1M Q2 '16: 27.1M Q3 '16: 27.1M Q1 '17: 27.1M Q2 '17: 27.1M Q3 '17: 27.1M Q1 '18: 27.1M Q2 '18: 26.2M Q3 '18: 24.3M Q1 '19: 22.6M Q2 '19: 22.4M Q3 '19: 21.6M Q1 '20: 21M Q2 '20: 21M Q3 '20: 21M Q1 '21: 21M Q2 '21: 21M Q3 '21: 21M Q1 '22: 21M Q2 '22: 21M Q3 '22: 21M Q1 '23: 21M Q2 '23: 21M Q3 '23: 21M Q1 '24: 21M Q2 '24: 21M Q3 '24: 21M Q1 '25: 21M Q2 '25: 21M Q3 '25: 21M Q1 '26: 21M Q2 '26: 21M Q3 '26: 21M Q1 '27: 21M Q2 '11 Q3 '13 Q2 '15 Q3 '17 Q1 '20 Q2 '22 Q3 '24 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.50 -0.25 0.00 0.25 0.50 0.75 Q4 '11: 0.59 Q1 '12: 0.49 Q2 '12: 0.43 Q3 '12: 0.40 Q4 '12: 0.39 Q1 '13: 0.41 Q2 '13: 0.42 Q3 '13: 0.36 Q4 '16: -0.05 Q1 '17: -0.05 Q2 '17: -0.01 Q3 '17: 0.01 Q4 '17: -0.01 Q1 '18: -0.04 Q2 '18: -0.09 Q3 '18: -0.16 Q4 '18: -0.27 Q1 '19: -0.28 Q2 '19: -0.27 Q3 '19: -0.24 Q4 '19: -0.11 Q1 '20: -0.12 Q2 '20: -0.13 Q3 '20: -0.16 Q4 '20: -0.20 Q1 '21: -0.20 Q2 '21: -0.21 Q3 '21: -0.20 Q4 '21: -0.19 Q1 '22: -0.18 Q2 '22: -0.16 Q3 '22: -0.18 Q4 '22: -0.17 Q1 '23: -0.18 Q2 '23: -0.16 Q3 '23: -0.11 Q4 '23: -0.06 Q1 '24: -0.04 Q2 '24: 0.10 Q3 '24: 0.09 Q4 '24: 0.04 Q1 '25: 0.02 Q2 '25: -0.15 Q3 '25: -0.16 Q4 '25: -0.23 Q1 '26: -0.23 Q2 '26: -0.24 Q3 '26: -0.24 Q4 '26: -0.19 Q1 '27: -0.17 Q4 '11 Q3 '13 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q2 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.