Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
25M
50M
75M
Q3 '16: 26.8M
Q4 '16: 27.1M
Q1 '17: 28.8M
Q2 '17: 31M
Q3 '17: 32.9M
Q4 '17: 35.9M
Q1 '18: 42.9M
Q2 '18: 44.7M
Q3 '18: 47.3M
Q4 '18: 49.4M
Q1 '19: 44.6M
Q2 '19: 42.5M
Q3 '19: 40.1M
Q4 '19: 37.5M
Q1 '20: 37.6M
Q2 '20: 40.8M
Q3 '20: 41.7M
Q4 '20: 42M
Q1 '21: 42.2M
Q2 '21: 42.2M
Q3 '21: 46.9M
Q4 '21: 55.1M
Q1 '22: 59.2M
Q2 '22: 62.1M
Q3 '22: 62.5M
Q4 '22: 60M
Q1 '23: 60.5M
Q2 '23: 61.5M
Q3 '23: 62.7M
Q4 '23: 63.8M
Q1 '24: 63.3M
Q2 '24: 58.2M
Q3 '24: 53.9M
Q4 '24: 50.4M
Q1 '25: 49.1M
Q2 '25: 51.7M
Q3 '25: 53.6M
Q4 '25: 55.2M
Q1 '26: 56.9M
Q2 '26: 62.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
15M
30M
45M
Q3 '16: 14.4M
Q4 '16: 14.7M
Q1 '17: 15.3M
Q2 '17: 17.5M
Q3 '17: 18.5M
Q4 '17: 21.5M
Q1 '18: 27.2M
Q2 '18: 26M
Q3 '18: 26.1M
Q4 '18: 25.3M
Q1 '19: 20.2M
Q2 '19: 19.6M
Q3 '19: 18.6M
Q4 '19: 18.3M
Q1 '20: 18.9M
Q2 '20: 20.1M
Q3 '20: 18M
Q4 '20: 18.1M
Q1 '21: 18.7M
Q2 '21: 20.7M
Q3 '21: 26.8M
Q4 '21: 33.1M
Q1 '22: 35.4M
Q2 '22: 36.8M
Q3 '22: 37.3M
Q4 '22: 33.9M
Q1 '23: 34.1M
Q2 '23: 34.7M
Q3 '23: 35.6M
Q4 '23: 37.2M
Q1 '24: 37M
Q2 '24: 33M
Q3 '24: 29M
Q4 '24: 26.1M
Q1 '25: 24.7M
Q2 '25: 26.3M
Q3 '25: 27.5M
Q4 '25: 28.2M
Q1 '26: 29.3M
Q2 '26: 32.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Income TTM
-24M
-16M
-8M
0
8M
16M
24M
Q3 '16: -16.2M
Q4 '16: -15.5M
Q1 '17: -17.4M
Q2 '17: -17.1M
Q3 '17: -21.3M
Q4 '17: -20.2M
Q1 '18: -15.4M
Q2 '18: -17.9M
Q3 '18: -18.2M
Q4 '18: -17.3M
Q1 '19: -20.4M
Q2 '19: -16.7M
Q3 '19: -14.7M
Q4 '19: -14.4M
Q1 '20: -11.8M
Q2 '20: -9.3M
Q3 '20: -9.4M
Q4 '20: -7.6M
Q1 '21: -6.3M
Q2 '21: -4.7M
Q3 '21: 64K
Q4 '21: 5M
Q1 '22: 7.3M
Q2 '22: 8.6M
Q3 '22: 9.5M
Q4 '22: 6.2M
Q1 '23: 4.9M
Q2 '23: 4.8M
Q3 '23: 4.8M
Q4 '23: 5.9M
Q1 '24: 4.6M
Q2 '24: 147K
Q3 '24: -3.9M
Q4 '24: -7.1M
Q1 '25: -8.4M
Q2 '25: -7.6M
Q3 '25: -7M
Q4 '25: -6.5M
Q1 '26: -7.3M
Q2 '26: -9.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-24M
-16M
-8M
0
8M
16M
24M
Q3 '16: -17.7M
Q4 '16: -16.7M
Q1 '17: -18.3M
Q2 '17: -18M
Q3 '17: -22M
Q4 '17: -21.1M
Q1 '18: -16.3M
Q2 '18: -18.5M
Q3 '18: -18.7M
Q4 '18: -17.8M
Q1 '19: -20.7M
Q2 '19: -17M
Q3 '19: -15.1M
Q4 '19: -14.7M
Q1 '20: -12.1M
Q2 '20: -9.8M
Q3 '20: -10M
Q4 '20: -8.5M
Q1 '21: -7.2M
Q2 '21: -5.7M
Q3 '21: -915K
Q4 '21: 4.3M
Q1 '22: 6.7M
Q2 '22: 8.2M
Q3 '22: 9.2M
Q4 '22: 6.1M
Q1 '23: 5M
Q2 '23: 7.2M
Q3 '23: 7.7M
Q4 '23: 9.1M
Q1 '24: 8.1M
Q2 '24: 1.7M
Q3 '24: 1.5M
Q4 '24: 781K
Q1 '25: -183K
Q2 '25: 1.6M
Q3 '25: -568K
Q4 '25: -586K
Q1 '26: 284K
Q2 '26: -2.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
15M
30M
45M
Q2 '18: 18.8M
Q3 '18: 21.1M
Q4 '18: 24.1M
Q1 '19: 24.4M
Q2 '19: 22.8M
Q3 '19: 21.5M
Q4 '19: 19.2M
Q1 '20: 18.7M
Q2 '20: 20.7M
Q3 '20: 23.7M
Q4 '20: 23.9M
Q1 '21: 23.5M
Q2 '21: 21.5M
Q3 '21: 20.1M
Q4 '21: 22.1M
Q1 '22: 23.8M
Q2 '22: 25.3M
Q3 '22: 25.2M
Q4 '22: 26M
Q1 '23: 26.4M
Q2 '23: 26.9M
Q3 '23: 27.1M
Q4 '23: 26.5M
Q1 '24: 26.4M
Q2 '24: 25.2M
Q3 '24: 24.8M
Q4 '24: 24.3M
Q1 '25: 24.4M
Q2 '25: 25.4M
Q3 '25: 26.1M
Q4 '25: 27M
Q1 '26: 27.6M
Q2 '26: 29.8M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Cash Flow TTM
-27M
-18M
-9M
0
9M
18M
27M
Q3 '16: -9.3M
Q4 '16: -18.5M
Q1 '17: -19.9M
Q2 '17: -25.2M
Q3 '17: -25.7M
Q4 '17: -18.9M
Q1 '18: -18.6M
Q2 '18: -12.1M
Q3 '18: -11.2M
Q4 '18: -14.7M
Q1 '19: -14.1M
Q2 '19: -14.9M
Q3 '19: -13.2M
Q4 '19: -8.1M
Q1 '20: -7.5M
Q2 '20: -7.5M
Q3 '20: -6.2M
Q4 '20: -2.9M
Q1 '21: 1.3M
Q2 '21: 2.4M
Q3 '21: 3.6M
Q4 '21: 9.4M
Q1 '22: 6.7M
Q2 '22: 11.6M
Q3 '22: 10.7M
Q4 '22: 9.5M
Q1 '23: 11.7M
Q2 '23: 13.7M
Q3 '23: 16.3M
Q4 '23: 13.1M
Q1 '24: 10.6M
Q2 '24: 6M
Q3 '24: 5.3M
Q4 '24: 7.1M
Q1 '25: 9.8M
Q2 '25: 13.1M
Q3 '25: 11.2M
Q4 '25: 10M
Q1 '26: 9.1M
Q2 '26: 4.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-30M
-20M
-10M
0
10M
20M
30M
Q3 '16: -10.2M
Q4 '16: -19.6M
Q1 '17: -21.4M
Q2 '17: -27.5M
Q3 '17: -28.3M
Q4 '17: -22M
Q1 '18: -21.4M
Q2 '18: -13.8M
Q3 '18: -13.7M
Q4 '18: -16.6M
Q1 '19: -16M
Q2 '19: -17M
Q3 '19: -14.2M
Q4 '19: -9M
Q1 '20: -8.2M
Q2 '20: -8.2M
Q3 '20: -6.8M
Q4 '20: -3.2M
Q1 '21: 718K
Q2 '21: 1.8M
Q3 '21: 3M
Q4 '21: 8.3M
Q1 '22: 6M
Q2 '22: 10.2M
Q3 '22: 8.9M
Q4 '22: 6.7M
Q1 '23: 7.9M
Q2 '23: 10.8M
Q3 '23: 13.8M
Q4 '23: 11.7M
Q1 '24: 9M
Q2 '24: 4.4M
Q3 '24: 3.7M
Q4 '24: 4M
Q1 '25: 7.1M
Q2 '25: 8.4M
Q3 '25: 6.2M
Q4 '25: 3.1M
Q1 '26: -1.2M
Q2 '26: -5.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
9M
18M
27M
Q3 '15: 3M
Q1 '16: 3M
Q2 '16: 3M
Q3 '16: 3M
Q1 '17: 12.5M
Q2 '17: 12.6M
Q3 '17: 12.7M
Q1 '18: 14.9M
Q2 '18: 16.7M
Q3 '18: 17M
Q1 '19: 17.1M
Q2 '19: 17.1M
Q3 '19: 17.3M
Q2 '20: 18.7M
Q3 '20: 18.9M
Q1 '21: 19.1M
Q2 '21: 19.7M
Q3 '21: 19.9M
Q1 '22: 20.7M
Q2 '22: 20.4M
Q3 '22: 20.5M
Q1 '23: 20.8M
Q2 '23: 21.2M
Q3 '23: 21.8M
Q1 '24: 21.3M
Q2 '24: 21.6M
Q3 '24: 22M
Q1 '25: 22.2M
Q2 '25: 22.5M
Q3 '25: 23.1M
Q1 '26: 23.1M
Q2 '26: 23.9M
Q3 '16
Q1 '18
Q2 '19
Q1 '21
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q3 '16: -6.89
Q4 '16: -4.92
Q1 '17: -3.63
Q2 '17: -1.93
Q3 '17: -1.82
Q4 '17: -1.69
Q1 '18: -1.29
Q2 '18: -1.31
Q3 '18: -1.21
Q4 '18: -1.06
Q1 '19: -1.22
Q2 '19: -0.99
Q3 '19: -0.87
Q4 '19: -0.85
Q1 '20: -0.70
Q2 '20: -0.56
Q3 '20: -0.56
Q4 '20: -0.46
Q1 '21: -0.38
Q2 '21: -0.30
Q3 '21: -0.05
Q4 '21: 0.22
Q1 '22: 0.33
Q2 '22: 0.40
Q3 '22: 0.45
Q4 '22: 0.28
Q1 '23: 0.23
Q2 '23: 0.33
Q3 '23: 0.35
Q4 '23: 0.42
Q1 '24: 0.37
Q2 '24: 0.07
Q3 '24: 0.06
Q4 '24: 0.04
Q1 '25: 0.00
Q2 '25: 0.09
Q3 '25: -0.01
Q4 '25: -0.03
Q1 '26: 0.01
Q2 '26: -0.11
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.