Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

Masonglory Limited (MSGY)

Every figure this model derived for MSGY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,972,308 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 315,721 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 9,056,515 AssetsCurrent 2026-03-31
current liabilities 2,895,083 LiabilitiesCurrent 2026-03-31
equity 8,363,242 StockholdersEquity 2026-03-31
ocf -3,813,420 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 23,555,839 Revenues 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up MSGY on one particular measure came for.

RatioValue
cash operating margin-32.33
current ratio4.48
current ratio reported3.13
dilution pct16.76
ev owner earnings-7.95
ev sales1.95
fcf margin-24.56
growth cv1.25
operating margin-33.17
owner earnings margin-24.56
revenue growth1.02
revenue growth per share-13.48
roic-76.7
rpo growth111.13
rule of 40-32.15
sbc pct revenue0.0

Everything else this filing tags

120 more elements from MSGY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized500,000,0002026-03-31 6shares
ContractWithCustomerLiabilityRevenueRecognized31,406,6042026-03-31 6USD
RevenueRemainingPerformanceObligation31,406,6042026-03-31 2USD
CostOfRevenue22,517,0822026-03-31 8USD
CommonStockSharesIssued16,957,0002026-03-31 6shares
CommonStockSharesOutstanding16,957,0002026-03-31 6shares
WeightedAverageNumberOfDilutedSharesOutstanding14,353,5402026-03-31 8shares
WeightedAverageNumberOfSharesOutstandingBasic14,353,5402026-03-31 8shares
AdditionalPaidInCapitalCommonStock13,071,3362026-03-31 5USD
Assets11,458,5152026-03-31 6USD
LiabilitiesAndStockholdersEquity11,458,5152026-03-31 6USD
GeneralAndAdministrativeExpense8,852,4142026-03-31 8USD
OperatingExpenses8,852,4142026-03-31 8USD
NetIncomeLoss-8,004,7302026-03-31 8USD
NetIncomeLossAvailableToCommonStockholdersBasic8,004,7302026-03-31 8USD
NetIncomeLossAvailableToCommonStockholdersDiluted8,004,7302026-03-31 8USD
OperatingIncomeLoss-7,813,6572026-03-31 8USD
EmployeeBenefitsAndShareBasedCompensationNoncash7,813,5202026-03-31 1USD
StockIssuedDuringPeriodValueIssuedForServices7,813,5202026-03-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-7,791,7122026-03-31 8USD
ProceedsFromIssuanceInitialPublicOffering6,900,0002025-07-24 2USD
ProceedsFromIssuanceOfCommonStock6,900,0002026-03-31 5USD
StockIssuedDuringPeriodValueNewIssues5,094,1592026-03-31 3USD
RetainedEarningsAccumulatedDeficit-4,709,7902026-03-31 6USD
ContractWithCustomerAssetNet4,669,1382026-03-31 6USD
ContractWithCustomerAssetNetCurrent4,669,1382026-03-31 6USD
AccountsReceivableGrossCurrent3,860,0922026-03-31 6USD
AccountsReceivableNetCurrent3,860,0922026-03-31 6USD
NetCashProvidedByUsedInFinancingActivities3,735,9172026-03-31 8USD
Liabilities3,095,2732026-03-31 6USD
IncreaseDecreaseInAccountsReceivable2,435,3192026-03-31 8USD
AssetsNoncurrent2,402,0002026-03-31 6USD
IncreaseDecreaseInContractWithCustomerAsset2,321,1322026-03-31 8USD
AccountsPayableCurrent2,108,3702026-03-31 6USD
AccountsPayableTradeCurrent2,108,3702026-03-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-2,049,8112026-03-31 8USD
OtherLiabilitiesCurrent1,975,6172025-03-31 4USD
RepaymentsOfRelatedPartyDebt1,975,6172025-09-30 2USD
ProceedsFromRepaymentsOfRelatedPartyDebt-1,975,6162026-03-31 6USD
NetCashProvidedByUsedInInvestingActivities-1,972,3082026-03-31 2USD
PropertyPlantAndEquipmentGross1,972,3072025-09-30 1USD
PaymentsForUnderwritingExpense1,805,8412026-03-31 1USD
PropertyPlantAndEquipmentNet1,775,0772026-03-31 2USD
PropertyPlantAndEquipmentOther1,775,0772026-03-31 1USD
IncreaseDecreaseInAccountsPayable1,694,8782026-03-31 8USD
StockIssuedDuringPeriodSharesNewIssues1,500,0002025-07-08 1shares
IncomeTaxReconciliationNondeductibleExpense1,355,6652026-03-31 5USD
PaymentsOfDebtIssuanceCosts1,342,3132026-03-31 7USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-1,285,6322026-03-31 8USD
GrossProfit1,038,7572026-03-31 8USD
PrepaidExpenseAndOtherAssets942,9742025-09-30 2USD
IncreaseDecreaseInDepositOtherAssets940,3842025-09-30 4USD
IncreaseDecreaseInContractWithCustomerLiability871,8272025-09-30 2USD
ContractWithCustomerLiabilityCurrent871,8272025-09-30 1USD
IncreaseDecreaseInPrepaidExpensesOther835,8972026-03-31 1USD
PrepaidExpenseCurrentAndNoncurrent835,8972026-03-31 1USD
CashFDICInsuredAmount800,0002024-10-01 1HKD
SaleOfStockConsiderationReceivedOnTransaction640,0002024-06-14 3HKD
PrepaidExpenseNoncurrent626,9232026-03-31 2USD
ContractWithCustomerAssetReclassifiedToReceivable525,8642026-03-31 5USD
DeferredCostsCurrent463,5292025-03-31 3USD
TaxesPayableCurrent407,1722026-03-31 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment353,4082026-03-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents315,7212026-03-31 12USD
AccruedLiabilitiesCurrent241,9462025-09-30 4USD
OtherAccountsPayableAndAccruedLiabilities225,6952026-03-31 2USD
DeferredCosts225,2102024-03-31 1USD
DeferredIncomeTaxExpenseBenefit213,0192026-03-31 8USD
IncomeTaxExpenseBenefit213,0182026-03-31 8USD
PrepaidExpenseCurrent208,9742026-03-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment201,0792026-03-31 1USD
DeferredIncomeTaxLiabilitiesNet200,1902026-03-31 1USD
LiabilitiesNoncurrent200,1902026-03-31 1USD
Depreciation197,2312026-03-31 2USD
OtherDepreciationAndAmortization197,2312026-03-31 1USD
IncomeTaxReconciliationNondeductibleExpenseDepreciationAndAmortization142,9852026-03-31 1USD
AccruedProfessionalFeesCurrent140,0002026-03-31 4USD
CashFDICInsuredAmount102,5642024-10-01 1USD
ProvisionForOtherCreditLosses-66,4012026-03-31 8USD
AccruedEmployeeBenefitsCurrent42,9622026-03-31 6USD
IncreaseDecreaseInAccruedLiabilities-36,0552026-03-31 8USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-32,5342026-03-31 8USD
IncomeTaxesPaidNet-32,2212026-03-31 7USD
DeferredIncomeTaxAssetsNet23,6812025-09-30 5USD
NonoperatingIncomeExpense21,9452026-03-31 8USD
OtherNonoperatingIncome21,9452026-03-31 8USD
ProvisionForDoubtfulAccounts-13,4572026-03-31 8USD
FinanceLeasePrincipalPayments12,8352024-03-31 3USD
DeferredTaxAssetsGross12,8292025-03-31 2USD
LeaseCost6,1542025-09-30 5USD
OperatingLeaseCost6,1542025-09-30 5USD
PaymentsForRent6,1542025-09-30 5USD
ShortTermLeaseCost6,1542025-09-30 5USD
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss5,3882026-03-31 6USD
DepositsAssetsCurrent2,5902026-03-31 6USD
InterestPaidNet1,7772024-03-31 3USD
IncomeTaxReconciliationTaxExemptIncome1,7692025-09-30 7USD
CommonStockValue1,6962026-03-31 6USD
TaxesPayableCurrentAndNoncurrent1,5002025-09-30 5HKD
FinanceLeaseRightOfUseAsset1,3842024-03-31 1USD
FinanceLeaseRightOfUseAssetAmortization1,3842025-03-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses8892026-03-31 6USD
FinanceLeaseInterestExpense2362024-03-31 2USD
OperatingLeasePaymentsUse2362024-03-31 2USD
IncomeTaxReconciliationDeductions1922025-03-31 5USD
SharesIssuedPricePerShare42025-07-24 6USD/shares
AccountsPayableAndOtherAccruedLiabilitiesCurrent32026-03-31 1USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice32026-03-31 1USD/shares
NumberOfOperatingSegments12025-03-31 1pure
NumberOfOperatingSegments12026-03-31 2Segment
NumberOfReportableSegments12025-03-31 1pure
NumberOfReportableSegments12026-03-31 2Segment
EarningsPerShareBasic12026-03-31 8USD/shares
EarningsPerShareDiluted12026-03-31 8USD/shares
PropertyPlantAndEquipmentSalvageValuePercentage02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 8pure
ForeignCurrencyExchangeRateTranslation102026-03-31 3pure
CommonStockParOrStatedValuePerShare02026-03-31 6USD/shares
AllowanceForDoubtfulAccountsReceivable02026-03-31 11USD
AllowanceForDoubtfulAccountsReceivableCurrent02026-03-31 6USD

What to be careful about

What this model itself distrusts about MSGY's figures. Written by the derivation as it ran, not added afterwards.