MSC Industrial Direct Co., Inc. (MSM)
Every figure this model derived for MSM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 85,861,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-30 |
| cash | 74,094,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-30 |
| current assets | 1,276,750,000 | AssetsCurrent |
2026-05-30 |
| current liabilities | 824,733,000 | LiabilitiesCurrent |
2026-05-30 |
| equity | 1,419,421,000 | StockholdersEquity |
2026-05-30 |
| interest expense | 22,117,000 | InterestExpenseNonoperating |
2026-05-30 |
| ocf | 305,791,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-30 |
| revenue | 3,908,716,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-30 |
| sbc | 16,577,000 | ShareBasedCompensation |
2026-05-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up MSM on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 11.45 |
| current ratio | 1.55 |
| current ratio reported | 1.55 |
| dilution pct | -0.97 |
| ebit cagr | -8.81 |
| ebit yoy | 7.78 |
| ev ebit | 23.6 |
| ev owner earnings | 38.54 |
| ev sales | 2.0 |
| fcf margin | 5.63 |
| growth cv | 1.87 |
| interest cover | 15.01 |
| net debt ebitda | 1.0 |
| operating margin | 8.5 |
| owner earnings margin | 5.2 |
| revenue growth | 4.41 |
| revenue growth per share | 5.44 |
| roic | 14.16 |
| rule of 40 | 12.91 |
| sbc pct revenue | 0.42 |
Everything else this filing tags
400 more elements from MSM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Revenues | 3,363,817,000 | 2019-08-31 | 32 | USD |
BusinessAcquisitionsProFormaRevenue | 2,642,720,000 | 2013-08-31 | 6 | USD |
Assets | 2,495,661,000 | 2026-05-30 | 126 | USD |
LiabilitiesAndStockholdersEquity | 2,495,661,000 | 2026-05-30 | 126 | USD |
SalesRevenueNet | 2,365,893,000 | 2018-06-02 | 157 | USD |
CostOfGoodsAndServicesSold | 1,729,871,000 | 2026-05-30 | 205 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 1,419,421,000 | 2026-05-30 | 130 | USD |
GrossProfit | 1,200,670,000 | 2026-05-30 | 285 | USD |
AdditionalPaidInCapital | 1,107,522,000 | 2026-05-30 | 126 | USD |
Liabilities | 1,076,240,000 | 2026-05-30 | 126 | USD |
PropertyPlantAndEquipmentGross | 1,068,859,000 | 2025-08-30 | 30 | USD |
OperatingExpenses | 945,570,000 | 2026-05-30 | 205 | USD |
RepaymentsOfShortTermDebt | 916,000,000 | 2020-08-29 | 54 | USD |
Goodwill | 724,075,000 | 2026-05-30 | 135 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 722,153,000 | 2025-08-30 | 30 | USD |
InventoryNet | 684,118,000 | 2026-05-30 | 126 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired | 569,521,000 | 2013-06-01 | 3 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet | 548,769,000 | 2013-06-01 | 1 | USD |
BusinessCombinationConsiderationTransferred1 | 547,335,000 | 2013-04-22 | 2 | USD |
DebtAndCapitalLeaseObligations | 506,774,000 | 2026-05-30 | 50 | USD |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities | 490,130,000 | 2020-11-28 | 16 | USD |
LongTermDebt | 485,249,000 | 2025-08-30 | 40 | USD |
RetainedEarningsAccumulatedDeficit | 451,403,000 | 2026-05-30 | 126 | USD |
AccountsReceivableGrossCurrent | 437,142,000 | 2026-05-30 | 28 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 417,219,000 | 2026-05-30 | 90 | USD |
AccountsReceivableNetCurrent | 413,258,000 | 2026-05-30 | 126 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount | 343,912,000 | 2013-06-01 | 3 | USD |
PropertyPlantAndEquipmentNet | 343,887,000 | 2026-05-30 | 126 | USD |
LongTermDebtCurrent | 316,668,000 | 2025-08-30 | 44 | USD |
ShortTermBorrowings | 314,171,000 | 2017-06-03 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 271,007,000 | 2025-08-30 | 15 | USD |
ProceedsFromLinesOfCredit | 271,000,000 | 2026-05-30 | 112 | USD |
DebtInstrumentCarryingAmount | 269,750,000 | 2025-08-30 | 6 | USD |
RepaymentsOfLinesOfCredit | 251,000,000 | 2026-05-30 | 61 | USD |
OperatingIncomeLoss | 247,776,000 | 2026-05-30 | 285 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 242,966,000 | 2013-08-31 | 6 | USD |
AccountsPayableCurrent | 229,418,000 | 2026-05-30 | 126 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 227,776,000 | 2026-05-30 | 65 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 216,907,000 | 2021-08-28 | 129 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 216,907,000 | 2021-08-28 | 129 | USD |
IntangibleAssetsGrossExcludingGoodwill | 211,362,000 | 2025-08-30 | 28 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 201,699,000 | 2021-05-29 | 140 | USD |
LineOfCreditFacilityCurrentBorrowingCapacity | 200,000,000 | 2011-06-30 | 7 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 200,000,000 | 2019-08-31 | 1 | USD |
DividendsPayableCurrent | 197,712,000 | 2020-11-28 | 1 | USD |
LinesOfCreditCurrent | 184,000,000 | 2017-03-04 | 25 | USD |
DeferredIncomeTaxLiabilities | 182,821,000 | 2025-08-30 | 22 | USD |
ComprehensiveIncomeNetOfTax | 175,858,000 | 2026-05-30 | 198 | USD |
NetIncomeLoss | 174,650,000 | 2026-05-30 | 285 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 173,528,000 | 2026-05-30 | 99 | USD |
ProfitLoss | 171,971,000 | 2026-05-30 | 115 | USD |
LongTermDebtNoncurrent | 168,581,000 | 2025-08-30 | 32 | USD |
AccruedLiabilitiesCurrent | 155,596,000 | 2026-05-30 | 126 | USD |
SellingExpense | 150,501,000 | 2025-08-30 | 24 | USD |
PaymentsOfOrdinaryDividends | 145,752,000 | 2026-05-30 | 105 | USD |
NetCashProvidedByUsedInFinancingActivities | -144,274,000 | 2026-05-30 | 109 | USD |
DebtCurrent | 138,877,000 | 2019-11-30 | 20 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill | 135,960,000 | 2025-08-30 | 24 | USD |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent | 135,802,000 | 2026-05-30 | 120 | USD |
DeferredTaxLiabilities | 133,909,000 | 2025-08-30 | 30 | USD |
PaymentsOfDividends | 132,484,000 | 2023-06-03 | 60 | USD |
Dividends | 132,484,000 | 2023-06-03 | 6 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 125,907,000 | 2025-08-30 | 36 | USD |
TreasuryStockValue | 120,033,000 | 2026-05-30 | 126 | USD |
ShippingHandlingAndTransportationCosts | 119,979,000 | 2017-09-02 | 21 | USD |
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill | 117,400,000 | 2013-06-01 | 1 | USD |
IndefiniteLivedIntangibleAssetsAcquiredDuringPeriod | 117,400,000 | 2013-08-31 | 4 | USD |
ProceedsFromIssuanceOfSeniorLongTermDebt | 110,000,000 | 2018-09-01 | 7 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 105,280,000 | 2026-05-30 | 120 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 100,000,000 | 2025-08-30 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 100,000,000 | 2025-08-30 | 6 | USD |
CommonStockSharesAuthorized | 100,000,000 | 2026-05-30 | 12 | shares |
LongTermDebtAndCapitalLeaseObligations | 89,555,000 | 2026-05-30 | 100 | USD |
TreasuryStockValueAcquiredCostMethod | 84,611,000 | 2019-08-31 | 54 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 81,979,000 | 2017-12-02 | 32 | USD |
RepaymentsOfNotesPayable | 77,500,000 | 2014-08-30 | 22 | USD |
DepreciationAndAmortization | 75,788,000 | 2026-05-30 | 112 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 74,094,000 | 2026-05-30 | 75 | USD |
IntangibleAssetsNetExcludingGoodwill | 73,819,000 | 2026-05-30 | 126 | USD |
Depreciation | 72,119,000 | 2025-08-30 | 45 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -68,135,000 | 2017-12-02 | 32 | USD |
OtherLaborRelatedExpenses | 67,061,000 | 2015-08-29 | 6 | USD |
CurrentIncomeTaxExpenseBenefit | 67,056,000 | 2025-08-30 | 45 | USD |
DeferredTaxAssetsLiabilitiesNet | -66,793,000 | 2014-08-30 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 65,698,000 | 2019-08-31 | 13 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 65,000,000 | 2025-08-30 | 6 | USD |
NetCashProvidedByUsedInInvestingActivities | -63,313,000 | 2026-05-30 | 109 | USD |
IncomeTaxesPaid | 58,763,000 | 2026-05-30 | 141 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 57,180,000 | 2025-08-30 | 12 | USD |
CommonStockSharesIssued | 57,166,810 | 2026-05-30 | 12 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 55,955,000 | 2026-05-30 | 205 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 55,817,000 | 2026-05-30 | 205 | shares |
IncomeTaxExpenseBenefit | 55,805,000 | 2026-05-30 | 205 | USD |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 53,564,000 | 2026-05-30 | 141 | USD |
OperatingLeaseLiability | 53,108,000 | 2025-08-30 | 12 | USD |
CurrentFederalTaxExpenseBenefit | 51,295,000 | 2025-08-30 | 45 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory | 49,378,000 | 2013-06-01 | 2 | USD |
DeferredTaxAssetsGross | 48,912,000 | 2025-08-30 | 30 | USD |
OperatingLeaseRightOfUseAsset | 48,148,000 | 2026-05-30 | 50 | USD |
DeferredTaxAssetsNetCurrent | 46,627,000 | 2016-09-03 | 52 | USD |
DividendsPayableCurrentAndNoncurrent | 41,740,000 | 2021-11-27 | 10 | USD |
DividendsCash | 41,430,000 | 2014-03-01 | 16 | USD |
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability | -40,464,000 | 2018-09-01 | 5 | USD |
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit | 40,464,000 | 2018-09-01 | 3 | USD |
IncreaseDecreaseInInventories | 37,951,000 | 2026-05-30 | 141 | USD |
EmployeeRelatedLiabilitiesCurrent | 36,749,000 | 2025-08-30 | 30 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables | 36,407,000 | 2013-06-01 | 2 | USD |
OperatingLossCarryforwards | 32,377,000 | 2025-08-30 | 1 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 31,150,000 | 2012-02-25 | 2 | USD |
BusinessAcquisitionCostOfAcquiredEntityCashPaid | 31,136,000 | 2011-08-27 | 1 | USD |
LeaseCost | 31,071,000 | 2025-08-30 | 28 | USD |
PaymentsToAcquireProductiveAssets | 31,000,000 | 2012-06-20 | 1 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 30,336,000 | 2025-08-30 | 11 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 29,035,000 | 2025-08-30 | 24 | USD |
OtherAssetsNoncurrent | 28,982,000 | 2026-05-30 | 126 | USD |
ContractWithCustomerRefundLiability | 27,940,000 | 2026-05-30 | 22 | USD |
AccruedBonusesCurrent | 27,152,000 | 2025-08-30 | 24 | USD |
AvailableForSaleSecurities | 27,025,000 | 2019-03-02 | 29 | USD |
ProceedsFromSaleOfAvailableForSaleSecurities | 27,025,000 | 2019-08-31 | 4 | USD |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt | 27,025,000 | 2019-08-31 | 1 | USD |
PrepaidExpenseCurrent | 26,726,000 | 2020-09-30 | 9 | USD |
UnusualOrInfrequentItemGainGross | 26,726,000 | 2021-08-28 | 3 | USD |
UnusualOrInfrequentItemLossGross | 26,726,000 | 2021-02-27 | 8 | USD |
OperatingLeaseCost | 26,451,000 | 2025-08-30 | 28 | USD |
OperatingLeasePayments | 26,328,000 | 2025-08-30 | 20 | USD |
OperatingLeaseLiabilityNoncurrent | 26,150,000 | 2026-05-30 | 50 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 25,500,000 | 2022-09-03 | 1 | USD |
PaymentsToAcquireAvailableForSaleSecurities | 25,023,000 | 2014-08-30 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 24,555,000 | 2025-08-30 | 9 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 23,884,000 | 2026-05-30 | 125 | USD |
CapitalizedComputerSoftwareNet | 23,851,000 | 2025-08-30 | 4 | USD |
OperatingLeaseLiabilityCurrent | 22,500,000 | 2026-05-30 | 50 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 22,463,000 | 2019-08-31 | 13 | USD |
OtherAccruedLiabilitiesCurrent | 21,381,000 | 2025-08-30 | 30 | USD |
ProceedsFromLegalSettlements | 20,840,000 | 2022-09-03 | 6 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities | 20,752,000 | 2013-06-01 | 1 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable | 20,089,000 | 2013-06-01 | 1 | USD |
NonoperatingIncomeExpense | -20,000,000 | 2026-05-30 | 203 | USD |
RepaymentsOfSeniorDebt | 20,000,000 | 2025-08-30 | 24 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -19,528,000 | 2026-05-30 | 126 | USD |
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment | 19,165,000 | 2013-06-01 | 2 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 19,002,000 | 2024-08-31 | 1 | USD |
DividendPaymentRestrictionsScheduleAmountsPaid | 18,988,000 | 2013-04-04 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 18,022,000 | 2019-08-31 | 13 | USD |
OperatingLeaseImpairmentLoss | 17,923,000 | 2021-08-28 | 8 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 17,866,000 | 2026-05-30 | 63 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -17,834,000 | 2026-05-30 | 36 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 17,691,000 | 2026-05-30 | 46 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 17,690,000 | 2025-08-30 | 12 | USD |
DeferredTaxAssetsOther | 17,519,000 | 2025-08-30 | 30 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 17,303,000 | 2025-08-30 | 20 | USD |
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount | 16,929,000 | 2018-03-03 | 1 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | -16,929,000 | 2018-06-02 | 2 | USD |
InterestPaidNet | 16,448,000 | 2026-05-30 | 81 | USD |
TaxesPayableCurrent | 16,400,000 | 2025-08-30 | 30 | USD |
AmortizationOfIntangibleAssets | 16,269,000 | 2025-08-30 | 51 | USD |
AdvertisingExpense | 16,257,000 | 2025-08-30 | 45 | USD |
DepreciationDepletionAndAmortization | 16,061,000 | 2013-11-30 | 29 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | 15,891,000 | 2024-08-31 | 1 | USD |
DividendsPayableAmount | 15,819,000 | 2012-02-25 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 15,622,000 | 2025-08-30 | 17 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 15,472,000 | 2025-08-30 | 17 | USD |
DeferredTaxAssetsValuationAllowance | 13,979,000 | 2025-08-30 | 12 | USD |
PaymentsForRepurchaseOfCommonStock | 13,894,000 | 2026-05-30 | 143 | USD |
OperatingLeasesRentExpenseNet | 13,753,000 | 2019-08-31 | 27 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 13,507,000 | 2025-08-30 | 45 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 13,057,000 | 2025-08-30 | 11 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 12,869,000 | 2025-08-30 | 17 | USD |
InterestExpense | 12,271,000 | 2024-03-02 | 175 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 11,964,000 | 2021-11-27 | 6 | USD |
AllocatedShareBasedCompensationExpenseNetOfTax | 10,889,000 | 2026-05-30 | 130 | USD |
PaymentsForRestructuring | 9,977,000 | 2026-05-30 | 36 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 9,923,000 | 2019-08-31 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 9,918,000 | 2025-08-30 | 17 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -9,766,000 | 2017-12-02 | 32 | USD |
DeferredTaxAssetsInventory | 9,637,000 | 2025-08-30 | 30 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 9,619,000 | 2025-08-30 | 17 | USD |
OtherLiabilitiesNoncurrent | 9,443,000 | 2021-11-27 | 9 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 9,329,000 | 2018-12-01 | 49 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 9,080,000 | 2025-08-30 | 4 | USD |
FutureAmortizationExpenseYearOne | 8,932,000 | 2011-08-27 | 1 | USD |
FutureAmortizationExpenseYearTwo | 8,887,000 | 2011-08-27 | 1 | USD |
OtherRestructuringCosts | 8,615,000 | 2021-08-28 | 15 | USD |
FutureAmortizationExpenseYearFour | 8,572,000 | 2011-08-27 | 1 | USD |
FutureAmortizationExpenseYearThree | 8,572,000 | 2011-08-27 | 1 | USD |
StockRepurchasedAndRetiredDuringPeriodShares | 8,212,000 | 2019-08-31 | 3 | shares |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest | 8,195,000 | 2026-05-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 8,147,000 | 2025-08-30 | 12 | USD |
ProvisionForDoubtfulAccounts | 8,054,000 | 2026-05-30 | 141 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -7,508,000 | 2026-05-30 | 141 | USD |
IndefiniteLivedTrademarks | 7,500,000 | 2013-06-01 | 1 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -7,446,000 | 2019-06-01 | 78 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -7,429,000 | 2025-08-30 | 15 | USD |
InterestPaid | 7,350,000 | 2017-06-03 | 57 | USD |
RestructuringCharges | 7,324,000 | 2026-05-30 | 79 | USD |
RestructuringCosts | 7,324,000 | 2026-05-30 | 73 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue | 7,175,000 | 2013-08-31 | 4 | USD |
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets | 6,900,000 | 2011-08-27 | 1 | USD |
FutureAmortizationExpenseYearFive | 6,434,000 | 2011-08-27 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 6,023,000 | 2019-08-31 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 5,720,000 | 2019-03-02 | 3 | USD |
SeveranceCosts1 | 5,709,000 | 2026-05-30 | 79 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 5,217,000 | 2020-08-29 | 6 | shares |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 5,184,000 | 2019-08-31 | 13 | USD |
DeferredTaxLiabilitiesUndistributedForeignEarnings | 5,133,000 | 2025-08-30 | 2 | USD |
GovernmentAssistanceNonoperatingIncome | 5,100,000 | 2026-05-30 | 1 | USD |
PreferredStockSharesAuthorized | 5,000,000 | 2026-05-30 | 126 | shares |
TreasuryStockSharesAcquired | 4,973,000 | 2016-08-31 | 3 | shares |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 4,769,000 | 2025-08-30 | 19 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 4,750,000 | 2025-08-30 | 6 | USD |
LongTermNotesPayable | 4,750,000 | 2026-05-30 | 39 | USD |
ShortTermLeaseCost | 4,198,000 | 2025-08-30 | 28 | USD |
OtherNonoperatingIncomeExpense | -4,175,000 | 2026-05-30 | 205 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 4,174,000 | 2018-12-01 | 49 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 4,083,000 | 2019-08-31 | 13 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 4,072,000 | 2025-08-30 | 12 | USD |
AccruedAdvertisingCurrent | 4,006,000 | 2014-08-30 | 8 | USD |
ProceedsFromLongTermLinesOfCredit | 4,000,000 | 2009-08-29 | 1 | USD |
UnrecognizedTaxBenefits | 3,703,000 | 2025-08-30 | 45 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 3,665,000 | 2025-08-30 | 1 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 3,534,000 | 2026-05-30 | 130 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 3,527,000 | 2025-08-30 | 30 | USD |
PaymentForContingentConsiderationLiabilityFinancingActivities | 3,500,000 | 2025-08-30 | 5 | USD |
CapitalLeaseObligationsIncurred | 3,497,000 | 2019-08-31 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 3,253,000 | 2025-08-30 | 12 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets | 3,161,000 | 2013-06-01 | 1 | USD |
CapitalLeaseObligations | 3,053,000 | 2019-08-31 | 55 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 3,053,000 | 2019-08-31 | 12 | USD |
FinanceLeaseRightOfUseAssetAccumulatedAmortization | 3,053,000 | 2021-11-27 | 2 | USD |
ProceedsFromStockPlans | 2,999,000 | 2026-05-30 | 141 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 2,971,000 | 2019-08-31 | 10 | USD |
IncreaseDecreaseInAccountsReceivable | -2,959,000 | 2026-05-30 | 141 | USD |
GainLossOnTerminationOfLease | 2,948,000 | 2021-08-28 | 6 | USD |
FiniteLivedTrademarksGross | 2,900,000 | 2013-06-01 | 1 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -2,893,000 | 2025-08-30 | 45 | USD |
GoodwillAcquiredDuringPeriod | 2,872,000 | 2019-08-31 | 9 | USD |
DueFromRelatedParties | 2,850,000 | 2019-08-31 | 3 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -2,679,000 | 2026-05-30 | 91 | USD |
CapitalLeasedAssetsGross | 2,593,000 | 2019-08-31 | 26 | USD |
RestructuringReserveSettledWithCash | 2,586,000 | 2014-03-01 | 3 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 2,476,000 | 2025-08-30 | 30 | USD |
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual | 2,369,000 | 2012-02-25 | 1 | USD |
CashAndCashEquivalentsFairValueDisclosure | 2,263,000 | 2014-08-30 | 6 | USD |
CurrentForeignTaxExpenseBenefit | 2,254,000 | 2025-08-30 | 15 | USD |
CapitalLeaseObligationsNoncurrent | 2,213,000 | 2019-08-31 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 2,205,000 | 2025-08-30 | 9 | USD |
TaxCreditCarryforwardAmount | 2,159,000 | 2019-08-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 2,132,000 | 2020-08-29 | 5 | shares |
PaymentsForRent | 2,110,000 | 2016-09-03 | 5 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 2,034,000 | 2025-08-30 | 13 | USD |
AssetImpairmentCharges | 1,890,000 | 2026-05-30 | 28 | USD |
CapitalizedComputerSoftwareGross | 1,813,000 | 2025-08-30 | 4 | USD |
CapitalizedComputerSoftwareAmortization1 | 1,790,000 | 2025-08-30 | 6 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 1,557,000 | 2026-05-30 | 186 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 1,546,000 | 2025-08-30 | 30 | USD |
PaymentsOfFinancingCosts | 1,542,000 | 2017-09-02 | 13 | USD |
RepaymentsOfDebtAndCapitalLeaseObligations | 1,512,000 | 2025-08-30 | 84 | USD |
RestructuringAndRelatedCostExpectedCost1 | 1,500,000 | 2025-11-29 | 1 | USD |
ProceedsFromPreviousAcquisition | 1,434,000 | 2015-08-29 | 2 | USD |
TaxCreditCarryforwardValuationAllowance | 1,403,000 | 2019-08-31 | 3 | USD |
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound | 1,383,000 | 2015-08-29 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1,330,000 | 2025-08-30 | 12 | USD |
GoodwillTranslationAndPurchaseAccountingAdjustments | 1,329,000 | 2017-09-02 | 3 | USD |
TreasuryStockCommonShares | 1,320,624 | 2026-05-30 | 28 | shares |
DeferredIncomeTaxExpenseBenefit | -1,314,000 | 2025-08-30 | 45 | USD |
ProceedsFromNotesPayable | 1,286,000 | 2021-02-27 | 31 | USD |
DeferredFinanceCostsGross | 1,277,000 | 2026-05-30 | 80 | USD |
TreasuryStockShares | 1,266,439 | 2022-12-03 | 97 | shares |
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased | 1,157,000 | 2019-06-01 | 6 | shares |
ProceedsFromOtherDebt | 1,134,000 | 2026-02-28 | 25 | USD |
ProceedsFromSaleOfPropertyHeldForSale | 1,057,000 | 2026-05-30 | 8 | USD |
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 1,017,000 | 2025-08-30 | 10 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 1,007,000 | 2021-11-27 | 6 | USD |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions | 1,000,000 | 2025-08-30 | 11 | shares |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 988,000 | 2018-09-01 | 11 | USD |
HostingArrangementServiceContractImplementationCostExpenseAmortization | 964,000 | 2026-05-30 | 22 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 954,000 | 2018-12-01 | 49 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents | 942,000 | 2011-08-27 | 1 | USD |
IncomeTaxExaminationPenaltiesAndInterestAccrued | 919,000 | 2025-08-30 | 30 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 896,000 | 2025-08-30 | 14 | USD |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions | 890,000 | 2021-08-28 | 10 | shares |
CapitalLeaseObligationsCurrent | 840,000 | 2019-08-31 | 29 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 840,000 | 2019-08-31 | 6 | USD |
GoodwillTranslationAdjustments | -806,000 | 2013-08-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation | 800,000 | 2025-08-30 | 30 | USD |
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 792,000 | 2019-08-31 | 4 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -790,000 | 2025-08-30 | 15 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 786,000 | 2019-08-31 | 12 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 749,000 | 2019-08-31 | 12 | USD |
GoodwillPurchaseAccountingAdjustments | 738,000 | 2018-09-01 | 2 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 708,000 | 2015-05-30 | 1 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | -696,000 | 2026-05-30 | 18 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 683,000 | 2025-08-30 | 45 | USD |
BusinessCombinationIntegrationRelatedCosts | 682,000 | 2018-06-02 | 1 | USD |
RestructuringReserve | 665,000 | 2026-05-30 | 68 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities | 663,000 | 2013-06-01 | 1 | USD |
BusinessCombinationAcquisitionRelatedCosts | 658,000 | 2012-02-25 | 3 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 648,000 | 2025-08-30 | 23 | USD |
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed | 636,000 | 2012-02-25 | 2 | USD |
GainLossOnSaleOfProperties | -611,000 | 2026-05-30 | 15 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 578,000 | 2019-08-31 | 11 | USD |
DeferredIncomeTaxesAndTaxCredits | -578,000 | 2026-05-30 | 88 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | 568,000 | 2026-05-30 | 88 | USD |
InvestmentIncomeInterest | 561,000 | 2026-05-30 | 205 | USD |
FinitelivedIntangibleAssetsAcquired1 | 550,000 | 2025-08-30 | 11 | USD |
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts | 546,000 | 2019-08-31 | 19 | USD |
FinanceLeaseLiability | 541,000 | 2026-05-30 | 42 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 525,000 | 2016-12-03 | 60 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 525,000 | 2016-12-03 | 61 | USD |
FinanceLeaseLiabilityPaymentsDue | 491,000 | 2025-08-30 | 12 | USD |
AreaOfRealEstateProperty | 468,000 | 2025-03-01 | 5 | sqft |
GoodwillPeriodIncreaseDecrease | 455,000 | 2016-09-03 | 6 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 443,000 | 2020-08-29 | 6 | USD |
CapitalLeasesBalanceSheetAssetsByMajorClassNet | 442,000 | 2018-12-01 | 18 | USD |
FinanceLeaseRightOfUseAsset | 429,000 | 2025-08-30 | 24 | USD |
OtherDeferredCostsGross | 422,000 | 2020-08-29 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 421,000 | 2015-05-30 | 17 | shares |
InterestCostsIncurredCapitalized | 396,000 | 2024-08-31 | 28 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost | 374,000 | 2026-05-30 | 74 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | -373,000 | 2012-02-25 | 12 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 357,000 | 2026-05-30 | 141 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest | 349,000 | 2026-05-30 | 87 | USD |
DeferredFinanceCostsCurrentGross | 344,000 | 2026-05-30 | 40 | USD |
TreasuryStockSharesRetired | 331,000 | 2023-06-03 | 3 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 325,000 | 2024-06-01 | 33 | USD |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation | 308,000 | 2016-02-27 | 1 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 | -293,000 | 2025-08-30 | 10 | USD |
DividendsShareBasedCompensation | 268,000 | 2018-12-01 | 24 | USD |
ProceedsFromIssuanceOfDebt | 254,000 | 2014-03-01 | 13 | USD |
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual | 252,000 | 2012-02-25 | 1 | USD |
FinanceLeaseLiabilityNoncurrent | 250,000 | 2025-08-30 | 24 | USD |
PaymentsToAcquireBusinessesGross | 240,000 | 2026-05-30 | 4 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 240,000 | 2026-02-28 | 89 | USD |
FinanceLeasePrincipalPayments | 237,000 | 2025-08-30 | 20 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -227,000 | 2019-06-01 | 4 | USD |
FinanceLeaseRightOfUseAssetAmortization | 224,000 | 2025-08-30 | 28 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 222,000 | 2025-08-30 | 9 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 222,000 | 2018-09-01 | 1 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -211,000 | 2025-08-30 | 16 | USD |
GoodwillForeignCurrencyTranslationGainLoss | -192,000 | 2025-08-30 | 18 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 185,000 | 2016-12-03 | 35 | USD |
UndistributedEarningsAllocatedToParticipatingSecurities | 182,000 | 2015-02-28 | 45 | USD |
FinanceLeaseLiabilityCurrent | 180,000 | 2026-05-30 | 54 | USD |
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed | 158,000 | 2019-03-02 | 2 | USD |
GainLossOnDispositionOfAssets | -153,000 | 2026-02-28 | 98 | USD |
PaymentsOfLoanCosts | 142,000 | 2016-12-03 | 2 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 138,000 | 2026-05-30 | 195 | shares |
DistributedEarnings | 132,000 | 2013-11-30 | 31 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 124,000 | 2019-08-31 | 10 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 111,000 | 2025-08-30 | 12 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 111,000 | 2025-08-30 | 12 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -108,000 | 2022-02-26 | 103 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 108,000 | 2024-06-01 | 27 | shares |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 100,000 | 2019-08-31 | 8 | USD |
BusinessAcquisitionPurchasePriceAllocationOtherAssets | 98,000 | 2013-06-01 | 1 | USD |
WriteOffOfDeferredDebtIssuanceCost | 94,000 | 2017-09-02 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 88,000 | 2022-09-03 | 2 | shares |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -82,000 | 2026-05-30 | 22 | USD |
IncomeTaxExaminationPenaltiesAndInterestExpense | 79,000 | 2025-08-30 | 42 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 67,000 | 2025-08-30 | 20 | USD |
GainLossOnDispositionOfProperty | -65,000 | 2013-11-30 | 22 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 62,000 | 2025-08-30 | 30 | USD |
CommonStockValue | 57,000 | 2026-05-30 | 12 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 55,000 | 2023-06-03 | 7 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 47,000 | 2025-08-30 | 12 | USD |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 46,000 | 2019-06-01 | 24 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 46,000 | 2022-09-03 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward | 45,000 | 2018-07-31 | 1 | shares |
StockRepurchasedDuringPeriodShares | 44,000 | 2019-08-31 | 3 | shares |
NotesPayableCurrent | 42,000 | 2011-05-28 | 3 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 41,000 | 2025-08-30 | 12 | USD |
SharesPaidForTaxWithholdingForShareBasedCompensation | 40,000 | 2018-12-01 | 7 | shares |
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan | 38,000 | 2026-05-30 | 46 | shares |
FinanceLeaseInterestExpense | 36,000 | 2025-08-30 | 28 | USD |
FinanceLeaseInterestPaymentOnLiability | 34,000 | 2025-08-30 | 20 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 16,000 | 2022-09-03 | 1 | shares |
StockIssuedDuringPeriodSharesTreasuryStockReissued | 14,000 | 2021-11-27 | 31 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 8,000 | 2025-08-30 | 37 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 5,000 | 2019-11-30 | 62 | USD |
IncreaseDecreaseInOtherOperatingAssets | -4,000 | 2026-05-30 | 141 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 2,000 | 2025-05-31 | 30 | shares |
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense | -1,000 | 2012-12-01 | 1 | USD |
DividendsPayableAmountPerShare | 830 | 2024-06-01 | 21 | USD/shares |
RestructuringAndRelatedCostNumberOfPositionsEliminated | 125 | 2020-05-30 | 4 | employee |
NumberOfStores | 106 | 2012-09-01 | 2 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 85 | 2022-09-03 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 83 | 2025-05-31 | 59 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 83 | 2025-05-31 | 29 | USD/shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit | 83 | 2025-08-30 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 83 | 2024-06-01 | 31 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 83 | 2018-09-01 | 4 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 80 | 2022-09-03 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 78 | 2022-09-03 | 1 | USD/shares |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1 | 76 | 2021-08-28 | 10 | USD/shares |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1 | 75 | 2021-08-28 | 10 | USD/shares |
SharePrice | 72 | 2016-08-31 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 67 | 2012-02-25 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 50 | 2012-02-25 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 41 | 2012-02-25 | 5 | USD |
NumberOfStores | 28 | 2021-08-28 | 9 | store |
What to be careful about
What this model itself distrusts about MSM's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth +31.6% is analyst consensus, not a filing: consensus 2027 EPS 5.45 against trailing 4.14, over 1 year(s), from 10 analysts (taken 2026-10-11)
- durability rests on 3 of 4 inputs; not tagged: contracted coverage