MSA Safety Inc (MSA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 200M 400M 600M Q1 '09: 219M Q2 '09: 227.9M Q3 '09: 228.6M Q4 '09: 240.3M Q1 '10: 213.7M Q1 '10: 213.7M Q2 '10: 237.2M Q3 '10: 243.1M Q4 '10: 288.7M Q1 '11: 277.3M Q2 '11: 295.9M Q3 '11: 300.6M Q4 '11: 244.4M Q1 '12: 293.5M Q2 '12: 303M Q3 '12: 286.7M Q4 '12: 238.1M Q1 '13: 269.7M Q2 '13: 286.4M Q3 '13: 265.5M Q4 '13: 290.2M Q1 '14: 265.4M Q2 '14: 282.5M Q3 '14: 275.7M Q4 '14: 313M Q1 '15: 257.3M Q2 '15: 287.1M Q3 '15: 274.2M Q4 '15: 311.3M Q1 '16: 280.2M Q2 '16: 296M Q3 '16: 278.2M Q4 '16: 296M Q1 '17: 265.8M Q2 '17: 288.8M Q3 '17: 296.1M Q4 '17: 346.1M Q1 '18: 325.9M Q2 '18: 339.3M Q3 '18: 331.1M Q4 '18: 361.8M Q1 '19: 326M Q2 '19: 349.7M Q3 '19: 351M Q4 '19: 375.3M Q1 '20: 341.1M Q2 '20: 314.4M Q3 '20: 304.4M Q4 '20: 388.2M Q1 '21: 308.4M Q2 '21: 341.3M Q3 '21: 340.2M Q4 '21: 410.3M Q1 '22: 330.7M Q2 '22: 372.3M Q3 '22: 381.7M Q4 '22: 443.3M Q1 '23: 398.3M Q2 '23: 447.3M Q3 '23: 446.7M Q4 '23: 495.4M Q1 '24: 413.3M Q2 '24: 462.5M Q3 '24: 432.7M Q4 '24: 499.7M Q1 '25: 421.3M Q2 '25: 474.1M Q3 '25: 468.4M Q4 '25: 510.9M Q1 '26: 463.6M Q2 '26: 503.3M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Gross Profit Quarterly

0 90M 180M 270M Q1 '10: 82.5M Q2 '10: 90.2M Q3 '10: 90.7M Q4 '10: 106.7M Q1 '11: 110.4M Q2 '11: 119M Q3 '11: 120.9M Q4 '11: 119.9M Q1 '12: 123.4M Q2 '12: 119.5M Q3 '12: 118.4M Q4 '12: 128.2M Q1 '13: 121.7M Q2 '13: 129.7M Q3 '13: 115.4M Q4 '13: 130.1M Q1 '14: 121.8M Q2 '14: 129.7M Q3 '14: 123.7M Q4 '14: 140.1M Q1 '15: 116.8M Q2 '15: 130.5M Q3 '15: 119.8M Q4 '15: 134M Q1 '16: 120.7M Q2 '16: 135.9M Q3 '16: 128.8M Q4 '16: 138.3M Q1 '17: 119.7M Q2 '17: 133M Q3 '17: 132.2M Q4 '17: 154M Q1 '18: 147.3M Q2 '18: 153.8M Q3 '18: 148.3M Q4 '18: 162.4M Q1 '19: 150M Q2 '19: 161.1M Q3 '19: 158.7M Q4 '19: 166.8M Q1 '20: 157.4M Q2 '20: 141.6M Q3 '20: 132.2M Q4 '20: 162.2M Q1 '21: 134.8M Q2 '21: 153M Q3 '21: 149.4M Q4 '21: 178.1M Q1 '22: 142.8M Q2 '22: 164.4M Q3 '22: 169.4M Q4 '22: 197.3M Q1 '23: 181.4M Q2 '23: 213.8M Q3 '23: 218.8M Q4 '23: 238.2M Q1 '24: 195.5M Q2 '24: 223M Q3 '24: 207.5M Q4 '24: 234.4M Q1 '25: 193.4M Q2 '25: 220.7M Q3 '25: 217.6M Q4 '25: 239.4M Q1 '26: 219.6M Q2 '26: 249.3M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Operating Income Quarterly

-80M -40M 0 40M 80M 120M Q1 '15: 24.5M Q2 '15: 38.1M Q3 '15: 26.5M Q4 '15: 31.8M Q1 '16: 28.7M Q2 '16: 47.9M Q3 '16: 40M Q4 '16: 44.1M Q1 '17: 18.6M Q2 '17: 13.5M Q3 '17: 39.9M Q1 '18: 44.4M Q2 '18: 46.8M Q3 '18: 40M Q4 '18: 42.2M Q1 '19: 32.2M Q2 '19: 54.5M Q3 '19: 59.6M Q4 '19: 42M Q1 '20: 58.8M Q2 '20: 48.3M Q3 '20: 41.1M Q4 '20: 23.7M Q1 '21: 44.1M Q2 '21: 35.1M Q3 '21: 32.4M Q1 '22: 42.7M Q2 '22: 61.5M Q3 '22: 64.3M Q4 '22: 70.6M Q1 '23: -60.1M Q2 '23: 95M Q3 '23: 94.1M Q4 '23: 102.2M Q1 '24: 80.1M Q2 '24: 99.9M Q3 '24: 91.5M Q4 '24: 117.6M Q1 '25: 77.8M Q2 '25: 85.9M Q3 '25: 94.3M Q4 '25: 113.9M Q1 '26: 93M Q2 '26: 112M Q2 '15 Q4 '16 Q3 '18 Q1 '20 Q3 '21 Q2 '23 Q4 '24 Q2 '26

Net Income Quarterly

-180M -120M -60M 0 60M 120M 180M Q1 '09: 7.2M Q2 '09: 12.5M Q3 '09: 11M Q4 '09: 12.7M Q1 '10: 4.9M Q1 '10: 4.9M Q2 '10: 11.8M Q3 '10: 9.6M Q4 '10: 11.8M Q1 '11: 13.3M Q2 '11: 19.6M Q3 '11: 20M Q4 '11: 17M Q1 '12: 23.9M Q2 '12: 28M Q3 '12: 19.2M Q4 '12: 19.5M Q1 '13: 19.3M Q2 '13: 24M Q3 '13: 19.5M Q4 '13: 25.4M Q1 '14: 14M Q2 '14: 22.5M Q3 '14: 19.3M Q4 '14: 32.7M Q1 '15: 9.7M Q2 '15: 24.3M Q3 '15: 16M Q4 '15: 20.9M Q1 '16: 11.8M Q2 '16: 31.1M Q3 '16: 24.2M Q4 '16: 24.9M Q1 '17: 14.4M Q2 '17: 12.5M Q3 '17: 32.1M Q1 '18: 32.4M Q2 '18: 33.2M Q3 '18: 33.7M Q4 '18: 24.9M Q1 '19: 23.2M Q2 '19: 39.8M Q3 '19: 42.2M Q4 '19: 32.7M Q1 '20: 43.7M Q2 '20: 36.1M Q3 '20: 28M Q4 '20: 14.8M Q1 '21: 36.5M Q2 '21: 25.2M Q3 '21: 21.2M Q4 '21: -61.5M Q1 '22: 35.5M Q2 '22: 47.7M Q3 '22: 44.9M Q4 '22: 51.5M Q1 '23: -150.2M Q2 '23: 67.1M Q3 '23: 65.3M Q4 '23: 76.4M Q1 '24: 58.1M Q2 '24: 72.2M Q3 '24: 66.6M Q4 '24: 87.9M Q1 '25: 59.6M Q2 '25: 62.8M Q3 '25: 69.6M Q4 '25: 86.9M Q1 '26: 71.3M Q2 '26: 86.2M Q2 '10 Q3 '12 Q4 '14 Q1 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Cost of Revenue Quarterly

0 100M 200M 300M Q1 '09: 135.2M Q2 '09: 141.9M Q3 '09: 145.4M Q4 '09: 150.8M Q1 '10: 130M Q2 '10: 146.9M Q3 '10: 151.3M Q4 '10: 178.3M Q1 '11: 166.1M Q3 '17: 163.9M Q4 '17: 192.1M Q1 '18: 178.6M Q2 '18: 185.5M Q3 '18: 182.8M Q4 '18: 199.4M Q1 '19: 176.1M Q2 '19: 188.6M Q3 '19: 192.3M Q4 '19: 206.4M Q1 '20: 183.8M Q2 '20: 172.8M Q3 '20: 172.2M Q4 '20: 223.9M Q1 '21: 173.6M Q2 '21: 188.3M Q3 '21: 190.8M Q4 '21: 232.1M Q1 '22: 187.9M Q2 '22: 207.9M Q3 '22: 212.3M Q4 '22: 246M Q1 '23: 216.9M Q2 '23: 233.5M Q3 '23: 228M Q4 '23: 257.2M Q1 '24: 217.8M Q2 '24: 239.4M Q3 '24: 225.2M Q4 '24: 265.3M Q1 '25: 227.9M Q2 '25: 253.4M Q3 '25: 250.8M Q4 '25: 271.5M Q1 '26: 244.1M Q2 '26: 254M Q3 '09 Q1 '11 Q4 '18 Q2 '20 Q4 '21 Q2 '23 Q4 '24 Q2 '26

Operating Cash Flow Quarterly

-300M -200M -100M 0 100M 200M 300M Q3 '09: 32.4M Q4 '09: 33.7M Q1 '10: -6.4M Q1 '10: -6.4M Q2 '10: -5.6M Q3 '10: 13.6M Q4 '10: 30M Q1 '11: 10.6M Q2 '11: 8M Q3 '11: 19.7M Q4 '11: 46.9M Q1 '12: 33.4M Q2 '12: 31.6M Q3 '12: 24M Q4 '12: 61.4M Q1 '13: 6.1M Q2 '13: 15.7M Q3 '13: 42.9M Q4 '13: 46.1M Q1 '14: 9.4M Q2 '14: 5.9M Q3 '14: 35.5M Q4 '14: 56.2M Q1 '15: -16.7M Q2 '15: 24.4M Q3 '15: 2.1M Q4 '15: 45.4M Q1 '16: -11M Q2 '16: 23.5M Q3 '16: 18.9M Q4 '16: 103.5M Q1 '17: 96.4M Q2 '17: 49.9M Q3 '17: 43M Q4 '17: 41.1M Q1 '18: 17.4M Q2 '18: 48M Q3 '18: 120.8M Q4 '18: 77.7M Q1 '19: 1.2M Q2 '19: 36.3M Q3 '19: 50.7M Q4 '19: 76.7M Q1 '20: 13.6M Q2 '20: 69.4M Q3 '20: 27.1M Q4 '20: 96.4M Q1 '21: 45.6M Q2 '21: 38.3M Q3 '21: 46.2M Q4 '21: 69M Q1 '22: 24.5M Q2 '22: 15.5M Q3 '22: 63.9M Q4 '22: 53.6M Q1 '23: -285.9M Q2 '23: 95.1M Q3 '23: 124.8M Q4 '23: 158.9M Q1 '24: 50.9M Q2 '24: 53.3M Q3 '24: 84.3M Q4 '24: 107.9M Q1 '25: 61.8M Q2 '25: 67.2M Q3 '25: 112.5M Q4 '25: 122.4M Q1 '26: 75.7M Q2 '26: 95.4M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Free Cash Flow Quarterly

-300M -150M 0 150M 300M 450M Q3 '09: 26.3M Q4 '09: 28.7M Q1 '10: -9.9M Q1 '10: -9.9M Q2 '10: -10.8M Q3 '10: 5.7M Q4 '10: 21.6M Q1 '11: 3.3M Q2 '11: 1.4M Q3 '11: 12.4M Q4 '11: 37.8M Q1 '12: 25.4M Q2 '12: 21.8M Q3 '12: 16.9M Q4 '12: 54.2M Q1 '13: -1.4M Q2 '13: 6.2M Q3 '13: 33.7M Q4 '13: 35.8M Q1 '14: 2.2M Q2 '14: -1.4M Q3 '14: 25.8M Q4 '14: 46.9M Q1 '15: -24.1M Q2 '15: 15.8M Q3 '15: -7M Q4 '15: 34.3M Q1 '16: -16.8M Q2 '16: 18.8M Q3 '16: 13.4M Q4 '16: 94.1M Q1 '17: 94.9M Q2 '17: 45.2M Q3 '17: 37.4M Q4 '17: 29.1M Q1 '18: 14.1M Q2 '18: 42.5M Q3 '18: 111M Q4 '18: 62.4M Q1 '19: -3.7M Q2 '19: 27.7M Q3 '19: 40.7M Q4 '19: 63.6M Q1 '20: 7M Q2 '20: 56.2M Q3 '20: 14.3M Q4 '20: 80.2M Q1 '21: 36M Q2 '21: 27.6M Q3 '21: 35.6M Q4 '21: 56.1M Q1 '22: 16.5M Q2 '22: 3.6M Q3 '22: 55M Q4 '22: 39.8M Q1 '23: -294.3M Q2 '23: 85.1M Q3 '23: 112.1M Q4 '23: 147.1M Q1 '24: 39.7M Q2 '24: 39M Q3 '24: 70.1M Q4 '24: 93.5M Q1 '25: 51M Q2 '25: 37.9M Q3 '25: 100.5M Q4 '25: 106M Q1 '26: 65.1M Q2 '26: 82.7M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 15M 30M 45M Q2 '10: 36.5M Q3 '10: 36.4M Q1 '11: 36.8M Q2 '11: 36.9M Q3 '11: 36.8M Q1 '12: 36.9M Q2 '12: 37.1M Q3 '12: 37.1M Q1 '13: 37.4M Q2 '13: 37.4M Q3 '13: 37.5M Q1 '14: 37.6M Q2 '14: 37.7M Q3 '14: 37.8M Q1 '15: 37.8M Q2 '15: 37.8M Q3 '15: 37.7M Q1 '16: 37.8M Q2 '16: 37.9M Q3 '16: 38.1M Q1 '17: 38.6M Q2 '17: 38.8M Q3 '17: 38.7M Q1 '18: 38.8M Q2 '18: 38.9M Q3 '18: 39M Q1 '19: 39.1M Q2 '19: 39.2M Q3 '19: 39.1M Q1 '20: 39.4M Q2 '20: 39.2M Q3 '20: 39.3M Q1 '21: 39.4M Q2 '21: 39.4M Q3 '21: 39.4M Q1 '22: 39.5M Q2 '22: 39.4M Q3 '22: 39.3M Q1 '23: 39.2M Q2 '23: 39.4M Q3 '23: 39.5M Q1 '24: 39.6M Q2 '24: 39.5M Q3 '24: 39.5M Q1 '25: 39.5M Q2 '25: 39.4M Q3 '25: 39.3M Q1 '26: 39M Q2 '26: 38.7M Q2 '12 Q3 '14 Q1 '17 Q2 '19 Q3 '21 Q1 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 0.00 3.00 6.00 9.00 Q4 '09: 1.21 Q1 '10: 1.15 Q4 '10: 1.05 Q1 '11: 1.26 Q2 '11: 1.47 Q3 '11: 1.75 Q4 '11: 1.89 Q1 '12: 2.17 Q2 '12: 2.39 Q3 '12: 2.36 Q4 '12: 2.42 Q1 '13: 2.29 Q2 '13: 2.18 Q3 '13: 2.19 Q4 '13: 2.35 Q1 '14: 2.21 Q2 '14: 2.16 Q3 '14: 2.15 Q4 '14: 2.33 Q1 '15: 2.22 Q2 '15: 2.26 Q3 '15: 2.17 Q4 '15: 1.86 Q1 '16: 1.91 Q2 '16: 2.10 Q3 '16: 2.31 Q4 '16: 2.42 Q1 '17: 2.48 Q2 '17: 1.98 Q3 '17: 2.18 Q4 '18: 3.17 Q1 '19: 2.93 Q2 '19: 3.09 Q3 '19: 3.31 Q4 '19: 3.51 Q1 '20: 4.03 Q2 '20: 3.94 Q3 '20: 3.57 Q4 '20: 3.12 Q1 '21: 2.93 Q2 '21: 2.65 Q3 '21: 2.48 Q4 '21: 0.53 Q1 '22: 0.51 Q2 '22: 1.08 Q3 '22: 1.68 Q4 '22: 4.56 Q1 '23: -0.17 Q2 '23: 0.32 Q3 '23: 0.83 Q4 '23: 1.45 Q1 '24: 6.75 Q2 '24: 6.88 Q3 '24: 6.92 Q4 '24: 7.21 Q1 '25: 7.25 Q2 '25: 7.01 Q3 '25: 7.09 Q4 '25: 7.08 Q1 '26: 7.40 Q2 '26: 8.04 Q2 '11 Q2 '13 Q2 '15 Q2 '17 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.