EMERSON RADIO CORP (MSN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Quarterly

0 1.5M 3M 4.5M Q2 '22: 1.9M Q3 '22: 2.6M Q4 '22: 1.7M Q1 '23: 1.1M Q2 '23: 2.3M Q3 '23: 1.9M Q4 '23: 1.9M Q1 '24: 1.8M Q2 '24: 2.4M Q3 '24: 2.6M Q4 '24: 2.2M Q1 '25: 2.2M Q2 '25: 2.7M Q3 '25: 4M Q4 '25: 1.8M Q1 '26: 1.7M Q2 '26: 1.2M Q3 '26: 1.9M Q4 '26: 1.5M Q1 '27: 1.1M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Gross Profit Quarterly

-350K 0 350K 700K 1.1M Q2 '22: 508K Q3 '22: 748K Q4 '22: 270K Q1 '23: 195K Q2 '23: 991K Q3 '23: 571K Q4 '23: 344K Q1 '24: 339K Q2 '24: 398K Q3 '24: 478K Q4 '24: 349K Q1 '25: 194K Q2 '25: 272K Q3 '25: 491K Q4 '25: -56K Q1 '26: 11K Q2 '26: -1K Q3 '26: 206K Q4 '26: -122K Q1 '27: 520K Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Quarterly

-2.7M -1.8M -900K 0 900K 1.8M 2.7M Q2 '22: -855K Q3 '22: -721K Q4 '22: -932K Q1 '23: -1.1M Q2 '23: -300K Q3 '23: -480K Q4 '23: -167K Q1 '24: -859K Q2 '24: -666K Q3 '24: -724K Q4 '24: -1.1M Q1 '25: -1.2M Q2 '25: -1.1M Q3 '25: -733K Q4 '25: -2.5M Q1 '26: -1.3M Q2 '26: -1.2M Q3 '26: -826K Q4 '26: -1.5M Q1 '27: -686K Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Net Income Quarterly

-2.7M -1.8M -900K 0 900K 1.8M 2.7M Q2 '22: -632K Q3 '22: -1.2M Q4 '22: -915K Q1 '23: -1.1M Q2 '23: -153K Q3 '23: -241K Q4 '23: 111K Q1 '24: -565K Q2 '24: 2.6M Q3 '24: -421K Q4 '24: -883K Q1 '25: -962K Q2 '25: -881K Q3 '25: -527K Q4 '25: -2.4M Q1 '26: -1.1M Q2 '26: -1M Q3 '26: -694K Q4 '26: -1.4M Q1 '27: -566K Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Cost of Revenue Quarterly

0 1.5M 3M 4.5M Q2 '22: 1.4M Q3 '22: 1.8M Q4 '22: 1.5M Q1 '23: 879K Q2 '23: 1.3M Q3 '23: 1.4M Q4 '23: 1.5M Q1 '24: 1.5M Q2 '24: 2M Q3 '24: 2.1M Q4 '24: 1.9M Q1 '25: 2M Q2 '25: 2.5M Q3 '25: 3.5M Q4 '25: 1.9M Q1 '26: 1.7M Q2 '26: 1.2M Q3 '26: 1.7M Q4 '26: 1.7M Q1 '27: 534K Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Operating Cash Flow Quarterly

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q2 '22: -2.5M Q3 '22: -1.3M Q4 '22: 832K Q1 '23: -668K Q2 '23: 2.9M Q3 '23: -479K Q4 '23: -2M Q1 '24: -547K Q2 '24: -3.8M Q3 '24: 1.3M Q4 '24: -2.2M Q1 '25: -840K Q2 '25: -2.1M Q3 '25: -293K Q4 '25: -391K Q1 '26: -514K Q2 '26: -2M Q3 '26: -228K Q4 '26: -940K Q1 '27: -854K Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Free Cash Flow Quarterly

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q2 '18: -777K Q3 '18: -1.1M Q4 '18: -307K Q4 '22: 832K Q1 '23: -668K Q2 '23: 2.9M Q3 '23: -479K Q4 '23: -2M Q1 '24: -597K Q2 '24: -3.8M Q3 '24: 1.3M Q4 '24: -2.3M Q1 '25: -1M Q2 '25: -2.1M Q3 '25: -301K Q4 '25: -391K Q1 '26: -514K Q2 '26: -2M Q3 '26: -228K Q4 '26: -940K Q3 '18 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26 Q4 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 8M 16M 24M Q3 '20: 21M Q1 '21: 21M Q2 '21: 21M Q3 '21: 21M Q1 '22: 21M Q2 '22: 21M Q3 '22: 21M Q1 '23: 21M Q2 '23: 21M Q3 '23: 21M Q1 '24: 21M Q2 '24: 21M Q3 '24: 21M Q1 '25: 21M Q2 '25: 21M Q3 '25: 21M Q1 '26: 21M Q2 '26: 21M Q3 '26: 21M Q1 '27: 21M Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.27 -0.18 -0.09 0.00 0.09 0.18 0.27 Q2 '22: -0.16 Q3 '22: -0.18 Q4 '22: -0.17 Q1 '23: -0.18 Q2 '23: -0.16 Q3 '23: -0.11 Q4 '23: -0.06 Q1 '24: -0.04 Q2 '24: 0.10 Q3 '24: 0.09 Q4 '24: 0.04 Q1 '25: 0.02 Q2 '25: -0.15 Q3 '25: -0.16 Q4 '25: -0.23 Q1 '26: -0.23 Q2 '26: -0.24 Q3 '26: -0.24 Q4 '26: -0.19 Q1 '27: -0.17 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.