Every figure this model derived for MRVL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 391,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-02 |
| cash | 3,843,600,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-02 |
| current assets | 7,464,000,000 | AssetsCurrent |
2026-05-02 |
| current liabilities | 2,276,800,000 | LiabilitiesCurrent |
2026-05-02 |
| equity | 18,215,800,000 | StockholdersEquity |
2026-05-02 |
| interest expense | 192,500,000 | InterestExpenseDebt |
2026-05-02 |
| ocf | 2,056,400,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-02 |
| revenue | 8,717,100,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-02 |
| sbc | 656,300,000 | ShareBasedCompensation |
2026-05-02 |
The figures themselves rather than their scores — what somebody looking up MRVL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 26.04 |
| current ratio | 3.37 |
| current ratio reported | 3.28 |
| deferred revenue growth | 100.31 |
| dilution pct | 0.49 |
| ebit cagr | 71.95 |
| ev ebit | 152.57 |
| ev owner earnings | 210.42 |
| ev sales | 24.36 |
| fcf margin | 19.1 |
| growth cv | 0.9 |
| interest cover | 7.23 |
| net debt ebitda | 0.69 |
| operating margin | 15.97 |
| owner earnings margin | 11.58 |
| revenue growth | 34.07 |
| revenue growth per share | 33.42 |
| roic | 5.69 |
| rule of 40 | 50.04 |
| sbc pct revenue | 7.53 |
What this model itself distrusts about MRVL's figures. Written by the derivation as it ran, not added afterwards.