EQUATOR Beverage Co (MOJO)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 2M 4M 6M Q3 '21: 1.8M Q4 '21: 1.9M Q1 '22: 1.9M Q2 '22: 1.8M Q3 '22: 1.9M Q4 '22: 1.8M Q1 '23: 2M Q2 '23: 2M Q3 '23: 2.1M Q4 '23: 2.3M Q1 '24: 2.4M Q2 '24: 2.7M Q3 '24: 3.1M Q4 '24: 3.2M Q1 '25: 3.4M Q2 '25: 3.7M Q3 '25: 3.8M Q4 '25: 4.2M Q1 '26: 4.3M Q2 '26: 4.5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit TTM

0 800K 1.6M 2.4M Q3 '21: 824.8K Q4 '21: 849K Q1 '22: 800.7K Q2 '22: 704.4K Q3 '22: 650.7K Q4 '22: 631K Q1 '23: 686.1K Q2 '23: 778.5K Q3 '23: 919K Q4 '23: 1M Q1 '24: 1.1M Q2 '24: 1.1M Q3 '24: 1.2M Q4 '24: 1.2M Q1 '25: 1.3M Q2 '25: 1.4M Q3 '25: 1.6M Q4 '25: 1.9M Q1 '26: 2M Q2 '26: 2.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income TTM

-900K -600K -300K 0 300K 600K 900K Q3 '21: -20.3K Q4 '21: 4.4K Q1 '22: -107.2K Q2 '22: -188.3K Q3 '22: -216.5K Q4 '22: -228.2K Q1 '23: -86.4K Q2 '23: -64.5K Q3 '23: -84.4K Q4 '23: -163.6K Q1 '24: -269K Q2 '24: -345.5K Q3 '24: -717.1K Q4 '24: -781.4K Q1 '25: -593.7K Q2 '25: -375.5K Q3 '25: -2.3K Q4 '25: 83.7K Q1 '26: 68.5K Q2 '26: 143.3K Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income TTM

-1.1M -700K -350K 0 350K 700K 1.1M Q3 '20: -94.4K Q4 '20: -83.7K Q1 '21: -14.5K Q2 '21: 62K Q3 '21: 15.2K Q4 '22: -238.8K Q1 '23: -99K Q2 '23: -77.3K Q3 '23: -97.9K Q4 '23: -180K Q1 '24: -287.5K Q2 '24: -366.4K Q3 '24: -741K Q4 '24: -801.1K Q1 '25: -614.1K Q2 '25: -400.9K Q3 '25: -33.5K Q4 '25: 49.2K Q1 '26: 141.3K Q2 '26: 987.9K Q4 '20 Q3 '21 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 800K 1.6M 2.4M Q3 '21: 961.6K Q4 '21: 1.1M Q1 '22: 1.1M Q2 '22: 1.1M Q3 '22: 1.2M Q4 '22: 1.2M Q1 '23: 1.3M Q2 '23: 1.2M Q3 '23: 1.2M Q4 '23: 1.3M Q1 '24: 1.3M Q2 '24: 1.5M Q3 '24: 1.9M Q4 '24: 2M Q1 '25: 2.1M Q2 '25: 2.3M Q3 '25: 2.2M Q4 '25: 2.3M Q1 '26: 2.3M Q2 '26: 2.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow TTM

-400K -200K 0 200K 400K 600K Q3 '20: -4.4K Q4 '20: -26.2K Q1 '21: -45.1K Q2 '21: 2.3K Q3 '21: 126.2K Q4 '21: 103.5K Q1 '22: 74.5K Q2 '22: 46.3K Q3 '22: -138.5K Q4 '22: -93K Q1 '23: -25.6K Q2 '23: 4.3K Q3 '23: 63.7K Q4 '23: -123.4K Q1 '24: -305.6K Q2 '24: -281K Q3 '24: -271.9K Q4 '25: 211.7K Q1 '26: 321.4K Q2 '26: 530.7K Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '26

Free Cash Flow TTM

-1.5M -1M -500K 0 500K 1M 1.5M Q2 '13: -875.4K Q3 '13: -985.2K Q4 '13: -928.1K Q1 '14: -1.2M Q2 '14: -1.1M Q3 '14: -1.4M Q4 '14: -1.4M Q2 '13 Q3 '13 Q4 '13 Q1 '14 Q2 '14 Q3 '14 Q4 '14

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 50M 100M 150M Q3 '10: 123.7M Q3 '11: 58.9M Q1 '21: 30.8M Q2 '21: 15.7M Q3 '21: 16M Q1 '22: 15.5M Q2 '22: 15.8M Q3 '22: 16.1M Q1 '23: 16.5M Q2 '23: 16.6M Q3 '23: 17.3M Q1 '24: 17.1M Q2 '24: 17.4M Q3 '24: 9M Q1 '25: 9.1M Q2 '25: 9.1M Q3 '25: 9.1M Q1 '26: 9.4M Q2 '26: 9.5M Q3 '10 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.08 -0.04 0.00 0.04 0.08 0.12 Q3 '21: 0.00 Q4 '21: 0.00 Q1 '22: -0.01 Q2 '22: -0.01 Q3 '22: -0.01 Q4 '22: -0.02 Q1 '23: -0.01 Q2 '23: -0.01 Q3 '23: -0.01 Q4 '23: -0.01 Q1 '24: 0.00 Q2 '24: 0.00 Q3 '24: -0.02 Q4 '24: -0.07 Q1 '25: -0.07 Q2 '25: -0.05 Q3 '25: -0.03 Q4 '25: 0.01 Q1 '26: 0.02 Q2 '26: 0.11 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.