Every figure this model derived for MSCI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 30,219,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 356,400,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,436,200,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,605,700,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | -2,689,500,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 257,313,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 1,628,146,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,333,754,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 121,243,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up MSCI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 60.06 |
| current ratio | 3.06 |
| current ratio reported | 0.89 |
| deferred revenue growth | 7.22 |
| dilution pct | -2.95 |
| ebit cagr | 13.07 |
| ebit yoy | 15.35 |
| ev ebit | 25.54 |
| ev owner earnings | 32.1 |
| ev sales | 14.22 |
| fcf margin | 47.93 |
| growth cv | 0.3 |
| interest cover | 7.21 |
| net debt ebitda | 3.2 |
| operating margin | 55.66 |
| owner earnings margin | 44.29 |
| revenue growth | 11.62 |
| revenue growth per share | 15.01 |
| roic | 43.96 |
| rpo growth | 15.8 |
| rule of 40 | 67.28 |
| sbc pct revenue | 3.64 |
What this model itself distrusts about MSCI's figures. Written by the derivation as it ran, not added afterwards.