EMERSON RADIO CORP (MSN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Annual

0 8M 16M 24M FY17: 21.3M FY18: 15M FY19: 9M FY20: 6.3M FY21: 7.4M FY22: 8.2M FY23: 7.2M FY24: 9.1M FY25: 10.8M FY26: 6.3M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 2M 4M 6M FY17: 5M FY18: 1.1M FY19: 195K FY20: 1.1M FY21: 1.7M FY22: 2M FY23: 2.1M FY24: 1.6M FY25: 901K FY26: 94K FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-6M -4M -2M 0 2M 4M 6M FY17: -326K FY18: -3.9M FY19: -3.6M FY20: -4.6M FY21: -4.2M FY22: -3.4M FY23: -2.1M FY24: -3.4M FY25: -5.6M FY26: -4.9M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Net Income Annual

-7.5M -5M -2.5M 0 2.5M 5M 7.5M FY17: -237K FY18: -6.9M FY19: -2.4M FY20: -4.3M FY21: -4M FY22: -3.6M FY23: -1.4M FY24: 766K FY25: -4.7M FY26: -4.3M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 6M 12M 18M FY17: 16.3M FY18: 13.9M FY19: 8.8M FY20: 5.1M FY21: 5.7M FY22: 6.2M FY23: 5.1M FY24: 7.5M FY25: 9.9M FY26: 6.2M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-6M -4M -2M 0 2M 4M 6M FY17: 1.9M FY18: -5.2M FY19: -2.2M FY20: -1.9M FY21: -4.3M FY22: -4.7M FY23: -306K FY24: -5.3M FY25: -3.6M FY26: -3.7M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-16M -8M 0 8M 16M 24M FY13: 21.6M FY14: -8.1M FY15: 4.5M FY17: 1.9M FY18: -5.2M FY22: -4.7M FY23: -306K FY24: -5.4M FY25: -3.8M FY26: -3.7M FY13 FY14 FY15 FY17 FY18 FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 10M 20M 30M FY17: 27.1M FY18: 25.3M FY19: 21.9M FY20: 21M FY21: 21M FY22: 21M FY23: 21M FY24: 21M FY25: 21M FY26: 21M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.30 -0.20 -0.10 0.00 0.10 0.20 0.30 Q2 '17: -0.01 Q3 '17: 0.01 Q4 '17: -0.01 Q1 '18: -0.04 Q2 '18: -0.09 Q3 '18: -0.16 Q4 '18: -0.27 Q1 '19: -0.28 Q2 '19: -0.27 Q3 '19: -0.24 Q4 '19: -0.11 Q1 '20: -0.12 Q2 '20: -0.13 Q3 '20: -0.16 Q4 '20: -0.20 Q1 '21: -0.20 Q2 '21: -0.21 Q3 '21: -0.20 Q4 '21: -0.19 Q1 '22: -0.18 Q2 '22: -0.16 Q3 '22: -0.18 Q4 '22: -0.17 Q1 '23: -0.18 Q2 '23: -0.16 Q3 '23: -0.11 Q4 '23: -0.06 Q1 '24: -0.04 Q2 '24: 0.10 Q3 '24: 0.09 Q4 '24: 0.04 Q1 '25: 0.02 Q2 '25: -0.15 Q3 '25: -0.16 Q4 '25: -0.23 Q1 '26: -0.23 Q2 '26: -0.24 Q3 '26: -0.24 Q4 '26: -0.19 Q1 '27: -0.17 Q2 '18 Q3 '19 Q4 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.