Stock Scorer

Movado Group, Inc. (MOV)

Every figure this model derived for MOV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,133,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-30
cash 259,326,000 CashAndCashEquivalentsAtCarryingValue 2026-04-30
current assets 514,229,000 AssetsCurrent 2026-04-30
current liabilities 112,697,000 LiabilitiesCurrent 2026-04-30
equity 505,463,000 StockholdersEquity 2026-04-30
interest expense 498,000 InterestExpense 2026-04-30
ocf 72,091,000 NetCashProvidedByUsedInOperatingActivities 2026-04-30
revenue 681,943,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-04-30
sbc 5,042,000 ShareBasedCompensation 2026-04-30

The ratios

The figures themselves rather than their scores — what somebody looking up MOV on one particular measure came for.

RatioValue
cash operating margin7.48
current ratio4.56
current ratio reported4.56
dilution pct0.05
ebit cagr-29.87
ebit yoy100.97
ev ebit13.08
ev owner earnings7.6
ev sales0.7
fcf margin9.97
growth cv2.63
interest cover73.4
operating margin5.36
owner earnings margin9.23
revenue growth4.79
revenue growth per share4.74
roic11.73
rule of 4010.15
sbc pct revenue0.74

Everything else this filing tags

400 more elements from MOV's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets734,010,0002026-04-30 172USD
LiabilitiesAndStockholdersEquity734,010,0002026-04-30 171USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest506,917,0002026-04-30 237USD
RetainedEarningsAccumulatedDeficit441,391,0002026-04-30 171USD
OperatingExpenses313,541,0002023-01-31 29USD
TreasuryStockValue296,346,0002026-04-30 171USD
LongTermPurchaseCommitmentAmount269,600,0002026-01-31 14USD
UndistributedEarningsOfForeignSubsidiaries255,000,0002026-04-30 28USD
AdditionalPaidInCapitalCommonStock251,322,0002026-04-30 132USD
Liabilities227,093,0002026-04-30 171USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations226,095,0002026-04-30 129USD
InventoryNet181,959,0002026-04-30 171USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents177,559,0002018-04-30 4USD
AdditionalPaidInCapital173,233,0002014-10-31 39USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity154,400,0002013-07-31 17USD
InventoryFinishedGoodsNetOfReserves151,906,0002026-04-30 118USD
InventoryFinishedGoods135,112,0002015-07-31 36USD
MarketingExpense130,800,0002026-01-31 42USD
SalesRevenueNet127,149,0002018-04-30 139USD
PropertyPlantAndEquipmentGross123,951,0002026-01-31 28USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax112,036,0002026-04-30 102USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax108,736,0002026-04-30 193USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment106,846,0002026-01-31 28USD
PurchaseObligation92,600,0002026-01-31 14USD
OtherAssetsNoncurrent90,142,0002026-04-30 171USD
LesseeOperatingLeaseLiabilityPaymentsDue88,178,0002026-01-31 10USD
OperatingLeasesFutureMinimumPaymentsDue86,478,0002019-01-31 11USD
GrossProfit81,593,0002026-04-30 271USD
AccountsReceivableNetCurrent80,030,0002026-04-30 171USD
NoncurrentAssets79,710,0002026-04-30 30USD
OperatingLeaseLiability78,666,0002026-01-31 10USD
SellingGeneralAndAdministrativeExpense74,578,0002026-04-30 206USD
Revenues64,800,0002014-04-30 9USD
DeferredTaxAssetsGross64,436,0002026-01-31 28USD
OperatingLeaseRightOfUseAsset63,305,0002026-04-30 84USD
LineOfCreditFacilityRemainingBorrowingCapacity61,700,0002016-10-31 4USD
CostOfGoodsAndServicesSold60,809,0002026-04-30 115USD
DeferredTaxAssetsNet60,692,0002026-01-31 28USD
OtherLiabilitiesNoncurrent59,866,0002026-04-30 171USD
CostOfGoodsSold59,625,0002018-04-30 91USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest57,868,0002013-01-31 14USD
IncomeLossFromContinuingOperations57,083,0002013-01-31 14USD
LineOfCreditFacilityCurrentBorrowingCapacity56,300,0002015-10-31 12USD
OperatingLeaseLiabilityNoncurrent53,461,0002026-04-30 84USD
ValuationAllowancesAndReservesChargedToCostAndExpense51,350,0002026-01-31 42USD
StockRepurchaseProgramAuthorizedAmount50,000,0002013-03-20 4USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased50,000,0002013-03-20 1shares
InventoryRawMaterials48,505,0002015-07-31 36USD
AccruedLiabilitiesCurrent47,537,0002026-04-30 171USD
ValuationAllowancesAndReservesDeductions47,246,0002026-01-31 42USD
DeferredIncomeTaxAssetsNet46,265,0002026-04-30 75USD
DefinedBenefitPlanBenefitObligation41,733,0002026-01-31 23USD
CashAndCashEquivalentsPeriodIncreaseDecrease-41,468,0002018-01-31 61USD
DefinedBenefitPlanAccumulatedBenefitObligation41,423,0002026-01-31 15USD
DefinedBenefitPlanFairValueOfPlanAssets40,045,0002026-01-31 23USD
ShortTermBankLoansAndNotesPayable40,000,0002015-10-31 3USD
LoansPayableToBank38,000,0002016-10-31 4USD
ValuationAllowancesAndReservesBalance35,478,0002026-01-31 56USD
OperatingLeasesFutureMinimumPaymentsDueThereafter35,020,0002019-01-31 11USD
ShortTermInvestments34,063,0002014-04-30 7USD
PaymentsForProceedsFromShortTermInvestments-33,736,0002015-01-31 6USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments33,736,0002015-01-31 1USD
OperatingLeaseCost32,516,0002026-01-31 20USD
AccountsPayableCurrent30,428,0002026-04-30 171USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign28,738,0002026-01-31 42USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense28,200,0002020-04-30 4USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-27,685,0002018-04-30 50USD
InventoryPartsAndComponentsNetOfReserves26,833,0002026-04-30 118USD
DeferredTaxAssetsNetNoncurrent25,403,0002020-01-31 96USD
AssetsFairValueDisclosureRecurring25,281,0002014-07-31 3USD
IncreaseDecreaseInInventories25,094,0002026-04-30 141USD
LoansPayableToBankCurrent25,000,0002018-01-31 26USD
RepaymentsOfSeniorDebt25,000,0002010-01-31 1USD
StockRepurchaseProgramAuthorizedAmount125,000,0002021-03-25 15USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-24,233,0002018-10-31 36USD
LiabilitiesFairValueDisclosureRecurring24,211,0002014-07-31 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-23,873,0002018-10-31 36USD
IncomeLossFromDiscontinuedOperationsNetOfTax-23,675,0002011-01-31 6USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-23,675,0002011-01-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths23,342,0002026-01-31 7USD
AllowanceForDoubtfulAccountsReceivable23,100,0002014-01-31 6USD
WeightedAverageNumberOfDilutedSharesOutstanding22,826,0002026-04-30 206shares
OperatingLeasePayments22,262,0002026-01-31 23USD
WeightedAverageNumberOfSharesOutstandingBasic22,191,0002026-04-30 206shares
OperatingLeaseExpense22,041,0002026-01-31 23USD
OperatingLossCarryforwards22,000,0002021-01-31 2USD
SalesReturnsAndAllowancesGoods21,600,0002018-01-31 12USD
IncreaseDecreaseInAccountsReceivable-21,404,0002026-04-30 141USD
OtherAssetsCurrent21,290,0002026-04-30 171USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation20,989,0002026-01-31 28USD
LineOfCreditFacilityAmountOutstanding20,500,0002014-04-30 8USD
OperatingLeasesRentExpenseNet20,200,0002019-01-31 21USD
OperatingLeaseLiabilityCurrent20,055,0002026-04-30 84USD
TaxCreditCarryforwardValuationAllowance19,400,0002012-10-31 1USD
AdditionsToNoncurrentAssets17,683,0002013-01-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent17,276,0002026-01-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive17,132,0002026-01-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo16,875,0002026-01-31 10USD
PaymentsToAcquireProductiveAssets16,707,0002014-01-31 3USD
PropertyPlantAndEquipmentNet16,405,0002026-04-30 171USD
DeferredIncomeTaxLiabilities14,918,0002026-01-31 28USD
DeferredTaxLiabilities14,918,0002026-01-31 28USD
DeferredCompensationLiabilityCurrent14,261,0002012-01-31 2USD
OperatingLeasesFutureMinimumPaymentsDueCurrent14,036,0002019-01-31 11USD
DebtInstrumentFaceAmount14,000,0002014-04-30 8USD
TreasuryStockCommonShares13,841,3092026-04-30 40shares
LeaseCost13,783,0002019-07-31 3USD
DeferredTaxAssetsPropertyPlantAndEquipment13,356,0002026-01-31 19USD
TreasuryStockShares13,208,3392023-04-30 124shares
LesseeOperatingLeaseLiabilityPaymentsDueYearThree12,845,0002026-01-31 10USD
DividendsPayableCurrent12,570,0002012-04-30 2USD
IncomeTaxesPaid12,500,0002015-01-31 9USD
DepreciationDepletionAndAmortization12,469,0002015-01-31 34USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears11,325,0002019-01-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized11,000,0002016-01-31 4shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFour10,685,0002026-01-31 10USD
CurrentIncomeTaxExpenseBenefit10,314,0002026-01-31 44USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears10,135,0002019-01-31 11USD
DefinedBenefitPlanSettlementsBenefitObligation10,022,0002020-01-31 2USD
DefinedBenefitPlanSettlementsPlanAssets10,022,0002020-01-31 2USD
LineOfCreditFacilityCapacityAvailableForTradePurchases10,000,0002014-04-30 8USD
LongTermDebtNoncurrent10,000,0002010-07-31 1USD
NetCashProvidedByUsedInFinancingActivities-9,532,0002026-04-30 99USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount9,512,0002026-01-31 10USD
IncreaseDecreaseInAccountsPayable9,507,0002026-04-30 141USD
EmployeeRelatedLiabilitiesCurrent9,352,0002026-04-30 100USD
IncomeTaxesPaidNet9,214,0002026-01-31 42USD
EffectOfExchangeRateOnCashAndCashEquivalents9,033,0002018-01-31 61USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest8,874,0002026-04-30 194USD
IncreaseDecreaseInEmployeeRelatedLiabilities-8,427,0002026-04-30 95USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest8,338,0002018-01-31 78USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears8,279,0002019-01-31 11USD
RevenueRecognitionSalesReturnsReserveForSalesReturns7,800,0002014-01-31 4USD
SalesReturnsGoods7,800,0002014-01-31 1USD
Dividends7,743,0002026-04-30 172USD
PaymentsOfDividends7,743,0002026-04-30 131USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears7,683,0002019-01-31 11USD
CurrentForeignTaxExpenseBenefit7,623,0002026-01-31 43USD
FiniteLivedIntangibleAssetsAccumulatedAmortization7,300,0002018-01-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,299,0002026-01-31 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate7,215,0002026-01-31 42USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiability7,100,0002025-01-31 12USD
OperatingIncomeLoss7,015,0002026-04-30 207USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts7,000,0002019-07-31 6USD
NetIncomeLoss6,930,0002026-04-30 276USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest6,926,0002026-04-30 71USD
ProfitLoss6,926,0002026-04-30 239USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments6,776,0002015-04-30 68USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation6,201,0002026-01-31 15USD
IncomeTaxPaidFederalAfterRefundReceived6,196,0002026-01-31 1USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss6,095,0002026-01-31 15USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-5,693,0002018-04-30 2USD
IncomeTaxesReceivable5,687,0002026-04-30 66USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic5,617,0002026-01-31 42USD
AccruedIncomeTaxesCurrent5,325,0002026-04-30 121USD
StockRepurchasedDuringPeriodValue5,300,0002014-04-30 5USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-5,287,0002026-04-30 74USD
ShippingHandlingAndTransportationCosts5,200,0002018-01-31 15USD
ComprehensiveIncomeNetOfTax5,012,0002026-04-30 195USD
LineOfCreditFacilityDecreaseRepayments5,000,0002013-07-31 5USD
LineOfCreditFacilityFairValueOfAmountOutstanding5,000,0002014-04-30 16CHF
PreferredStockSharesAuthorized5,000,0002026-04-30 172shares
RepaymentsOfLinesOfCredit5,000,0002014-04-30 3USD
SalesAllowancesGoods4,900,0002013-01-31 2USD
InventoryWorkInProcess4,898,0002015-07-31 36USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,811,0002019-10-31 3USD
StockholdersEquityOther-4,689,0002013-01-31 2USD
DeferredTaxAssetsOperatingLossCarryforwards4,519,0002026-01-31 28USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-4,485,0002026-01-31 13USD
IncomeTaxReconciliationTaxSettlementsForeign4,302,0002012-01-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities4,300,0002012-01-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter4,289,0002026-01-31 8USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign4,204,0002013-01-31 3USD
FiniteLivedIntangibleAssetsNet4,162,0002026-01-31 62USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue4,114,0002026-04-30 78USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue14,114,0002026-04-30 48USD
VariableLeaseCost3,847,0002019-07-31 3USD
DeferredTaxAssetsValuationAllowance3,744,0002026-01-31 28USD
OtherIntangibleAssetsNet3,664,0002026-04-30 105USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease3,563,0002012-04-30 5USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax3,554,0002026-01-31 13USD
LineOfCreditFacilityFairValueOfAmountOutstanding3,500,0002015-04-30 18USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax-3,486,0002026-04-30 18USD
InventoryWorkInProcessNetOfReserves3,220,0002026-04-30 118USD
DefinedBenefitPlanActuarialGainLoss2,948,0002026-01-31 13USD
DeferredIncomeTaxExpenseBenefit-2,827,0002026-01-31 62USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve2,826,0002020-01-31 3USD
PaymentsOfFinancingCosts2,772,0002010-01-31 1USD
IncomeTaxReconciliationTaxCreditsForeign2,703,0002020-01-31 3USD
IncreaseDecreaseInAccruedLiabilities-2,627,0002026-04-30 141USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-2,620,0002018-04-30 50USD
IncreaseDecreaseInOtherOperatingLiabilities2,556,0002014-07-31 29USD
DefinedBenefitPlanBenefitObligationBenefitsPaid2,551,0002021-01-31 5USD
DefinedBenefitPlanPlanAssetsBenefitsPaid2,551,0002021-01-31 5USD
IncomeTaxReceivable2,500,0002014-01-31 1USD
ForeignCurrencyTransactionLossBeforeTax2,493,0002015-01-31 5USD
RestructuringReserveCurrent2,400,0002024-10-31 1USD
DepreciationAndAmortization2,312,0002026-04-30 114USD
InventoryWriteDown2,233,0002018-10-31 57USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue12,201,0002026-01-31 39USD
AllowanceForDoubtfulAccountsReceivableNoncurrent2,200,0002017-01-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,021,0002026-01-31 8USD
CurrentFederalTaxExpenseBenefit2,010,0002026-01-31 42USD
AmortizationOfIntangibleAssets1,991,0002026-01-31 71USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances1,970,0002026-01-31 28USD
OtherNonoperatingIncome1,961,0002026-04-30 81USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive1,952,0002026-01-31 8USD
IncomeTaxExpenseBenefit1,948,0002026-04-30 206USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,936,0002026-04-30 187USD
DeferredTaxAssetsInventory1,919,0002026-01-31 27USD
StandardProductWarrantyAccrual1,911,0002026-01-31 56USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges1,902,0002013-01-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,896,0002026-04-30 80USD
OtherComprehensiveIncomeLossNetOfTax-1,878,0002026-04-30 124USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-1,855,0002026-01-31 21USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-1,854,0002018-04-30 50USD
DeferredTaxAssetsOther1,852,0002026-01-31 26USD
DeferredForeignIncomeTaxExpenseBenefit-1,849,0002026-01-31 42USD
DefinedBenefitPlanActualReturnOnPlanAssets1,825,0002026-01-31 15USD
ShippingAndHandlingRevenue1,800,0002018-01-31 12USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount1,762,0002025-01-31 5USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-1,755,0002025-01-31 41USD
NetCashProvidedByUsedInInvestingActivities-1,696,0002026-04-30 99USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour1,695,0002026-01-31 8USD
DefinedBenefitPlanFundedStatusOfPlan-1,688,0002026-01-31 15USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther1,612,0002026-01-31 28USD
SeveranceCosts11,600,0002016-01-31 6USD
RestructuringReserveSettledWithoutCash11,577,0002016-01-31 4USD
PaymentsForRepurchaseOfCommonStock1,541,0002026-04-30 110USD
TreasuryStockValueAcquiredCostMethod1,541,0002026-04-30 111USD
GainLossOnSaleOfPropertyPlantEquipment1,526,0002014-01-31 13USD
OtherIncome1,526,0002013-07-31 10USD
TreasuryStockSharesRetired1,472,8902015-07-31 10shares
MinorityInterest1,454,0002026-04-30 139USD
IncreaseDecreaseInOtherOperatingAssets-1,444,0002014-07-31 29USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense-1,424,0002016-10-31 11USD
GuaranteeObligationsCurrentCarryingValue1,400,0002014-04-30 8USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,359,0002026-01-31 35USD
ProductWarrantyExpense1,298,0002026-01-31 42USD
ImpairmentOfInvestments1,282,0002017-01-31 11USD
OtherExpenses1,282,0002017-01-31 7USD
StandardProductWarrantyAccrualPayments1,246,0002026-01-31 42USD
DefinedBenefitPlanContributionsByEmployer1,245,0002026-01-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,232,0002026-01-31 8USD
InterestPaid1,223,0002018-01-31 18USD
DefinedBenefitPlanServiceCost1,217,0002026-01-31 21USD
ProceedsFromSaleOfBuildings1,200,0002013-07-31 9USD
DefinedBenefitPlanExpectedReturnOnPlanAssets1,187,0002026-01-31 21USD
SegmentExpenditureAdditionToLongLivedAssets1,154,0002026-04-30 17USD
ProceedsFromStockOptionsExercised1,100,0002026-04-30 92USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,078,0002026-04-30 141USD
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent1,069,0002026-04-30 171USD
IncreaseDecreaseInRestrictedCash-1,018,0002018-01-31 17USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-1,015,0002026-04-30 72USD
MinorityInterestDecreaseFromRedemptions1,011,0002017-01-31 10USD
MinorityInterestPeriodIncreaseDecrease-1,011,0002017-01-31 8USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet1,000,0002012-07-31 8USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions1,000,0002017-01-31 11USD
TaxAdjustmentsSettlementsAndUnusualProvisions-1,000,0002013-07-31 2USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax990,0002013-01-31 3USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance955,0002025-01-31 38USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts943,0002026-01-31 28USD
DefinedBenefitPlanNetPeriodicBenefitCost940,0002026-01-31 21USD
DeferredOtherTaxExpenseBenefit900,0002014-01-31 2USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation900,0002026-04-30 47USD
DerivativeAssetFairValueNet876,0002013-01-31 6USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-851,0002012-01-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree847,0002026-01-31 8USD
DefinedBenefitPlanBenefitObligationContributionsByPlanParticipant837,0002026-01-31 15USD
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant837,0002026-01-31 15USD
RestrictedCashNoncurrent832,0002026-04-30 59USD
ValuationAllowanceDeferredTaxAssetChangeInAmount800,0002013-01-31 2USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions761,7012018-01-31 6shares
DeferredFederalIncomeTaxExpenseBenefit-733,0002026-01-31 41USD
CumulativeEffectOnRetainedEarningsNetOfTax1-724,0002018-10-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths715,0002026-01-31 8USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification-714,0002019-01-31 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo702,0002026-01-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber688,0462026-04-30 76shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber688,0462026-04-30 100shares
CurrentStateAndLocalTaxExpenseBenefit681,0002026-01-31 42USD
RestructuringReserveSettledWithoutCash2679,0002022-01-31 21USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount668,0002025-01-31 14USD
EffectiveIncomeTaxRateReconciliationFdiiAmount644,0002026-01-31 1USD
PaymentsToAcquireBusinessesNetOfCashAcquired639,0002020-01-31 16USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost635,0002026-01-31 7USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment635,0002026-04-30 173shares
UnrecognizedTaxBenefits604,0002026-01-31 56USD
DefinedContributionPlanCostRecognized600,0002018-01-31 18USD
ShortTermLeaseCost561,0002026-01-31 23USD
IncreaseDecreaseInOtherCurrentAssets-538,0002026-04-30 112USD
PaymentsToAcquireLongtermInvestments507,0002026-04-30 41USD
AccountsPayableAndAccruedLiabilitiesNoncurrent500,0002010-07-31 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount500,0002026-04-30 181shares
PrepaidAdvertising500,0002017-01-31 10USD
RestructuringCosts500,0002026-01-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue500,0002022-10-31 18USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate500,0002026-01-31 42USD
EquityMethodInvestments500,0002026-01-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree494,0002026-01-31 8USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-485,0002026-01-31 18USD
ValuationAllowancesAndReservesAdjustments-479,0002018-01-31 18USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss478,0002026-01-31 33USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-470,0002026-01-31 11USD
TaxBenefitFromStockOptionsExercised1465,0002013-07-31 5USD
PaymentsForProceedsFromLongtermInvestments435,0002016-01-31 6USD
AssetImpairmentCharges400,0002026-01-31 4USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions394,4552018-01-31 6shares
DeferredTaxAssetsCapitalLossCarryforwards389,0002017-01-31 10USD
IncreaseDecreaseInDeferredIncomeTaxes389,0002026-04-30 139USD
DefinedBenefitPlanInterestCost372,0002026-01-31 15USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability368,0002026-01-31 23USD
IncomeTaxPaidStateAndLocalAfterRefundReceived-353,0002026-01-31 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes344,0002026-01-31 42USD
GoodwillForeignCurrencyTranslationGainLoss333,0002020-01-31 4USD
PaymentsToMinorityShareholders319,0002015-01-31 21USD
ProceedsFromSaleOfAvailableForSaleSecurities307,0002015-01-31 7USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation300,0002017-01-31 12USD
LettersOfCreditOutstandingAmount300,0002016-10-31 12USD
PaymentsForRestructuring300,0002026-04-30 42USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued300,0002026-01-31 42USD
IncomeTaxReconciliationNondeductibleExpenseOther286,0002026-01-31 1USD
DeferredTaxExpenseFromStockOptionsExercised265,0002017-01-31 17USD
ForeignCurrencyTransactionGainLossBeforeTax-263,0002026-04-30 107USD
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments255,0002020-01-31 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-245,0002026-01-31 39USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares203,1752025-01-31 7shares
IncreaseDecreaseInOtherNoncurrentAssets-201,0002026-04-30 141USD
AmortizationOfFinancingCosts200,0002026-01-31 14USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax199,0002026-04-30 92USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive198,0002026-01-31 8USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations168,0002023-01-31 30USD
PaymentsToAcquireInterestInJointVenture162,0002018-01-31 13USD
StockIssuedDuringPeriodSharesStockOptionsExercised154,3102026-04-30 66shares
PaymentsToAcquireShortTermInvestments152,0002017-01-31 12USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares148,6392026-01-31 15shares
FinitelivedIntangibleAssetsAcquired1138,0002026-01-31 27USD
StockRepurchasedDuringPeriodShares133,0732014-04-30 4shares
AvailableForSaleSecuritiesGrossRealizedGainLossNet131,0002015-01-31 7USD
IncreaseDecreaseInAccruedIncomeTaxesPayable131,0002026-04-30 140USD
TreasuryStockSharesAcquired120,5072017-10-31 18shares
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect118,0002019-01-31 3USD
IncomeTaxReconciliationOtherAdjustments-117,0002026-01-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour109,0002026-01-31 8USD
IncreaseDecreaseInOtherNoncurrentLiabilities-109,0002026-04-30 112USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive108,0002026-01-31 8USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax100,0002018-07-31 13USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-100,0002011-01-31 4USD
DefinedBenefitPlanExpectedAmortizationOfPriorServiceCostCreditNextFiscalYear100,0002025-01-31 7USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-100,0002025-04-30 41USD
InterestPaidNet100,0002026-04-30 68USD
OtherComprehensiveIncomeLossTax100,0002015-07-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue100,0002013-01-31 3USD
IncomeTaxReconciliationTaxContingencies90,0002026-01-31 29USD
OtherNoncashIncomeExpense-87,0002026-04-30 72USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-81,0002015-01-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax81,0002015-01-31 7USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit68,0002026-01-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod58,7002024-04-30 1shares
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions58,0002026-01-31 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod56,9932026-04-30 56shares
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax-50,0002014-07-31 1USD
FinanceLeaseLiability49,0002022-01-31 6USD
FinanceLeaseLiabilityPaymentsDue49,0002022-01-31 6USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths49,0002022-01-31 3USD
IncomeTaxReconciliationTaxCredits48,0002026-01-31 1USD
InvestmentIncomeInterest45,0002021-01-31 128USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax44,0002026-04-30 29USD
IncomeTaxReconciliationOtherReconcilingItems-44,0002025-01-31 41USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest40,0002026-04-30 99USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest36,0002026-04-30 169USD
SharesPaidForTaxWithholdingForShareBasedCompensation35,8272026-04-30 47shares
IncreaseDecreaseInIncomeTaxesReceivable35,0002026-04-30 54USD
PaymentsToAcquireIntangibleAssets35,0002026-04-30 133USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax31,0002026-04-30 57USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear31,0002019-10-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax31,0002026-04-30 48USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax31,0002026-04-30 53USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax24,0002026-04-30 93USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan23,0002026-04-30 141USD
AllocatedShareBasedCompensationExpenseNetOfTax22,0002020-04-30 36USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions21,0002015-10-31 14USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-21,0002015-10-31 27USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-21,0002015-10-31 27USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax21,0002018-01-31 1USD
AociDerivativeQualifyingAsHedgeExcludedComponentAfterTax21,0002023-07-31 21USD
RestructuringReserveTranslationAndOtherAdjustment17,0002018-01-31 11USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount16,0002026-01-31 1USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax15,0002026-01-31 15USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax-6,0002026-04-30 90USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax6,0002026-04-30 47USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax6,0002026-04-30 54USD
NetIncomeLossAttributableToNoncontrollingInterest-4,0002026-04-30 186USD
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed14,0002017-01-31 6USD
FinanceLeaseRightOfUseAsset3,0002023-01-31 10USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax3,0002026-04-30 111USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax3,0002026-04-30 146USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-2,0002012-07-31 12USD
DerivativeLiabilityFairValueNet12,0002013-01-31 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation-2,0002014-01-31 5USD

What to be careful about

What this model itself distrusts about MOV's figures. Written by the derivation as it ran, not added afterwards.