EMERSON RADIO CORP (MSN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Annual

0 70M 140M 210M FY11: 200.8M FY12: 163.3M FY13: 128.4M FY14: 77.8M FY15: 76.3M FY16: 45.8M FY17: 21.3M FY18: 15M FY19: 9M FY20: 6.3M FY21: 7.4M FY22: 8.2M FY23: 7.2M FY24: 9.1M FY25: 10.8M FY26: 6.3M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 10M 20M 30M FY11: 27.9M FY12: 21M FY13: 19.8M FY14: 14.8M FY15: 14.2M FY16: 6.9M FY17: 5M FY18: 1.1M FY19: 195K FY20: 1.1M FY21: 1.7M FY22: 2M FY23: 2.1M FY24: 1.6M FY25: 901K FY26: 94K FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-7M 0 7M 14M 21M FY11: 18.9M FY12: 11.9M FY13: 9.3M FY14: 3.3M FY15: 4.7M FY16: -1.4M FY17: -326K FY18: -3.9M FY19: -3.6M FY20: -4.6M FY21: -4.2M FY22: -3.4M FY23: -2.1M FY24: -3.4M FY25: -5.6M FY26: -4.9M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-12M -6M 0 6M 12M 18M FY11: 15.9M FY12: 10.6M FY13: 6M FY14: 1.3M FY15: 1.9M FY16: -968K FY17: -237K FY18: -6.9M FY19: -2.4M FY20: -4.3M FY21: -4M FY22: -3.6M FY23: -1.4M FY24: 766K FY25: -4.7M FY26: -4.3M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 60M 120M 180M FY11: 172.9M FY12: 142.3M FY13: 108.6M FY14: 63M FY15: 62.1M FY16: 38.8M FY17: 16.3M FY18: 13.9M FY19: 8.8M FY20: 5.1M FY21: 5.7M FY22: 6.2M FY23: 5.1M FY24: 7.5M FY25: 9.9M FY26: 6.2M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

-9M 0 9M 18M 27M FY11: 25.7M FY12: -152K FY13: 21.7M FY14: -8.1M FY15: 4.5M FY16: 6.8M FY17: 1.9M FY18: -5.2M FY19: -2.2M FY20: -1.9M FY21: -4.3M FY22: -4.7M FY23: -306K FY24: -5.3M FY25: -3.6M FY26: -3.7M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-9M 0 9M 18M 27M FY11: 25.4M FY12: -209K FY13: 21.6M FY14: -8.1M FY15: 4.5M FY17: 1.9M FY18: -5.2M FY22: -4.7M FY23: -306K FY24: -5.4M FY25: -3.8M FY26: -3.7M FY12 FY14 FY17 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 10M 20M 30M FY11: 27.1M FY12: 27.1M FY13: 27.1M FY14: 27.1M FY15: 27.1M FY16: 27.1M FY17: 27.1M FY18: 25.3M FY19: 21.9M FY20: 21M FY21: 21M FY22: 21M FY23: 21M FY24: 21M FY25: 21M FY26: 21M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.50 -0.25 0.00 0.25 0.50 0.75 Q4 '11: 0.59 Q1 '12: 0.49 Q2 '12: 0.43 Q3 '12: 0.40 Q4 '12: 0.39 Q1 '13: 0.41 Q2 '13: 0.42 Q3 '13: 0.36 Q4 '16: -0.05 Q1 '17: -0.05 Q2 '17: -0.01 Q3 '17: 0.01 Q4 '17: -0.01 Q1 '18: -0.04 Q2 '18: -0.09 Q3 '18: -0.16 Q4 '18: -0.27 Q1 '19: -0.28 Q2 '19: -0.27 Q3 '19: -0.24 Q4 '19: -0.11 Q1 '20: -0.12 Q2 '20: -0.13 Q3 '20: -0.16 Q4 '20: -0.20 Q1 '21: -0.20 Q2 '21: -0.21 Q3 '21: -0.20 Q4 '21: -0.19 Q1 '22: -0.18 Q2 '22: -0.16 Q3 '22: -0.18 Q4 '22: -0.17 Q1 '23: -0.18 Q2 '23: -0.16 Q3 '23: -0.11 Q4 '23: -0.06 Q1 '24: -0.04 Q2 '24: 0.10 Q3 '24: 0.09 Q4 '24: 0.04 Q1 '25: 0.02 Q2 '25: -0.15 Q3 '25: -0.16 Q4 '25: -0.23 Q1 '26: -0.23 Q2 '26: -0.24 Q3 '26: -0.24 Q4 '26: -0.19 Q1 '27: -0.17 Q4 '11 Q3 '13 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q2 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.