Every figure this model derived for MPAA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,997,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 21,399,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 564,163,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 391,153,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 252,989,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 38,741,000 | InterestPaidNet |
2026-06-30 |
| ocf | -2,173,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 769,463,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 6,827,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up MPAA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 8.52 |
| current ratio | 1.64 |
| current ratio reported | 1.44 |
| deferred revenue growth | -3.7 |
| dilution pct | 1.49 |
| ebit cagr | 9.74 |
| ebit yoy | -25.81 |
| fcf margin | -0.8 |
| growth cv | 0.76 |
| interest cover | 1.27 |
| net debt ebitda | 0.47 |
| operating margin | 6.41 |
| owner earnings margin | -1.69 |
| revenue growth | -0.82 |
| revenue growth per share | -2.28 |
| roic | 13.88 |
| rule of 40 | 5.59 |
| sbc pct revenue | 0.89 |
What this model itself distrusts about MPAA's figures. Written by the derivation as it ran, not added afterwards.