MOLECULAR PARTNERS AG (MOLN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. This filer's financial year end could not be read from its revenue history, so quarters are labelled by the calendar. Amounts in CHF.

Revenue Annual

0 70M 140M 210M 2019: 20.4M 2020: 9.3M 2021: 9.3M 2022: 189.6M 2023: 7M 2024: 5M 2025: 0 2019 2020 2021 2022 2023 2024 2025

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

-80M -40M 0 40M 80M 120M 2019: -36.7M 2020: -58.3M 2021: -63.4M 2022: 116.6M 2023: -61.1M 2024: -61.2M 2025: -58.1M 2019 2020 2021 2022 2023 2024 2025

Net Income Annual

-100M -50M 0 50M 100M 150M 2019: -36.3M 2020: -62.8M 2021: -63.8M 2022: 117.9M 2023: -62M 2024: -54M 2025: -61.7M 2019 2020 2021 2022 2023 2024 2025

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

-100M -50M 0 50M 100M 150M 2019: -1.2M 2020: -29M 2021: -91M 2022: 118.6M 2023: -59M 2024: -59.2M 2025: -51.3M 2019 2020 2021 2022 2023 2024 2025

Free Cash Flow Annual

-120M -80M -40M 0 40M 80M 120M 2019: -2.2M 2020: -30.4M 2021: -91.9M 2022: 117.4M 2023: -59.6M 2024: -60M 2025: -52M 2019 2020 2021 2022 2023 2024 2025

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M 2019: 21.4M 2020: 25M 2021: 31M 2022: 33.3M 2023: 32.8M 2024: 34M 2025: 37.3M 2019 2020 2021 2022 2023 2024 2025

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.