EMERSON RADIO CORP (MSN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Annual

0 4M 8M 12M FY22: 8.2M FY23: 7.2M FY24: 9.1M FY25: 10.8M FY26: 6.3M FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 800K 1.6M 2.4M FY22: 2M FY23: 2.1M FY24: 1.6M FY25: 901K FY26: 94K FY22 FY23 FY24 FY25 FY26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-6M -4M -2M 0 2M 4M 6M FY22: -3.4M FY23: -2.1M FY24: -3.4M FY25: -5.6M FY26: -4.9M FY22 FY23 FY24 FY25 FY26

Net Income Annual

-6M -4M -2M 0 2M 4M 6M FY22: -3.6M FY23: -1.4M FY24: 766K FY25: -4.7M FY26: -4.3M FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 3.5M 7M 10.5M FY22: 6.2M FY23: 5.1M FY24: 7.5M FY25: 9.9M FY26: 6.2M FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-6M -4M -2M 0 2M 4M 6M FY22: -4.7M FY23: -306K FY24: -5.3M FY25: -3.6M FY26: -3.7M FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-6M -4M -2M 0 2M 4M 6M FY22: -4.7M FY23: -306K FY24: -5.4M FY25: -3.8M FY26: -3.7M FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 8M 16M 24M FY22: 21M FY23: 21M FY24: 21M FY25: 21M FY26: 21M FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.27 -0.18 -0.09 0.00 0.09 0.18 0.27 Q2 '22: -0.16 Q3 '22: -0.18 Q4 '22: -0.17 Q1 '23: -0.18 Q2 '23: -0.16 Q3 '23: -0.11 Q4 '23: -0.06 Q1 '24: -0.04 Q2 '24: 0.10 Q3 '24: 0.09 Q4 '24: 0.04 Q1 '25: 0.02 Q2 '25: -0.15 Q3 '25: -0.16 Q4 '25: -0.23 Q1 '26: -0.23 Q2 '26: -0.24 Q3 '26: -0.24 Q4 '26: -0.19 Q1 '27: -0.17 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.