MSA Safety Inc (MSA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue TTM

0 700M 1.4B 2.1B Q3 '16: 1.2B Q4 '16: 1.2B Q1 '17: 1.1B Q2 '17: 1.1B Q3 '17: 1.1B Q4 '17: 1.2B Q1 '18: 1.3B Q2 '18: 1.3B Q3 '18: 1.3B Q4 '18: 1.4B Q1 '19: 1.4B Q2 '19: 1.4B Q3 '19: 1.4B Q4 '19: 1.4B Q1 '20: 1.4B Q2 '20: 1.4B Q3 '20: 1.3B Q4 '20: 1.3B Q1 '21: 1.3B Q2 '21: 1.3B Q3 '21: 1.4B Q4 '21: 1.4B Q1 '22: 1.4B Q2 '22: 1.5B Q3 '22: 1.5B Q4 '22: 1.5B Q1 '23: 1.6B Q2 '23: 1.7B Q3 '23: 1.7B Q4 '23: 1.8B Q1 '24: 1.8B Q2 '24: 1.8B Q3 '24: 1.8B Q4 '24: 1.8B Q1 '25: 1.8B Q2 '25: 1.8B Q3 '25: 1.9B Q4 '25: 1.9B Q1 '26: 1.9B Q2 '26: 1.9B Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit TTM

0 350M 700M 1.1B Q3 '16: 519.3M Q4 '16: 523.6M Q1 '17: 522.7M Q2 '17: 519.8M Q3 '17: 523.2M Q4 '17: 538.9M Q1 '18: 566.5M Q2 '18: 587.4M Q3 '18: 603.5M Q4 '18: 611.9M Q1 '19: 614.5M Q2 '19: 621.8M Q3 '19: 632.2M Q4 '19: 636.6M Q1 '20: 644M Q2 '20: 624.5M Q3 '20: 598M Q4 '20: 593.3M Q1 '21: 570.8M Q2 '21: 582.2M Q3 '21: 599.4M Q4 '21: 615.3M Q1 '22: 623.3M Q2 '22: 634.7M Q3 '22: 654.7M Q4 '22: 673.8M Q1 '23: 712.4M Q2 '23: 761.8M Q3 '23: 811.2M Q4 '23: 852.1M Q1 '24: 866.3M Q2 '24: 875.5M Q3 '24: 864.2M Q4 '24: 860.4M Q1 '25: 858.3M Q2 '25: 856M Q3 '25: 866.1M Q4 '25: 871.1M Q1 '26: 897.3M Q2 '26: 925.9M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Income TTM

0 150M 300M 450M Q4 '15: 120.9M Q1 '16: 125.1M Q2 '16: 134.9M Q3 '16: 148.4M Q4 '16: 160.7M Q1 '17: 150.6M Q2 '17: 116.2M Q3 '17: 116M Q4 '18: 173.5M Q1 '19: 161.2M Q2 '19: 168.9M Q3 '19: 188.5M Q4 '19: 188.2M Q1 '20: 214.9M Q2 '20: 208.7M Q3 '20: 190.2M Q4 '20: 171.9M Q1 '21: 157.2M Q2 '21: 144M Q3 '21: 135.3M Q4 '22: 239.1M Q1 '23: 136.4M Q2 '23: 169.9M Q3 '23: 199.7M Q4 '23: 231.3M Q1 '24: 371.5M Q2 '24: 376.4M Q3 '24: 373.8M Q4 '24: 389.2M Q1 '25: 386.8M Q2 '25: 372.7M Q3 '25: 375.6M Q4 '25: 371.8M Q1 '26: 387.1M Q2 '26: 413.2M Q4 '16 Q1 '19 Q2 '20 Q3 '21 Q4 '23 Q1 '25 Q2 '26

Net Income TTM

-150M 0 150M 300M 450M Q3 '15: 82.6M Q4 '15: 70.8M Q1 '16: 72.9M Q2 '16: 79.7M Q3 '16: 87.9M Q4 '16: 91.9M Q1 '17: 94.6M Q2 '17: 76M Q3 '17: 83.9M Q4 '18: 124.2M Q1 '19: 115M Q2 '19: 121.6M Q3 '19: 130.2M Q4 '19: 138M Q1 '20: 158.4M Q2 '20: 154.7M Q3 '20: 140.5M Q4 '20: 122.6M Q1 '21: 115.3M Q2 '21: 104.4M Q3 '21: 97.6M Q4 '21: 21.3M Q1 '22: 20.4M Q2 '22: 42.9M Q3 '22: 66.7M Q4 '22: 179.6M Q1 '23: -6.1M Q2 '23: 13.3M Q3 '23: 33.7M Q4 '23: 58.6M Q1 '24: 266.9M Q2 '24: 272M Q3 '24: 273.4M Q4 '24: 285M Q1 '25: 286.4M Q2 '25: 277M Q3 '25: 279.9M Q4 '25: 278.9M Q1 '26: 290.6M Q2 '26: 314M Q3 '16 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue TTM

0 350M 700M 1.1B Q4 '09: 573.3M Q1 '10: 568M Q2 '10: 573.1M Q3 '10: 579.1M Q4 '10: 606.5M Q1 '11: 642.7M Q2 '18: 720.1M Q3 '18: 739M Q4 '18: 746.2M Q1 '19: 743.7M Q2 '19: 746.8M Q3 '19: 756.4M Q4 '19: 763.4M Q1 '20: 771.1M Q2 '20: 755.3M Q3 '20: 735.2M Q4 '20: 752.7M Q1 '21: 742.6M Q2 '21: 758M Q3 '21: 776.6M Q4 '21: 784.8M Q1 '22: 799.1M Q2 '22: 818.7M Q3 '22: 840.3M Q4 '22: 854.1M Q1 '23: 883.1M Q2 '23: 908.7M Q3 '23: 924.3M Q4 '23: 935.5M Q1 '24: 936.4M Q2 '24: 942.3M Q3 '24: 939.6M Q4 '24: 947.7M Q1 '25: 957.9M Q2 '25: 971.8M Q3 '25: 997.4M Q4 '25: 1B Q1 '26: 1B Q2 '26: 1B Q3 '10 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Cash Flow TTM

-300M -150M 0 150M 300M 450M Q3 '16: 76.9M Q4 '16: 134.9M Q1 '17: 242.3M Q2 '17: 268.7M Q3 '17: 292.7M Q4 '17: 230.3M Q1 '18: 151.3M Q2 '18: 149.4M Q3 '18: 227.3M Q4 '18: 263.9M Q1 '19: 247.8M Q2 '19: 236.1M Q3 '19: 165.9M Q4 '19: 165M Q1 '20: 177.4M Q2 '20: 210.4M Q3 '20: 186.9M Q4 '20: 206.6M Q1 '21: 238.6M Q2 '21: 207.4M Q3 '21: 226.5M Q4 '21: 199.1M Q1 '22: 178.1M Q2 '22: 155.2M Q3 '22: 172.9M Q4 '22: 157.5M Q1 '23: -153M Q2 '23: -73.4M Q3 '23: -12.5M Q4 '23: 92.9M Q1 '24: 429.7M Q2 '24: 387.9M Q3 '24: 347.4M Q4 '24: 296.4M Q1 '25: 307.4M Q2 '25: 321.3M Q3 '25: 349.4M Q4 '25: 363.9M Q1 '26: 377.7M Q2 '26: 405.9M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow TTM

-300M -150M 0 150M 300M 450M Q3 '16: 49.6M Q4 '16: 109.4M Q1 '17: 221.1M Q2 '17: 247.6M Q3 '17: 271.6M Q4 '17: 206.6M Q1 '18: 125.8M Q2 '18: 123M Q3 '18: 196.7M Q4 '18: 229.9M Q1 '19: 212.1M Q2 '19: 197.4M Q3 '19: 127.1M Q4 '19: 128.4M Q1 '20: 139.1M Q2 '20: 167.5M Q3 '20: 141.1M Q4 '20: 157.7M Q1 '21: 186.6M Q2 '21: 158.1M Q3 '21: 179.4M Q4 '21: 155.3M Q1 '22: 135.8M Q2 '22: 111.9M Q3 '22: 131.3M Q4 '22: 114.9M Q1 '23: -196M Q2 '23: -114.4M Q3 '23: -57.3M Q4 '23: 50.1M Q1 '24: 384.1M Q2 '24: 337.9M Q3 '24: 295.8M Q4 '24: 242.2M Q1 '25: 253.6M Q2 '25: 252.5M Q3 '25: 282.9M Q4 '25: 295.4M Q1 '26: 309.5M Q2 '26: 354.3M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 15M 30M 45M Q2 '13: 37.4M Q3 '13: 37.5M Q1 '14: 37.6M Q2 '14: 37.7M Q3 '14: 37.8M Q1 '15: 37.8M Q2 '15: 37.8M Q3 '15: 37.7M Q1 '16: 37.8M Q2 '16: 37.9M Q3 '16: 38.1M Q1 '17: 38.6M Q2 '17: 38.8M Q3 '17: 38.7M Q1 '18: 38.8M Q2 '18: 38.9M Q3 '18: 39M Q1 '19: 39.1M Q2 '19: 39.2M Q3 '19: 39.1M Q1 '20: 39.4M Q2 '20: 39.2M Q3 '20: 39.3M Q1 '21: 39.4M Q2 '21: 39.4M Q3 '21: 39.4M Q1 '22: 39.5M Q2 '22: 39.4M Q3 '22: 39.3M Q1 '23: 39.2M Q2 '23: 39.4M Q3 '23: 39.5M Q1 '24: 39.6M Q2 '24: 39.5M Q3 '24: 39.5M Q1 '25: 39.5M Q2 '25: 39.4M Q3 '25: 39.3M Q1 '26: 39M Q2 '26: 38.7M Q3 '14 Q2 '16 Q1 '18 Q3 '19 Q2 '21 Q1 '23 Q3 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 0.00 3.00 6.00 9.00 Q3 '15: 2.17 Q4 '15: 1.86 Q1 '16: 1.91 Q2 '16: 2.10 Q3 '16: 2.31 Q4 '16: 2.42 Q1 '17: 2.48 Q2 '17: 1.98 Q3 '17: 2.18 Q4 '18: 3.17 Q1 '19: 2.93 Q2 '19: 3.09 Q3 '19: 3.31 Q4 '19: 3.51 Q1 '20: 4.03 Q2 '20: 3.94 Q3 '20: 3.57 Q4 '20: 3.12 Q1 '21: 2.93 Q2 '21: 2.65 Q3 '21: 2.48 Q4 '21: 0.53 Q1 '22: 0.51 Q2 '22: 1.08 Q3 '22: 1.68 Q4 '22: 4.56 Q1 '23: -0.17 Q2 '23: 0.32 Q3 '23: 0.83 Q4 '23: 1.45 Q1 '24: 6.75 Q2 '24: 6.88 Q3 '24: 6.92 Q4 '24: 7.21 Q1 '25: 7.25 Q2 '25: 7.01 Q3 '25: 7.09 Q4 '25: 7.08 Q1 '26: 7.40 Q2 '26: 8.04 Q3 '16 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.