MOTORCAR PARTS OF AMERICA INC (MPAA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Annual

0 300M 600M 900M FY10: 147.2M FY11: 161.3M FY12: 178.6M FY13: 213.2M FY14: 258.7M FY15: 301.7M FY16: 369M FY17: 422.1M FY18: 427.5M FY19: 472.8M FY20: 535.8M FY21: 540.8M FY22: 650.3M FY23: 683.1M FY24: 717.7M FY25: 757.4M FY26: 789.8M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 60M 120M 180M FY10: 41.3M FY11: 51.4M FY12: 57.3M FY13: 69.3M FY14: 81.6M FY15: 81.6M FY16: 100.9M FY17: 116.9M FY18: 107M FY19: 89.2M FY20: 118.4M FY21: 109.5M FY22: 117.9M FY23: 114M FY24: 132.6M FY25: 153.8M FY26: 159.9M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

0 25M 50M 75M FY10: 18.3M FY11: 25.4M FY12: 26.6M FY13: 34.3M FY14: 32.1M FY15: 33.6M FY16: 38.3M FY17: 69.8M FY18: 50.8M FY19: 15.6M FY20: 16.7M FY21: 46.6M FY22: 28.7M FY23: 36.4M FY24: 46.1M FY25: 39.9M FY26: 65.8M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-120M -80M -40M 0 40M 80M 120M FY10: 9.6M FY11: 12.2M FY12: -48.5M FY13: -91.5M FY14: 107.4M FY15: 11.5M FY16: 10.6M FY17: 38.7M FY18: 19.3M FY19: -7.8M FY20: -7.3M FY21: 21.5M FY22: 7.4M FY23: -4.2M FY24: -49.2M FY25: -19.5M FY26: 12.4M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 250M 500M 750M FY10: 105.9M FY11: 109.9M FY12: 121.2M FY13: 143.8M FY14: 177.1M FY15: 220.1M FY16: 268M FY17: 305.2M FY18: 320.5M FY19: 383.6M FY20: 417.4M FY21: 431.3M FY22: 532.4M FY23: 569.1M FY24: 585.1M FY25: 603.5M FY26: 629.9M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

-60M -40M -20M 0 20M 40M 60M FY10: 18.3M FY11: 10.7M FY12: -38.5M FY13: -31.1M FY14: 13.5M FY15: -9.5M FY16: 15.3M FY17: -5.3M FY18: -13.9M FY19: -40.3M FY20: 18.8M FY21: 56.1M FY22: -44.9M FY23: -21.8M FY24: 39.2M FY25: 45.5M FY26: 19.2M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-60M -40M -20M 0 20M 40M 60M FY10: 17.3M FY11: 9.2M FY12: -39.5M FY13: -33.4M FY14: 10.5M FY15: -13.2M FY16: 11.6M FY17: -10.2M FY18: -23.9M FY19: -51.5M FY20: 4.6M FY21: 42.1M FY22: -52.4M FY23: -26M FY24: 38.2M FY25: 40.9M FY26: 15.5M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 7M 14M 21M FY10: 12.1M FY11: 12.3M FY12: 12.8M FY13: 14.4M FY14: 15.3M FY15: 17.6M FY16: 19.1M FY17: 19.4M FY18: 19.5M FY19: 18.8M FY20: 18.9M FY21: 19.4M FY22: 19.6M FY23: 19.3M FY24: 19.6M FY25: 19.7M FY26: 20M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-7.50 -5.00 -2.50 0.00 2.50 5.00 7.50 Q4 '11: 0.99 Q1 '12: 0.10 Q2 '12: -0.63 Q3 '12: -2.67 Q4 '12: -3.89 Q1 '13: -3.91 Q2 '13: -4.09 Q3 '13: -2.29 Q4 '13: -6.35 Q3 '14: 2.05 Q4 '14: 7.32 Q1 '15: 0.66 Q2 '15: 0.60 Q3 '15: 0.69 Q4 '15: 0.66 Q1 '16: 0.51 Q2 '16: 0.34 Q3 '16: 0.59 Q4 '16: 0.55 Q1 '17: 0.84 Q2 '17: 1.39 Q3 '17: 1.55 Q4 '17: 1.93 Q1 '18: 1.94 Q2 '18: 1.76 Q3 '18: 1.06 Q4 '18: 0.99 Q1 '19: 0.30 Q2 '19: 0.19 Q3 '19: 0.16 Q4 '19: -0.42 Q1 '20: -0.46 Q2 '20: -0.32 Q3 '20: -0.12 Q4 '20: -0.40 Q1 '21: -0.23 Q2 '21: 0.23 Q3 '21: 0.63 Q4 '21: 1.10 Q1 '22: 1.30 Q2 '22: 0.71 Q3 '22: 0.43 Q4 '22: 0.38 Q1 '23: 0.33 Q2 '23: -0.20 Q3 '23: -0.31 Q4 '23: -0.22 Q1 '24: -0.28 Q2 '24: -0.04 Q3 '24: -2.49 Q4 '24: -2.50 Q1 '25: -3.35 Q2 '25: -3.40 Q3 '25: -0.89 Q4 '25: -0.99 Q1 '26: 0.08 Q2 '26: 0.12 Q3 '26: 0.10 Q4 '26: 0.62 Q1 '27: -0.24 Q3 '12 Q1 '15 Q1 '17 Q1 '19 Q1 '21 Q1 '23 Q1 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.