Every figure this model derived for MPC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,227,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 7,768,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 34,286,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 27,421,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 19,077,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,631,000,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | 17,126,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 153,577,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 160,000,000 | ShareBasedCompensation |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up MPC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 11.47 |
| current ratio | 1.25 |
| current ratio reported | 1.25 |
| dilution pct | -10.27 |
| ebit cagr | -11.27 |
| ebit yoy | 162.99 |
| ev ebit | 9.0 |
| ev owner earnings | 9.98 |
| ev sales | 0.83 |
| fcf margin | 8.4 |
| growth cv | 1.88 |
| interest cover | 8.67 |
| net debt ebitda | 1.44 |
| operating margin | 9.2 |
| owner earnings margin | 8.29 |
| revenue growth | 14.99 |
| revenue growth per share | 28.15 |
| roic | 25.3 |
| rule of 40 | 24.19 |
| sbc pct revenue | 0.1 |
What this model itself distrusts about MPC's figures. Written by the derivation as it ran, not added afterwards.