Stock Scorer

Madison Square Garden Sports Corp. (MSGS)

Every figure this model derived for MSGS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,407,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 495,530,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 323,290,000 AssetsCurrent 2026-06-30
current liabilities 642,435,000 LiabilitiesCurrent 2026-06-30
equity -263,296,000 StockholdersEquity 2026-06-30
interest expense 21,085,000 InterestExpenseNonoperating 2026-06-30
ocf 62,663,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,153,822,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 21,524,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MSGS on one particular measure came for.

RatioValue
cash operating margin4.64
current ratio0.68
current ratio reported0.5
deferred revenue growth0.75
dilution pct0.68
ebit cagr-23.9
ebit yoy94.95
ev ebit330.86
ev owner earnings240.39
ev sales8.28
fcf margin5.31
growth cv1.34
interest cover1.37
operating margin2.5
owner earnings margin3.44
revenue growth11.03
revenue growth per share10.28
rpo growth32.32
rule of 4013.53
sbc pct revenue1.87

Everything else this filing tags

400 more elements from MSGS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
StockholdersEquityNoteSpinoffTransaction-2,711,397,0002020-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDue2,315,274,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,996,771,0002026-06-30 10USD
Liabilities1,800,948,0002026-06-30 88USD
Assets1,537,652,0002026-06-30 88USD
LiabilitiesAndStockholdersEquity1,537,652,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,413,465,0002026-06-30 28USD
OtherCommitment1,011,832,0002026-06-30 11USD
OperatingLeaseLiability901,809,0002026-06-30 52USD
OperatingLeaseLiabilityNoncurrent843,975,0002026-06-30 52USD
DirectOperatingCosts833,702,0002026-06-30 143USD
Revenues799,898,0002024-03-31 134USD
OperatingLeaseRightOfUseAsset740,576,0002026-06-30 52USD
OperatingExpenses697,185,0002020-06-30 50USD
RevenueRemainingPerformanceObligation573,348,0002026-06-30 26USD
StockRepurchaseProgramAuthorizedAmount1525,000,0002015-10-01 29USD
EquityMethodInvestmentSummarizedFinancialInformationAssets425,092,0002019-06-30 8USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity425,092,0002019-06-30 8USD
OtherCommitmentDueInNextTwelveMonths408,085,0002026-06-30 11USD
DeferredTaxAssetsDeferredIncome348,000,0002016-06-30 7USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets341,457,0002019-06-30 8USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities335,533,0002019-06-30 8USD
ShortTermInvestments331,019,0002020-03-31 10USD
DeferredRevenue307,770,0002018-12-31 4USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue305,145,0002019-06-30 30USD
DeferredRevenueCurrent293,410,0002019-06-30 32USD
OtherCommitmentDueInSecondYear292,462,0002026-06-30 11USD
SellingGeneralAndAdministrativeExpense285,995,0002026-06-30 143USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest-281,439,0002025-06-30 170USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-252,814,0002017-03-31 11USD
LineOfCreditFacilityRemainingBorrowingCapacity245,000,0002021-06-30 1USD
LongTermDebtNoncurrent242,000,0002026-06-30 74USD
Goodwill226,523,0002026-06-30 88USD
AssetsFairValueDisclosure209,741,0002026-06-30 82USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1184,639,0002026-06-30 37USD
TreasuryStockValue172,605,0002023-09-30 59USD
RevenueFromRelatedParties167,148,0002023-03-31 101USD
ContractWithCustomerLiability165,970,0002026-06-30 22USD
ContractWithCustomerLiabilityCurrent165,416,0002026-06-30 56USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents164,511,0002026-06-30 128USD
EmployeeRelatedLiabilitiesCurrent159,940,0002026-06-30 88USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-158,158,0002017-03-31 11USD
TreasuryStockCommonValue149,858,0002026-06-30 24USD
OtherCommitmentDueInThirdYear149,734,0002026-06-30 11USD
ContractWithCustomerLiabilityRevenueRecognized148,149,0002026-06-30 36USD
DeferredTaxAssetsGross147,135,0002026-06-30 22USD
DeferredTaxAssetsNet142,641,0002026-06-30 22USD
DefinedBenefitPlanFairValueOfPlanAssets132,965,0002019-06-30 9USD
RetainedEarningsAccumulatedDeficit-129,861,0002026-06-30 83USD
DeferredIncomeTaxLiabilities113,868,0002026-06-30 22USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations107,558,0002017-03-31 11USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments106,587,0002019-09-30 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill103,644,0002026-06-30 88USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets103,459,0002026-06-30 22USD
CostOfServicesDepreciationAndAmortization102,292,0002018-06-30 27USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations91,018,0002022-06-30 24USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets83,635,0002019-06-30 8USD
PropertyPlantAndEquipmentGross83,036,0002026-06-30 34USD
LeaseCost82,391,0002026-06-30 83USD
AccountsReceivableNetCurrent80,835,0002023-03-31 64USD
DeferredTaxLiabilitiesNoncurrent79,780,0002019-12-31 36USD
TreasuryStockValueAcquiredCostMethod75,060,0002023-03-31 32USD
AcceleratedShareRepurchaseProgramAdjustment-75,060,0002023-06-30 7USD
OtherCommitmentDueInFourthYear72,688,0002026-06-30 11USD
Depreciation72,544,0002020-03-31 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-68,000,0002021-06-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive67,164,0002026-06-30 10USD
Investments65,618,0002026-06-30 64USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour65,361,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree63,874,0002026-06-30 28USD
IncomeTaxReconciliationChangeInEnactedTaxRate62,479,0002018-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo62,388,0002026-06-30 28USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures61,998,0002020-03-31 38USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths59,716,0002026-06-30 25USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities57,879,0002026-06-30 99USD
OperatingLeaseLiabilityCurrent57,834,0002026-06-30 52USD
OperatingLeasesRentExpenseNet57,627,0002019-06-30 12USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment55,873,0002026-06-30 88USD
OtherCommitmentDueAfterFifthYear55,658,0002026-06-30 11USD
OperatingLeasePayments54,369,0002026-06-30 54USD
IncreaseDecreaseInContractWithCustomerLiability-51,625,0002024-03-31 24USD
ContractWithCustomerReceivableAfterAllowanceForCreditLossCurrent50,557,0002026-06-30 21USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions49,336,0002016-06-30 1USD
NetCashProvidedByUsedInFinancingActivities-49,134,0002026-06-30 88USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest48,880,0002022-06-30 27USD
EquitySecuritiesFvNiCurrentAndNoncurrent43,191,0002026-06-30 23USD
PrepaidExpenseCurrent43,104,0002026-06-30 88USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-40,986,0002020-03-31 64USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue40,944,0002023-06-30 21USD
AccruedIncomeTaxesCurrent35,963,0002025-03-31 4USD
DeferredTaxAssetsTaxDeferredExpenseOther34,832,0002026-06-30 22USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities33,588,0002019-06-30 8USD
OtherCommitmentDueInFifthYear33,205,0002026-06-30 11USD
IncreaseDecreaseInDueFromAffiliatesCurrent32,521,0002026-06-30 97USD
EquitySecuritiesFvNi31,638,0002023-09-30 4USD
EquitySecuritiesFvNiCost29,903,0002026-06-30 26USD
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty-29,572,0002015-09-30 2USD
DeferredCompensationPlanAssets29,145,0002026-06-30 24USD
OperatingIncomeLoss28,868,0002026-06-30 183USD
DeferredIncomeTaxAssetsNet28,773,0002026-06-30 22USD
DeferredTaxAssetsLiabilitiesNet28,773,0002026-06-30 4USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital28,624,0002019-06-30 8USD
OtherAssetsCurrent27,388,0002026-06-30 88USD
EquityMethodInvestmentSummarizedFinancialInformationMinorityInterest27,347,0002019-06-30 8USD
PropertyPlantAndEquipmentNet27,163,0002026-06-30 88USD
IncreaseDecreaseInAccountsReceivable26,329,0002026-06-30 99USD
AccountsReceivableRelatedPartiesCurrent26,053,0002023-03-31 62USD
DeferredCompensationLiabilityClassifiedNoncurrent25,324,0002026-06-30 33USD
RepaymentsOfLinesOfCredit25,000,0002026-06-30 47USD
CommonStockSharesOutstanding24,928,0002015-09-30 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue24,682,0002026-06-30 22USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue124,682,0002026-06-30 21USD
WeightedAverageNumberOfDilutedSharesOutstanding24,252,0002026-06-30 139shares
WeightedAverageNumberOfSharesOutstandingBasic24,154,0002026-06-30 140shares
NetIncomeLossAttributableToRedeemableNoncontrollingInterest-24,013,0002020-06-30 41USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted23,708,0002018-09-30 4shares
AvailableForSaleSecuritiesAmortizedCost23,222,0002018-03-31 6USD
OperatingLossCarryforwards23,000,0002022-06-30 3USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest-22,438,0002025-06-30 100USD
ProfitLoss-22,438,0002025-06-30 139USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-22,383,0002025-06-30 117USD
OtherAssetsNoncurrent22,065,0002026-06-30 88USD
AllocatedShareBasedCompensationExpense21,524,0002026-06-30 111USD
InterestExpense21,269,0002024-03-31 114USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits20,294,0002026-06-30 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest17,983,0002026-06-30 143USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic17,983,0002026-06-30 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue17,645,0002026-03-31 118USD
AdditionalPaidInCapitalCommonStock17,090,0002026-06-30 83USD
MinorityInterestDecreaseFromRedemptions16,939,0002020-06-30 7USD
DeferredTaxLiabilities16,925,0002024-06-30 16USD
ShortTermBorrowings16,500,0002026-06-30 44USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment16,312,0002019-06-30 8USD
ContractWithCustomerAssetNet15,679,0002026-06-30 21USD
IncomeTaxesPaidNet15,246,0002026-06-30 18USD
PreferredStockSharesAuthorized15,000,0002026-06-30 84shares
IncomeTaxReconciliationOtherReconcilingItems14,446,0002018-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear14,367,0002026-03-31 21USD
IncomeTaxesPaid14,259,0002023-12-31 3USD
OtherPrepaidExpenseCurrent13,488,0002026-06-30 10USD
DeferredTaxAssetsNetCurrent12,660,0002015-06-30 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease-12,476,0002018-06-30 27USD
IncreaseDecreaseInDeferredLiabilities-12,110,0002020-03-31 10USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount11,662,0002026-06-30 26USD
IncomeTaxPaidStateAndLocalAfterRefundReceived11,646,0002026-06-30 3USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-11,621,0002020-03-31 35USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect11,323,0002026-06-30 72USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation11,097,0002026-03-31 107USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation11,097,0002026-06-30 91USD
NonoperatingIncomeExpense-10,885,0002026-06-30 143USD
DeferredTaxAssetsOther10,696,0002026-06-30 22USD
CapitalizedContractCostNet10,460,0002018-12-31 4USD
DeferredTaxLiabilitiesPrepaidExpenses10,409,0002026-06-30 22USD
IncomeTaxExpenseBenefit10,224,0002026-06-30 143USD
DebtAndEquitySecuritiesUnrealizedGainLoss-9,969,0002024-03-31 33USD
EquitySecuritiesFvNiUnrealizedGainLoss9,789,0002025-09-30 2USD
MultiemployerPlanPeriodContributions9,609,0002016-06-30 3USD
OtherAccruedLiabilitiesCurrent9,444,0002026-06-30 88USD
UnrealizedGainLossOnInvestments9,340,0002026-06-30 24USD
IncreaseDecreaseInAccountsPayableTrade9,090,0002026-06-30 66USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss8,816,0002019-06-30 30USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction8,739,0002017-06-30 2USD
StockIssuedDuringPeriodValueTreasuryStockReissued8,685,0002026-03-31 10USD
IncomeTaxReconciliationNondeductibleExpense8,665,0002019-03-31 24USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems8,461,0002019-06-30 30USD
AccountsPayableCurrent8,236,0002023-03-31 62USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets8,103,0002026-06-30 99USD
DueToRelatedPartiesCurrent7,884,0002023-03-31 62USD
EquitySecuritiesFvNiGainLoss7,833,0002026-06-30 39USD
NetIncomeLoss7,759,0002026-06-30 183USD
ComprehensiveIncomeNetOfTax7,740,0002026-06-30 143USD
NetIncomeLossAvailableToCommonStockholdersBasic7,735,0002026-06-30 50USD
NetIncomeLossAvailableToCommonStockholdersDiluted7,735,0002026-06-30 26USD
EquityMethodInvestments7,719,0002015-12-31 2USD
RepaymentsOfOtherShortTermDebt7,500,0002026-06-30 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost7,400,0002022-06-30 9USD
EquitySecuritiesFvNiUnrealizedGain7,337,0002023-03-31 2USD
EquityMethodInvestmentOtherThanTemporaryImpairment7,270,0002016-06-30 2USD
OtherNonoperatingIncomeExpense7,261,0002026-06-30 139USD
IncreaseDecreaseInAccountsReceivableRelatedParties7,221,0002024-03-31 2USD
PaymentsToAcquireNotesReceivable7,085,0002016-06-30 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost6,970,0002026-06-30 22USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-6,778,0002020-03-31 38USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-6,778,0002020-03-31 25USD
OtherOperatingActivitiesCashFlowStatement6,684,0002026-06-30 39USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability16,586,0002018-06-30 1USD
AdvertisingExpense6,513,0002026-06-30 33USD
MultiemployerPlanEmployerContributionCost6,173,0002026-06-30 18USD
DeferredIncomeTaxExpenseBenefit6,054,0002026-06-30 77USD
DeferredIncomeTaxesAndTaxCredits6,054,0002026-06-30 48USD
FiniteLivedIntangibleAssetsGross5,900,0002023-03-31 63USD
DeferredTaxAssetsInvestments5,691,0002026-06-30 4USD
CumulativeEffectOnRetainedEarningsNetOfTax15,570,0002019-06-30 7USD
FiniteLivedIntangibleAssetsAccumulatedAmortization5,431,0002023-03-31 63USD
PaymentsOfFinancingCosts5,065,0002026-06-30 54USD
LongTermDebtCurrent4,792,0002020-03-31 22USD
DeferredTaxAssetsValuationAllowance4,494,0002026-06-30 23USD
ValuationAllowancesAndReservesBalance4,494,0002026-06-30 44USD
DeferredTaxAssetsTaxCreditCarryforwards4,493,0002026-06-30 22USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,434,0002026-06-30 69USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax4,336,0002017-06-30 4USD
CurrentIncomeTaxExpenseBenefit4,170,0002026-06-30 33USD
IncreaseDecreaseInAccountsPayable-4,163,0002019-03-31 33USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent4,086,0002025-06-30 80USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax4,027,0002017-06-30 16USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit3,987,0002018-09-30 1USD
DeferredCompensationLiabilityCurrent3,821,0002026-06-30 33USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate3,776,0002026-06-30 33USD
IncomeLossFromEquityMethodInvestments-3,739,0002020-03-31 62USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount3,738,0002019-06-30 1USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance3,709,0002020-06-30 30USD
PensionContributions3,700,0002016-03-31 1USD
CostMethodInvestments3,670,0002015-12-31 2USD
IncomeTaxPaidFederalAfterRefundReceived3,600,0002026-06-30 3USD
ImpairmentOfIntangibleAssetsFinitelived3,541,0002020-03-31 2USD
WarrantsAndRightsOutstanding3,498,0002026-06-30 25USD
DeferredFederalIncomeTaxExpenseBenefit3,239,0002026-06-30 33USD
CostDepreciationAmortizationAndDepletion3,179,0002026-06-30 24USD
DepreciationAndAmortization3,179,0002026-06-30 65USD
DepreciationDepletionAndAmortization3,179,0002026-06-30 135USD
OtherNoncashIncomeExpense-3,136,0002024-03-31 42USD
AvailableForSaleSecuritiesIncomeTaxExpenseOnChangeInUnrealizedHoldingGainOrLoss-3,126,0002016-12-31 4USD
DeferredCompensationArrangementWithIndividualCompensationExpense3,077,0002026-06-30 47USD
IncomeTaxReconciliationDeductionsDividends3,052,0002026-06-30 6USD
PaymentsToAcquireEquityMethodInvestments3,024,0002023-06-30 46USD
CurrentStateAndLocalTaxExpenseBenefit2,990,0002026-06-30 33USD
InvestmentIncomeInterest2,939,0002026-06-30 143USD
DebtIssuanceCostsLineOfCreditArrangementsGross2,836,0002022-03-31 4USD
PaymentsOfDebtIssuanceCosts2,836,0002022-06-30 2USD
DeferredStateAndLocalIncomeTaxExpenseBenefit2,815,0002026-06-30 33USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue2,700,0002026-03-31 38USD
IncreaseDecreaseOfRestrictedInvestments2,532,0002026-06-30 30USD
OtherTaxExpenseBenefit2,453,0002018-06-30 3USD
PaymentsToAcquireInvestments2,401,0002026-06-30 47USD
FairValueMeasuredOnRecurringBasisGainLossIncludedInEarnings-2,291,0002018-06-30 1USD
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,218,0002018-03-31 6USD
NetCashProvidedByUsedInInvestingActivities-2,206,0002026-06-30 88USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax2,141,0002017-06-30 5USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax2,141,0002017-06-30 2USD
RestructuringCharges2,078,0002026-06-30 7USD
IncomeTaxReconciliationNondeductibleExpenseLifeInsurance1,853,0002026-06-30 3USD
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect1,840,0002018-06-30 1USD
IncomeTaxReconciliationTaxCredits1,673,0002026-06-30 33USD
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest-1,663,0002020-03-31 38USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital1,602,0002026-06-30 24USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-1,435,0002018-03-31 2USD
OtherNoncashExpense1,411,0002017-06-30 3USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent1,331,0002019-06-30 6USD
PaymentsForProceedsFromTenantAllowance1,313,0002018-09-30 2USD
RestructuringReserve1,187,0002026-06-30 4USD
IncreaseDecreaseInDeferredRevenue1,130,0002026-06-30 65USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment1,105,0002026-06-30 3USD
CurrentFederalTaxExpenseBenefit1,100,0002026-06-30 30USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings11,096,0002026-03-31 20USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-1,094,0002020-03-31 49USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax1,094,0002020-03-31 38USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-1,094,0002020-03-31 32USD
TreasuryStockShares1,084,0002023-03-31 57shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-935,0002020-06-30 25USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-916,0002026-06-30 124USD
TreasuryStockCommonShares908,0002026-06-30 26shares
PaymentsForRestructuring891,0002026-06-30 1USD
InsuranceRecoveries656,0002022-03-31 10USD
NetIncomeLossAttributableToNoncontrollingInterest-593,0002016-12-31 4USD
ContractWithCustomerLiabilityNoncurrent554,0002026-06-30 46USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount533,0002020-03-31 4USD
PaymentsOfDividends472,0002026-06-30 34USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-407,0002026-06-30 46USD
EffectOfExchangeRateOnCashAndCashEquivalents331,0002018-06-30 5USD
CostmethodInvestmentsOtherThanTemporaryImpairment250,0002018-06-30 15USD
AmortizationOfFinancingCosts247,0002017-03-31 2USD
InterestPaid225,0002021-09-30 1USD
IncomeTaxReconciliationNondeductibleExpenseOther215,0002026-06-30 34USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths195,0002022-06-30 7USD
IncreaseDecreaseInAccountsPayableRelatedParties168,0002026-06-30 99USD
ValuationAllowancesAndReservesChargedToCostAndExpense157,0002026-06-30 33USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1136,0002021-03-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings136,0002021-06-30 3USD
SharesPaidForTaxWithholdingForShareBasedCompensation117,0002023-06-30 5shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour115,0002022-06-30 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree115,0002022-06-30 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo115,0002022-06-30 7USD
CapitalizedContractCostImpairmentLoss109,0002024-12-31 4USD
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther107,0002019-12-31 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance103,0002026-06-30 86USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements98,0002026-06-30 75shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive96,0002022-06-30 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber94,0002026-06-30 2shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions94,0002026-06-30 1shares
CurrentForeignTaxExpenseBenefit80,0002026-06-30 3USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment71,0002024-03-31 42shares
MinorityInterestPeriodIncreaseDecrease-50,0002023-06-30 34USD
IncomeTaxReconciliationOtherAdjustments-39,0002026-06-30 27USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-35,0002026-06-30 48USD
OtherComprehensiveIncomeLossBeforeTax-28,0002026-06-30 102USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax28,0002026-06-30 70USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic24,0002026-06-30 50USD
DividendsCommonStockCash24,0002026-03-31 24USD
OtherComprehensiveIncomeLossNetOfTax-19,0002026-06-30 143USD
OtherComprehensiveIncomeLossTax-9,0002026-06-30 101USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-7,0002026-06-30 118USD
StockIssuedDuringPeriodValueStockOptionsExercised7,0002017-06-30 14USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders6,0002023-09-30 30USD
RestrictedStockAwardForfeituresDividends1,0002023-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue2022026-06-30 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue1962026-06-30 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue1962026-06-30 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue1772026-06-30 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice1392026-06-30 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice1392026-06-30 20USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue532018-06-30 3USD/shares
CommonStockDividendsPerShareDeclared72026-06-30 35USD/shares
NumberOfReportingUnits32019-06-30 2pure
IncomeLossFromContinuingOperationsPerBasicShare22022-06-30 27USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare22022-06-30 27USD/shares
LossContingencyNumberOfDefendants22015-09-30 1pure
NumberOfOperatingSegments22019-06-30 2pure
EarningsPerShareBasicAndDiluted-12018-09-30 4USD/shares
DefinedBenefitPlanWeightedAverageAssetAllocations12019-06-30 8pure
NumberOfOperatingSegments12023-09-30 7numberOfOperatingSeg
NumberOfOperatingSegments12021-06-30 1numberOfSegments
NumberOfOperatingSegments12021-03-31 4operating_segment
NumberOfOperatingSegments12026-06-30 13segment
NumberOfReportableSegments12021-06-30 1numberOfSegments
NumberOfReportableSegments12022-09-30 27segments
NumberOfReportableSegments12026-06-30 13segment
NumberOfReportableSegments12023-09-30 3numberOfReportableSe
NumberOfReportingUnits12026-06-30 7reporting_unit
EffectiveIncomeTaxRateContinuingOperations12026-06-30 68pure
EarningsPerShareBasic02026-06-30 179USD/shares
EarningsPerShareDiluted02026-06-30 179USD/shares
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-06-30 3pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 109pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02018-06-30 3pure
EffectiveIncomeTaxRateReconciliationDeductionsDividends02026-06-30 3pure
NoncashOrPartNoncashAcquisitionInterestAcquired102014-07-31 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseLifeInsurance02026-06-30 3pure
EffectiveIncomeTaxRateReconciliationTaxCredits02026-06-30 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 34pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment02026-06-30 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02018-06-30 3pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02026-06-30 3pure
PreferredStockParOrStatedValuePerShare02026-06-30 84USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-06-30 3pure
AccountsReceivableRelatedPartiesNoncurrent02017-06-30 16USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax02019-06-30 38USD
AdvancesToAffiliate02020-03-31 38USD
AllowanceForDoubtfulAccountsReceivableCurrent02026-06-30 52USD
AmortizationOfIntangibleAssets02024-06-30 118USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02026-06-30 121shares
AssetImpairmentCharges02021-03-31 6USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02020-06-30 3USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred02020-06-30 23USD
BusinessCombinationContingentConsiderationLiability02021-06-30 16USD
CapitalExpendituresIncurredButNotYetPaid02026-06-30 99USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations02022-06-30 24USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest02024-03-31 12USD
ConversionOfStockAmountConverted102016-06-30 7USD
DeferredIncomeTaxLiabilitiesNet02025-06-30 40USD
DeferredTaxAssetsOperatingLossCarryforwards02023-06-30 16USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates02021-06-30 12USD
DeferredTaxLiabilitiesOther02022-06-30 4USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare02022-06-30 27USD/shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare02022-06-30 27USD/shares
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent02020-06-30 2USD
DueToRelatedPartiesNoncurrent02020-06-30 16USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents02021-06-30 26USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount02026-06-30 86USD
FiniteLivedIntangibleAssetsNet02025-06-30 68USD
GainsLossesOnExtinguishmentOfDebt02021-06-30 8USD
GoodwillImpairmentLoss02025-09-30 46USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill02025-09-30 44USD
IncomeLossFromDiscontinuedOperationsNetOfTax02022-06-30 27USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions02022-06-30 44USD
IncomeTaxReconciliationMinorityInterestIncomeExpense02025-06-30 34USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent02020-06-30 3USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent02020-06-30 2USD
MinorityInterest02023-06-30 53USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification02018-03-31 3USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired102022-06-30 28USD
NoncashOrPartNoncashAcquisitionInvestmentsAcquired102020-06-30 35USD
NoncontrollingInterestIncreaseFromBusinessCombination02020-06-30 23USD
NotesAndLoansReceivableGrossCurrent02016-06-30 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax02022-06-30 40USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax02021-06-30 45USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax02020-06-30 25USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax02020-06-30 35USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax02019-06-30 22USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax02026-06-30 27USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax02020-03-31 18USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax02019-03-31 6USD
OtherLiabilitiesNoncurrent02023-06-30 64USD
OtherNonoperatingIncome02015-09-30 2USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven102021-03-31 4USD
PaymentForContingentConsiderationLiabilityFinancingActivities02022-03-31 20USD
PaymentsForProceedsFromLoansReceivable02022-06-30 32USD
PaymentsForProceedsFromOtherInvestingActivities02026-06-30 27USD
PaymentsForRepurchaseOfCommonStock02020-06-30 31USD
PaymentsOfDebtExtinguishmentCosts02021-06-30 9USD
PaymentsToAcquireAssetsInvestingActivities02021-03-31 47USD

What to be careful about

What this model itself distrusts about MSGS's figures. Written by the derivation as it ran, not added afterwards.