Meridian Holdings Inc./NV (MRDN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 70M 140M 210M Q1 '20: 1.1M Q2 '20: 1.2M Q3 '20: 1.4M Q4 '20: 1.9M Q1 '21: 3.6M Q2 '21: 6M Q3 '21: 8.8M Q4 '21: 12.5M Q1 '22: 19.4M Q2 '22: 25.3M Q3 '22: 31.1M Q4 '22: 36M Q1 '23: 37.9M Q2 '23: 39.8M Q4 '24: 151.1M Q1 '25: 169M Q2 '25: 172.8M Q3 '25: 179.1M Q4 '25: 182.9M Q1 '26: 190.2M Q2 '20 Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q2 '25 Q1 '26

Gross Profit TTM

0 40M 80M 120M Q1 '20: 3.3M Q2 '20: 3.5M Q3 '20: 3.1M Q4 '20: 3.1M Q1 '21: 3.2M Q2 '21: 3.7M Q3 '21: 4.2M Q4 '21: 4.3M Q1 '22: 5.3M Q2 '22: 6.7M Q3 '22: 8M Q4 '22: 9.2M Q1 '23: 9.6M Q2 '23: 9.1M Q4 '24: 88.6M Q1 '25: 95.1M Q2 '25: 97.8M Q3 '25: 101.8M Q4 '25: 103.5M Q1 '26: 107.4M Q2 '20 Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q2 '25 Q1 '26

Operating Income TTM

-105M -70M -35M 0 35M 70M 105M Q2 '19: 228.8K Q3 '19: 1.8M Q4 '19: 2M Q1 '20: 2M Q2 '20: 2M Q3 '20: 1.3M Q4 '20: 813K Q1 '21: 399.3K Q2 '21: 306.2K Q3 '21: 723.6K Q4 '21: 780.6K Q1 '22: 1.2M Q2 '22: 1.8M Q3 '22: 2M Q4 '24: 2.7M Q1 '25: -1.1M Q2 '25: -3.5M Q3 '25: -2.9M Q4 '25: -96.2M Q1 '26: -92.9M Q3 '19 Q2 '20 Q1 '21 Q4 '21 Q3 '22 Q2 '25 Q1 '26

Net Income TTM

-105M -70M -35M 0 35M 70M 105M Q2 '19: 123.5K Q3 '19: 1.8M Q4 '19: 2M Q1 '20: 2M Q2 '20: 2M Q3 '20: 1.3M Q4 '20: 784.7K Q1 '21: 398.1K Q2 '21: 296.3K Q3 '21: 695.3K Q4 '21: 703.8K Q1 '22: 1.1M Q2 '22: 1.6M Q3 '22: 1.8M Q4 '24: -1.4M Q1 '25: -5.7M Q2 '25: -9.3M Q3 '25: -5.3M Q4 '25: -92M Q1 '26: -89.6M Q3 '19 Q2 '20 Q1 '21 Q4 '21 Q3 '22 Q2 '25 Q1 '26

Cost of Revenue TTM

-30M 0 30M 60M 90M Q1 '20: -109.3K Q2 '20: -292.7K Q3 '20: 433.4K Q4 '20: 1M Q1 '21: 2M Q2 '21: 3.5M Q3 '21: 5.1M Q4 '21: 7M Q1 '22: 12.9M Q2 '22: 17.4M Q3 '22: 21.9M Q4 '22: 26.9M Q1 '23: 28.4M Q2 '23: 30.7M Q4 '24: 62.5M Q1 '25: 73.9M Q2 '25: 75.1M Q3 '25: 77.4M Q4 '25: 79.4M Q1 '26: 82.8M Q2 '20 Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q2 '25 Q1 '26

Operating Cash Flow TTM

0 15M 30M 45M Q2 '20: 1.6M Q3 '20: 2.4M Q4 '20: 1.8M Q1 '21: 1.9M Q2 '21: 1.8M Q3 '21: 1.9M Q4 '21: 1.4M Q1 '22: 3.1M Q2 '22: 3.7M Q3 '22: 2.6M Q4 '22: 2.8M Q1 '23: 1.3M Q2 '23: 902.7K Q3 '23: 1.2M Q4 '24: 23.9M Q1 '25: 27.2M Q2 '25: 31.5M Q3 '25: 33.7M Q4 '25: 25.4M Q1 '26: 22.8M Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '25 Q1 '26

Free Cash Flow TTM

-9M 0 9M 18M 27M Q1 '14: -538K Q2 '14: -577.1K Q3 '14: -612.1K Q4 '14: -604.2K Q1 '15: -1.1M Q2 '23: 885.3K Q3 '23: 1.2M Q4 '24: 16.8M Q1 '25: 19.9M Q2 '25: 22.3M Q3 '25: 26.1M Q4 '25: 19.2M Q2 '14 Q4 '14 Q2 '23 Q4 '24 Q2 '25 Q4 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 50M 100M 150M Q4 '20: 20.3M Q1 '21: 21.5M Q2 '21: 22.9M Q3 '21: 34.7M Q1 '22: 27.7M Q2 '22: 35.9M Q3 '22: 36.6M Q1 '23: 33.3M Q2 '23: 36.1M Q2 '23: 83.5M Q3 '23: 36.1M Q3 '23: 83.5M Q1 '24: 38.8M Q1 '24: 83.5M Q2 '24: 128.5M Q3 '24: 121.5M Q1 '25: 11M Q2 '25: 138M Q3 '25: 142.8M Q1 '26: 12.8M Q1 '21 Q1 '22 Q1 '23 Q3 '23 Q1 '24 Q1 '25 Q1 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-30.00 -15.00 0.00 15.00 30.00 45.00 Q4 '16: -30.00 Q1 '17: -27.30 Q2 '17: -12.18 Q3 '18: -0.17 Q4 '18: -0.17 Q1 '19: -0.17 Q2 '19: -0.17 Q3 '19: 0.03 Q2 '21: 0.00 Q3 '21: 0.01 Q4 '21: 0.01 Q1 '22: 0.02 Q2 '22: 0.04 Q3 '22: 0.05 Q4 '24: -0.15 Q1 '25: -0.22 Q2 '25: -0.25 Q3 '25: -0.22 Q4 '25: -7.79 Q1 '26: -7.59 Q1 '17 Q4 '18 Q3 '19 Q4 '21 Q3 '22 Q2 '25 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.