Stock Scorer

Motorcar Parts of America, Inc. (MPAA)

Every figure this model derived for MPAA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,997,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 21,399,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 564,163,000 AssetsCurrent 2026-06-30
current liabilities 391,153,000 LiabilitiesCurrent 2026-06-30
equity 252,989,000 StockholdersEquity 2026-06-30
interest expense 38,741,000 InterestPaidNet 2026-06-30
ocf -2,173,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 769,463,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 6,827,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MPAA on one particular measure came for.

RatioValue
cash operating margin8.52
current ratio1.64
current ratio reported1.44
deferred revenue growth-3.7
dilution pct1.49
ebit cagr9.74
ebit yoy-25.81
ev ebit4.63
ev owner earnings-17.55
ev sales0.3
fcf margin-0.8
growth cv0.76
interest cover1.27
net debt ebitda0.47
operating margin6.41
owner earnings margin-1.69
revenue growth-0.82
revenue growth per share-2.28
roic13.88
rule of 405.59
sbc pct revenue0.89

Everything else this filing tags

400 more elements from MPAA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,010,024,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity1,010,024,0002026-06-30 122USD
Liabilities757,035,0002026-06-30 122USD
SalesRevenueNet428,072,0002018-03-31 139USD
InventoryGross415,496,0002026-06-30 114USD
InventoryNet413,289,0002026-06-30 66USD
BusinessAcquisitionsProFormaRevenue390,221,0002013-03-31 8USD
ContractWithCustomerAssetNetNoncurrent338,242,0002026-06-30 50USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1286,880,0002018-03-31 6USD
InventoryFinishedGoods258,743,0002026-06-30 114USD
ContractWithCustomerLiabilityNoncurrent256,961,0002026-06-30 66USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest252,989,0002026-06-30 162USD
ContractWithCustomerAssetGrossNoncurrent239,540,0002020-03-31 16USD
ContractWithCustomerAssetGross233,551,0002019-06-30 10USD
AdditionalPaidInCapital225,827,0002026-06-30 122USD
AssetsNoncurrent214,443,0002013-03-31 8USD
ProceedsFromLinesOfCredit207,065,0002026-06-30 68USD
RepaymentsOfLinesOfCredit182,894,0002026-06-30 68USD
AccountsPayableAndAccruedLiabilitiesCurrent177,487,0002026-06-30 38USD
AccountsPayableCurrent167,229,0002026-03-31 84USD
LiabilitiesNoncurrent150,815,0002013-03-31 8USD
InventoryRawMaterials147,061,0002026-06-30 114USD
CostOfGoodsAndServicesSold140,847,0002026-06-30 270USD
SupplierFinanceProgramObligationIncrease128,236,0002026-03-31 3USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign119,900,0002013-03-31 1USD
SupplierFinanceProgramObligationDecreaseSettlement119,821,0002026-03-31 3USD
PropertyPlantAndEquipmentGross119,477,0002026-03-31 28USD
LinesOfCreditCurrent118,839,0002026-06-30 108USD
DeconsolidationGainOrLossAmount118,095,0002013-05-31 1USD
OperatingLeasesFutureMinimumPaymentsDue102,216,0002019-03-31 8USD
AccountsReceivableGrossCurrent98,428,0002026-06-30 114USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment88,738,0002026-03-31 28USD
DeferredTaxAssetsGross87,089,0002026-03-31 28USD
GoodwillAndIntangibleAssetImpairment84,686,0002013-03-31 7USD
OtherLongTermDebtNoncurrent84,500,0002012-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDue77,417,0002026-06-30 29USD
StockIssuedDuringPeriodValueNewIssues71,760,0002015-03-31 3USD
RepaymentsOfLongTermDebt71,750,0002021-03-31 86USD
AccountsReceivableNet71,362,0002026-06-30 104USD
AccountsReceivableNetCurrent71,362,0002026-06-30 122USD
ContractWithCustomerLiability69,801,0002019-06-30 10USD
OperatingLeasesFutureMinimumPaymentsDueThereafter65,321,0002019-03-31 8USD
OperatingLeaseLiability65,063,0002026-06-30 29USD
ProceedsFromLongTermLinesOfCredit64,900,0002018-12-31 61USD
OperatingLeaseRightOfUseAsset63,833,0002026-06-30 58USD
CashIncludingDiscontinuedOperations61,230,0002015-03-31 18USD
OperatingLeaseLiabilityNoncurrent55,665,0002026-06-30 58USD
OtherCommitment54,882,0002026-03-31 8USD
DeferredTaxAssetsValuationAllowance54,665,0002026-03-31 25USD
BusinessAcquisitionsProFormaNetIncomeLoss-51,158,0002013-03-31 8USD
CommonStockSharesAuthorized50,000,0002026-06-30 122shares
ContractWithCustomerLiabilityCurrent47,570,0002026-06-30 66USD
ConvertibleDebtNoncurrent44,795,0002026-06-30 28USD
IncreaseDecreaseInAccountsReceivable-41,898,0002026-06-30 138USD
SupplierFinanceProgramObligation40,982,0002026-06-30 17USD
RepaymentsOfLongTermLinesOfCredit40,494,0002018-12-31 59USD
ContractWithCustomerAssetNetCurrent35,057,0002026-06-30 54USD
DeferredTaxAssetsNetCurrent34,723,0002016-12-31 46USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances34,262,0002026-03-31 26USD
StandardProductWarrantyAccrualWarrantiesIssued34,122,0002026-06-30 182USD
AccruedLiabilitiesCurrent33,270,0002026-03-31 84USD
StandardProductWarrantyAccrualPayments30,873,0002026-06-30 182USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments30,863,0002021-03-31 203USD
ValuationAllowanceAmount30,296,0002013-03-31 2USD
PropertyPlantAndEquipmentNet29,300,0002026-06-30 122USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax-29,131,0002013-03-31 8USD
DeferredIncomeTaxLiabilities28,810,0002026-03-31 30USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal28,703,0002016-03-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign27,977,0002026-03-31 12USD
GrossProfit27,174,0002026-06-30 270USD
LongTermDebtNoncurrent25,109,0002018-12-31 54USD
ProceedsFromIssuanceOfOtherLongTermDebt25,000,0002016-03-31 9USD
Cash24,692,0002014-06-30 53USD
InterestExpense24,406,0002013-03-31 11USD
OperatingExpenses23,642,0002026-06-30 270USD
PrepaidExpenseAndOtherAssetsCurrent23,056,0002026-06-30 114USD
DeferredTaxAssetsLiabilitiesNetCurrent22,871,0002015-03-31 6USD
StandardProductWarrantyAccrual22,437,0002026-06-30 282USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations21,897,0002016-03-31 3USD
NetCashProvidedByUsedInFinancingActivities20,823,0002026-06-30 125USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive20,529,0002026-03-31 13USD
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationsBeforeIncomeTax-20,464,0002014-03-31 4USD
ContractWithCustomerAssetGrossCurrent20,332,0002020-03-31 16USD
OtherLoansPayableLongTerm20,054,0002013-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents19,120,0002026-06-30 132USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-19,054,0002026-06-30 137USD
RetainedEarningsAccumulatedDeficit19,006,0002026-06-30 122USD
CommonStockSharesIssued18,933,2072026-06-30 122shares
CommonStockSharesOutstanding18,933,2072026-06-30 122shares
WeightedAverageNumberOfDilutedSharesOutstanding18,922,9382026-06-30 197shares
WeightedAverageNumberOfSharesOutstandingBasic18,922,9382026-06-30 197shares
InventoryValuationReserves18,638,0002026-06-30 90USD
IncreaseDecreaseInInventories18,297,0002026-06-30 75USD
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments17,543,0002013-03-31 8USD
OtherCommitmentDueInNextTwelveMonths17,169,0002026-03-31 8USD
LossContingencyEstimateOfPossibleLoss17,000,0002020-12-31 17USD
RecognitionOfDeferredRevenue16,331,0002015-03-31 2USD
ImpairmentOfIntangibleAssetsExcludingGoodwill16,330,0002013-03-31 3USD
DeferredTaxLiabilitiesLeasingArrangements16,069,0002026-03-31 14USD
GeneralAndAdministrativeExpense15,517,0002026-06-30 270USD
StockIssuedDuringPeriodValueOther15,005,0002013-03-31 3USD
ProceedsFromIssuanceOfPrivatePlacement15,004,0002012-12-31 4USD
OtherCommitmentDueInSecondYear13,823,0002026-03-31 8USD
OtherNonoperatingIncomeExpense-13,584,0002026-06-30 41USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities13,566,0002018-03-31 1USD
NetIncomeLoss-13,421,0002026-06-30 317USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets13,088,0002022-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths12,710,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount12,354,0002026-06-30 29USD
ComprehensiveIncomeNetOfTax-12,139,0002026-06-30 184USD
InterestIncomeExpenseNet-12,044,0002026-06-30 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive11,623,0002026-03-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour11,622,0002026-06-30 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo11,513,0002026-06-30 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree11,388,0002026-06-30 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue11,097,0002021-03-31 9USD
IncreaseDecreaseInContractWithCustomerAsset10,714,0002026-06-30 75USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest10,563,0002016-03-31 41USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-10,530,0002014-03-31 4USD
DeferredTaxAssetsNetNoncurrent10,237,0002019-09-30 68USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-10,052,0002026-06-30 67USD
InventoryWorkInProcess9,692,0002026-06-30 114USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear9,659,0002026-06-30 19USD
DepreciationAndAmortization9,591,0002021-12-31 6USD
OperatingLeaseLiabilityCurrent9,398,0002026-06-30 58USD
OtherCommitmentDueInThirdYear9,128,0002026-03-31 8USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue8,933,0002014-06-30 37USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears8,206,0002019-03-31 8USD
OtherLiabilitiesNoncurrent8,055,0002026-06-30 122USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax7,967,0002026-06-30 146USD
DeferredTaxAssetsInventory7,925,0002026-03-31 28USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations7,910,0002016-12-31 33USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears7,862,0002019-03-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue7,839,0002021-03-31 9USD
DeferredTaxLiabilitiesGrossNoncurrent7,803,0002015-03-31 2USD
CapitalLeasedAssetsGross7,709,0002019-03-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-7,708,0002026-03-31 12USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-7,542,0002015-03-31 6USD
OperatingLeasesFutureMinimumPaymentsDueCurrent7,405,0002019-03-31 8USD
IntangibleAssetsNetIncludingGoodwill7,355,0002026-06-30 38USD
CurrentIncomeTaxExpenseBenefit7,327,0002026-03-31 42USD
CurrentForeignTaxExpenseBenefit7,272,0002026-03-31 42USD
DepreciationDepletionAndAmortization7,181,0002025-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears6,726,0002019-03-31 8USD
OtherCommitmentDueAfterFifthYear6,711,0002026-03-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears6,696,0002019-03-31 8USD
SellingAndMarketingExpense6,546,0002026-06-30 270USD
LeaseAndRentalExpense6,188,0002019-03-31 21USD
DeferredTaxAssetsOther5,996,0002026-03-31 28USD
IncreaseDecreaseInContractWithCustomerLiability-5,993,0002026-06-30 75USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet5,403,0002019-03-31 17USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet5,313,0002016-03-31 6USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-5,269,0002017-03-31 36USD
IncomeTaxesReceivable5,241,0002026-03-31 30USD
NetCashProvidedByUsedInInvestingActivities-5,169,0002026-06-30 125USD
PreferredStockSharesAuthorized5,000,0002026-06-30 122shares
StockRepurchaseProgramAuthorizedAmount5,000,0002010-03-31 1USD
PaymentsToAcquireBusinessesGross4,993,0002018-03-31 18USD
StockIssuedDuringPeriodValueAcquisitions4,946,0002012-03-31 3USD
CapitalLeasesFutureMinimumPaymentsDue4,914,0002019-03-31 8USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-4,821,0002016-12-31 33USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts4,787,0002015-03-31 6USD
OtherLiabilitiesCurrent4,695,0002026-06-30 122USD
FinanceLeaseLiabilityPaymentsDue4,681,0002026-06-30 29USD
OtherCommitmentDueInFourthYear4,674,0002026-03-31 8USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments4,508,0002019-03-31 8USD
LeaseCost4,500,0002026-06-30 85USD
FinanceLeaseRightOfUseAsset4,493,0002026-06-30 54USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect4,470,0002026-06-30 68USD
CashAndCashEquivalentsPeriodIncreaseDecrease-4,458,0002018-12-31 69USD
DeferredIncomeTaxAssetsNet4,304,0002026-06-30 54USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate4,256,0002026-03-31 1USD
FinanceLeaseLiability4,159,0002026-06-30 29USD
PaymentsToAcquireIntangibleAssets4,000,0002026-06-30 2USD
DeferredTaxAssetsOperatingLossCarryforwards3,883,0002026-03-31 28USD
SalesReturnsAndAllowancesGoods3,706,0002015-03-31 1USD
LongTermDebtCurrent3,685,0002018-12-31 54USD
DeferredTaxAssetsLiabilitiesNet3,614,0002026-03-31 28USD
OperatingLeaseCost3,589,0002026-06-30 88USD
OperatingIncomeLoss3,532,0002026-06-30 270USD
OperatingLeasePayments3,490,0002026-06-30 65USD
OtherCommitmentDueInFifthYear3,377,0002026-03-31 8USD
IncomeTaxExpenseBenefit3,369,0002026-06-30 270USD
PaidInKindInterest3,209,0002024-06-30 2USD
Goodwill3,205,0002026-03-31 84USD
ResearchAndDevelopmentExpense3,176,0002026-06-30 270USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-3,077,0002015-12-31 41USD
CapitalLeaseObligationsNoncurrent2,950,0002019-03-31 21USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities2,917,0002026-03-31 28USD
FinanceLeaseLiabilityNoncurrent2,887,0002026-06-30 54USD
OtherAssetsNoncurrent2,827,0002026-06-30 122USD
StockIssuedDuringPeriodSharesNewIssues2,760,0002014-09-30 3shares
Depreciation2,742,0002026-06-30 117USD
OperatingLeaseRightOfUseAssetAmortizationExpense2,682,0002026-06-30 56USD
FiniteLivedIntangibleAssetsGross2,601,0002026-03-31 66USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,432,0002026-03-31 6USD
IncomeTaxesPaidNet2,425,0002026-06-30 137USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,366,0002026-03-31 66USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,352,0002026-03-31 28USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-2,334,0002016-03-31 29USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation2,306,0002019-03-31 14USD
ShortTermInvestments2,279,0002026-06-30 122USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,138,0002026-06-30 131USD
DeferredTaxAssetsPropertyPlantAndEquipment2,085,0002026-03-31 8USD
DeferredTaxLiabilitiesOther2,035,0002026-03-31 28USD
DeferredCompensationArrangementWithIndividualRecordedLiability2,028,0002026-03-31 28USD
DeferredRentCreditNoncurrent2,000,0002019-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,970,0842013-03-31 6shares
PaymentsForRepurchaseOfCommonStock1,929,0002026-06-30 85USD
StockRepurchasedAndRetiredDuringPeriodValue1,929,0002026-06-30 33USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic1,878,0002016-03-31 4USD
DeferredTaxAssetsTaxCreditCarryforwards1,858,0002026-03-31 22USD
InventoryWriteDown1,810,0002026-06-30 137USD
IncomeTaxPaidFederalAfterRefundReceived1,810,0002026-03-31 1USD
InterestPayableCurrentAndNoncurrent1,769,0002018-03-31 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,756,0002026-06-30 65USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,755,0002019-03-31 8USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions1,744,8852021-03-31 9shares
UnrealizedGainLossOnDerivatives-1,690,0002023-12-31 10USD
TaxCreditCarryforwardAmount1,687,0002026-03-31 7USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue1,663,0002025-03-31 50USD
StockGrantedDuringPeriodValueSharebasedCompensationGross1,662,0002017-03-31 12USD
ForeignCurrencyTransactionGainLossUnrealized1,597,0002026-06-30 89USD
CapitalLeaseObligationsCurrent1,558,0002019-03-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,549,6832013-03-31 4shares
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-1,540,0002026-06-30 41USD
OperatingLossCarryforwards1,472,0002019-03-31 3USD
RepaymentsOfLongTermCapitalLeaseObligations1,460,0002019-03-31 75USD
DeferredTaxLiabilitiesFinancingArrangements1,412,0002013-03-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,366,0002026-03-31 1USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven11,320,0002015-12-31 6USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears1,311,0002019-03-31 8USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,291,0002026-06-30 26USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent1,282,0002026-06-30 229USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent1,282,0002026-06-30 184USD
FinanceLeaseLiabilityCurrent1,272,0002026-06-30 54USD
TaxesPayableCurrent1,250,0002023-03-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,223,0002019-06-30 22USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,146,0002026-06-30 19USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions1,141,6292021-03-31 9shares
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,131,0002015-03-31 12USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation1,115,0002026-06-30 95USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,115,0002026-06-30 116USD
SegmentExpenditureAdditionToLongLivedAssets1,108,0002026-06-30 18USD
LitigationReserve1,100,0002016-03-31 2USD
InterestExpenseDebtExcludingAmortization1,065,0002026-06-30 32USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions1,059,0002013-03-31 2USD
AdvertisingExpense1,041,0002026-03-31 42USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears1,040,0002019-03-31 8USD
FinanceLeaseLiabilityPaymentsDueYearTwo1,026,0002026-06-30 29USD
IncreaseDecreaseInIncomeTaxesReceivable974,0002026-03-31 39USD
FinanceLeaseLiabilityPaymentsDueYearThree949,0002026-06-30 29USD
UnrecognizedTaxBenefits913,0002026-03-31 56USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1902,0002019-03-31 53USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue852,0002026-03-31 60USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate725,0002026-03-31 42USD
DeferredTaxAssetsGoodwillAndIntangibleAssets722,0002026-03-31 20USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears719,0002019-03-31 8USD
StockIssuedDuringPeriodValueStockOptionsExercised719,0002021-03-31 30USD
DeferredCompensationPlanAssets699,0002015-03-31 6USD
AmortizationOfFinancingCosts654,0002026-06-30 113USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross635,8002013-03-31 6shares
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount609,0002026-03-31 1USD
FinanceLeaseLiabilityUndiscountedExcessAmount522,0002026-06-30 29USD
OtherLongTermDebtCurrent500,0002012-03-31 8USD
DeferredForeignIncomeTaxExpenseBenefit497,0002026-03-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue493,0002013-03-31 3USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-481,0002020-03-31 48USD
IncreaseDecreaseInAccruedIncomeTaxesPayable464,0002013-03-31 8USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions461,0002026-03-31 42USD
AreaOfRealEstateProperty410,0002026-03-31 10sqft
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments406,0002019-03-31 8USD
DeferredIncomeTaxLiabilitiesNet406,0002026-06-30 54USD
ShortTermLeaseCost394,0002026-06-30 85USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-374,0002026-03-31 1USD
AllowanceForDoubtfulAccountsReceivableCurrent355,0002026-06-30 114USD
RelatedPartyTransactionAmountsOfTransaction350,0002013-03-31 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes347,0002026-03-31 1USD
AmortizationOfIntangibleAssets335,0002026-03-31 127USD
DeferredTaxLiabilitiesPrepaidExpenses331,0002014-03-31 4USD
FinanceLeasePrincipalPayments328,0002026-06-30 62USD
StockIssuedDuringPeriodValueShareBasedCompensation321,0002012-03-31 3USD
WriteOffOfDeferredDebtIssuanceCost303,0002018-06-30 22USD
TreasuryStockValueAcquiredCostMethod300,0002013-03-31 4USD
ProvisionForOtherLosses-299,0002016-03-31 45USD
FinanceLeaseRightOfUseAssetAmortization297,0002026-06-30 85USD
CapitalExpendituresIncurredButNotYetPaid279,0002026-06-30 59USD
FinanceLeaseLiabilityPaymentsDueYearFive269,0002026-03-31 13USD
FinanceLeaseLiabilityPaymentsDueYearFour269,0002026-06-30 29USD
UnrealizedGainLossOnInvestments264,0002019-12-31 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive263,0002022-03-31 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive260,0002021-03-31 31USD
DeferredIncomeTaxExpenseBenefit-251,0002026-06-30 138USD
AllowanceForDoubtfulAccountsReceivable242,0002022-09-30 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour242,0002023-03-31 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree242,0002024-03-31 34USD
CurrentStateAndLocalTaxExpenseBenefit236,0002026-03-31 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths235,0002026-03-31 14USD
FiniteLivedIntangibleAssetsNet235,0002026-03-31 36USD
IntangibleAssetsNetExcludingGoodwill235,0002026-03-31 84USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo229,0002025-03-31 35USD
MarketableSecuritiesUnrealizedGainLoss225,0002026-03-31 9USD
OtherDerivativesNotDesignatedAsHedgingInstrumentsLiabilitiesAtFairValue212,0002012-06-30 2USD
DeferredTaxLiabilitiesCurrent196,0002016-03-31 2USD
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments190,0002026-06-30 59USD
CommonStockValue189,0002026-06-30 122USD
IncomeTaxReconciliationOtherAdjustments-186,0002026-03-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued184,0002026-03-31 28USD
CurrentFederalTaxExpenseBenefit-181,0002026-03-31 42USD
EffectOfExchangeRateOnCashAndCashEquivalents-176,0002018-12-31 69USD
IncomeTaxPaidStateAndLocalAfterRefundReceived174,0002026-03-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit173,0002026-03-31 42USD
TaxBenefitFromStockOptionsExercised1171,0002013-03-31 6USD
CashDivestedFromDeconsolidation170,0002013-09-30 4USD
IncreaseDecreaseInOtherOperatingAssets-167,0002026-06-30 138USD
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments-166,0002023-03-31 10USD
AccruedIncomeTaxesCurrent147,0002011-06-30 2USD
VariableLeaseCost147,0002026-06-30 85USD
AllowanceForDoubtfulAccountsReceivableWriteOffs144,0002022-09-30 16USD
DeferredTaxLiabilitiesNoncurrent130,0002019-09-30 30USD
StockIssuedDuringPeriodSharesStockOptionsExercised128,0002013-03-31 4shares
DeferredTaxLiabilitiesGrossCurrent127,0002015-03-31 6USD
DeferredFederalIncomeTaxExpenseBenefit-122,0002026-03-31 42USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents119,0002026-06-30 68USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch114,0002026-03-31 6USD
AllowanceForDoubtfulAccountsReceivableRecoveries100,0002020-06-30 4USD
ProvisionForDoubtfulAccounts94,0002026-03-31 84USD
IncomeTaxReconciliationNondeductibleExpenseOther90,0002026-03-31 1USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears89,0002019-03-31 8USD
StockRepurchasedDuringPeriodValue-89,0002011-03-31 1USD
DeferredCompensationArrangementWithIndividualContributionsByEmployer82,0002024-03-31 3USD
DeferredCompensationArrangementWithIndividualCompensationExpense80,0002026-03-31 41USD
FinanceLeaseInterestExpense73,0002026-06-30 85USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts72,0002026-03-31 16USD
StockRepurchasedAndRetiredDuringPeriodShares67,3472013-03-31 1shares
PaymentsForProceedsFromShortTermInvestments61,0002026-06-30 137USD
IncreaseDecreaseInOtherOperatingLiabilities-52,0002026-06-30 137USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense44,0002026-03-31 42USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-34,0002026-06-30 137USD
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments27,0002026-03-31 19USD
ProceedsFromStockOptionsExercised24,0002026-06-30 128USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions12,0002026-03-31 42USD
GainLossOnDispositionOfAssets-7,0002016-03-31 33USD
GainLossOnSaleOfPropertyPlantEquipment-1,0002026-06-30 94USD
SharePrice262014-09-30 9USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1182021-03-31 7USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1182021-03-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice92013-03-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice92013-03-31 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice62013-03-31 4USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic-42013-03-31 8USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted-42013-03-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue42023-09-30 30USD/shares
NumberOfOperatingSegments32026-06-30 33Segment
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice22013-03-31 4USD/shares
NumberOfReportableSegments22012-12-31 3pure
NumberOfReportableSegments12026-06-30 39Segment
NumberOfReportingUnits12018-03-31 3ReportingUnit
NumberOfReportingUnits12019-03-31 1Reportingunit
EarningsPerShareBasic-12026-06-30 270USD/shares
EarningsPerShareDiluted-12026-06-30 270USD/shares
IncomeLossFromContinuingOperationsPerBasicShare12016-03-31 41USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare12016-03-31 41USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12023-09-30 30pure
EffectiveIncomeTaxRateContinuingOperations-02026-06-30 178pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 51pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses-02013-03-31 3pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02026-03-31 30pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 52pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 52pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02023-09-30 30pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02025-03-31 39pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02026-03-31 8pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-03-31 42pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02025-03-31 12pure
CommonStockParOrStatedValuePerShare02026-06-30 122USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 122USD/shares
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02026-03-31 42pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02022-03-31 18pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-03-31 1pure
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02014-03-31 8USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent02014-03-31 8USD
BusinessCombinationAcquisitionRelatedCosts02014-03-31 33USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability102024-03-31 21USD
CapitalLeasesFutureMinimumPaymentsDueThereafter02019-03-31 1USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations02016-03-31 21USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations02016-03-31 21USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations02016-03-31 21USD
DeferredRevenueNoncurrent02015-03-31 32USD
DeferredRevenuePeriodIncreaseDecrease02017-03-31 48USD
DeferredTaxAssetsDeferredIncome02015-03-31 6USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets02013-03-31 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment02024-03-31 22USD
DisposalGroupIncludingDiscontinuedOperationCash02015-03-31 32USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents02016-03-31 4USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02026-03-31 25pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02024-03-31 15pure
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings02020-03-31 9pure
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02018-03-31 52USD

What to be careful about

What this model itself distrusts about MPAA's figures. Written by the derivation as it ran, not added afterwards.