EQUATOR Beverage Co (MOJO)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

-500K 0 500K 1M 1.5M Q3 '12: 0 Q4 '12: 0 Q1 '13: 0 Q2 '13: 0 Q3 '13: 186.4K Q4 '13: -27.2K Q1 '14: 85.5K Q2 '14: 76.3K Q3 '14: 85.8K Q4 '14: 76.9K Q1 '15: 68.9K Q2 '15: 77.7K Q3 '15: 43.5K Q4 '15: 7.7K Q1 '16: 250.7K Q2 '16: 411.8K Q3 '16: 510.7K Q4 '16: 158.4K Q1 '17: 242K Q2 '17: 344.1K Q3 '17: 439.6K Q4 '17: 289.1K Q1 '18: 350.9K Q2 '18: 442.4K Q3 '18: 489.8K Q4 '18: 405.7K Q1 '19: 408.5K Q2 '19: 434.7K Q3 '19: 503.3K Q4 '19: 396.4K Q1 '20: 440.1K Q2 '20: 437.9K Q3 '20: 572.6K Q4 '20: 291.3K Q1 '21: 403.8K Q2 '21: 614.3K Q3 '21: 477K Q4 '21: 423.8K Q1 '22: 379.7K Q2 '22: 541.1K Q3 '22: 549K Q4 '22: 351.8K Q1 '23: 515.6K Q2 '23: 588.5K Q3 '23: 675.9K Q4 '23: 508.2K Q1 '24: 640.7K Q2 '24: 845.3K Q3 '24: 1.1M Q4 '24: 699.3K Q1 '25: 817.7K Q2 '25: 1.1M Q3 '25: 1.2M Q4 '25: 1.1M Q1 '26: 961.5K Q2 '26: 1.3M Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

Gross Profit Quarterly

-500K -250K 0 250K 500K 750K Q3 '12: 0 Q4 '12: 0 Q1 '13: 0 Q2 '13: 0 Q3 '13: 19.7K Q4 '13: -324 Q1 '14: 4.8K Q2 '14: 534 Q3 '14: -10.7K Q4 '14: -14.8K Q1 '15: -269.3K Q2 '15: -46.6K Q3 '15: -38.4K Q4 '15: -223.6K Q1 '16: 104.6K Q2 '16: 174.3K Q3 '16: 212.1K Q4 '16: 98.7K Q1 '17: 98.2K Q2 '17: 118.4K Q3 '17: 187.3K Q4 '17: 124K Q1 '18: 150.1K Q2 '18: 200.4K Q3 '18: 235.5K Q4 '18: 203.5K Q1 '19: 207.9K Q2 '19: 205.3K Q3 '19: 241.2K Q4 '19: 180.3K Q1 '20: 203K Q2 '20: 228.5K Q3 '20: 269.8K Q4 '20: 123K Q1 '21: 195.4K Q2 '21: 284.7K Q3 '21: 221.7K Q4 '21: 147.2K Q1 '22: 147.1K Q2 '22: 188.3K Q3 '22: 168.1K Q4 '22: 127.4K Q1 '23: 202.2K Q2 '23: 280.8K Q3 '23: 308.7K Q4 '23: 220.2K Q1 '24: 270.6K Q2 '24: 342.5K Q3 '24: 357.3K Q4 '24: 260.1K Q1 '25: 320.7K Q2 '25: 472.9K Q3 '25: 577.4K Q4 '25: 499.5K Q1 '26: 493.6K Q2 '26: 712.7K Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

Operating Income Quarterly

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q2 '10: -162.8K Q3 '10: -21.4K Q2 '11: -3.6M Q3 '11: -275.3K Q1 '12: -224K Q2 '12: -176.4K Q3 '12: -417.7K Q4 '12: -780K Q1 '13: -520.5K Q2 '13: -561.1K Q3 '13: -711.9K Q4 '13: -978.9K Q1 '14: -1.5M Q2 '14: -1.2M Q3 '14: -1.3M Q4 '14: -1.3M Q1 '15: -2.7M Q2 '15: 1.8M Q3 '15: -450K Q4 '15: -442.6K Q1 '16: -381.6K Q2 '16: -347.8K Q3 '16: -99.6K Q4 '16: -439.5K Q1 '17: -115.7K Q2 '17: -912.3K Q3 '17: -18.8K Q4 '17: -188.3K Q1 '18: -91.7K Q2 '18: -46.8K Q3 '18: -139.2K Q4 '18: -145.3K Q1 '19: -78.1K Q2 '19: -97.4K Q3 '19: -34.6K Q4 '19: -87.5K Q1 '20: -56.6K Q2 '20: 4.5K Q3 '20: 43K Q4 '20: -76.8K Q1 '21: -22.9K Q2 '21: 81.2K Q3 '21: -1.8K Q4 '21: -52.1K Q1 '22: -134.5K Q2 '22: 113 Q3 '22: -30K Q4 '22: -63.8K Q1 '23: 7.3K Q2 '23: 22.1K Q3 '23: -50K Q4 '23: -143K Q1 '24: -98.2K Q2 '24: -54.4K Q3 '24: -421.5K Q4 '24: -207.4K Q1 '25: 89.6K Q2 '25: 163.8K Q3 '25: -48.4K Q4 '25: -121.3K Q1 '26: 74.3K Q2 '26: 238.7K Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Net Income Quarterly

-2M -1M 0 1M 2M 3M Q1 '10: 111.9K Q2 '10: -210.8K Q3 '10: -69.4K Q4 '10: -1M Q1 '11: -498.4K Q2 '11: -1.2M Q3 '11: -312.1K Q4 '11: -1.4M Q1 '12: -224K Q2 '12: -176.4K Q2 '12: -176.4K Q3 '12: -417.7K Q4 '12: -785.6K Q1 '13: -523.6K Q2 '13: -561.5K Q2 '13: -561.5K Q3 '13: -711.9K Q4 '13: -978.9K Q1 '14: -1.5M Q2 '14: -1.2M Q3 '14: 1.3M Q4 '14: 1.3M Q1 '15: 2.7M Q2 '15: -1.8M Q3 '15: 450K Q4 '15: 443.5K Q1 '16: 381.6K Q2 '16: 348.5K Q3 '16: 97.9K Q4 '16: 439.9K Q1 '17: 113.5K Q2 '17: 912.3K Q3 '17: 18.8K Q4 '17: 188.3K Q1 '18: 91.7K Q2 '18: 46.8K Q3 '18: 139.2K Q4 '18: -701.2K Q1 '19: -78.1K Q2 '19: -97.4K Q3 '19: -34.6K Q4 '19: -87.5K Q1 '20: -56.6K Q2 '20: 4.7K Q3 '20: 45K Q4 '20: -76.8K Q1 '21: 12.6K Q2 '21: 81.2K Q3 '21: -1.8K Q1 '22: -135.4K Q2 '22: -2.8K Q3 '22: -33.3K Q4 '22: -67.3K Q1 '23: 4.5K Q2 '23: 18.8K Q3 '23: -53.9K Q4 '23: -149.4K Q1 '24: -103K Q2 '24: -60.1K Q3 '24: -428.4K Q4 '24: -209.5K Q1 '25: 84K Q2 '25: 153.1K Q3 '25: -61K Q4 '25: -126.9K Q1 '26: 176.1K Q2 '26: 999.7K Q4 '10 Q4 '12 Q4 '14 Q1 '17 Q2 '19 Q3 '21 Q1 '24 Q2 '26

Cost of Revenue Quarterly

-250K 0 250K 500K 750K Q3 '12: 0 Q4 '12: 0 Q1 '13: 0 Q2 '13: 0 Q3 '13: 166.7K Q4 '13: -26.9K Q1 '14: 80.6K Q2 '14: 75.8K Q3 '14: 96.5K Q4 '14: 91.6K Q1 '15: 338.2K Q2 '15: 124.3K Q3 '15: 81.8K Q4 '15: 231.3K Q1 '16: 146.1K Q2 '16: 237.5K Q3 '16: 298.6K Q4 '16: 59.7K Q1 '17: 143.8K Q2 '17: 225.7K Q3 '17: 252.3K Q4 '17: 165.1K Q1 '18: 200.8K Q2 '18: 242.1K Q3 '18: 254.3K Q4 '18: 202.2K Q1 '19: 200.6K Q2 '19: 229.5K Q3 '19: 262.1K Q4 '19: 216.2K Q1 '20: 237.1K Q2 '20: 209.4K Q3 '20: 302.8K Q4 '20: 168.4K Q1 '21: 208.4K Q2 '21: 329.6K Q3 '21: 255.3K Q4 '21: 276.6K Q1 '22: 232.6K Q2 '22: 352.8K Q3 '22: 380.9K Q4 '22: 224.3K Q1 '23: 313.5K Q2 '23: 307.7K Q3 '23: 367.3K Q4 '23: 288K Q1 '24: 370.1K Q2 '24: 502.8K Q3 '24: 704.4K Q4 '24: 439.2K Q1 '25: 497K Q2 '25: 629.7K Q3 '25: 607.2K Q4 '25: 586.6K Q1 '26: 467.9K Q2 '26: 546.8K Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

Operating Cash Flow Quarterly

-750K -500K -250K 0 250K 500K 750K Q3 '10: 35K Q3 '11: -468.7K Q1 '12: -15K Q2 '12: -40.6K Q3 '12: -8.5K Q4 '12: -119.2K Q1 '13: -323.1K Q2 '13: -420.2K Q3 '13: -119.3K Q4 '13: -61.7K Q1 '14: -618.3K Q2 '14: -324K Q3 '14: -349.7K Q4 '14: -152.7K Q1 '15: -186.4K Q2 '15: -72.5K Q3 '15: -80.4K Q4 '15: -139.5K Q1 '16: -298.7K Q2 '16: -42.5K Q3 '16: 5K Q4 '16: 22K Q1 '17: -27.5K Q2 '17: 1.7K Q3 '17: 33.5K Q4 '17: -24K Q1 '18: 27.4K Q2 '18: -35.4K Q3 '18: 12.2K Q4 '18: 13.5K Q1 '19: -1.5K Q2 '19: -8.8K Q3 '19: -7.6K Q4 '19: 50.1K Q1 '20: 335 Q2 '20: -71.7K Q3 '20: 16.8K Q4 '20: 28.4K Q1 '21: -18.6K Q2 '21: -24.3K Q3 '21: 140.7K Q4 '21: 5.6K Q1 '22: -47.5K Q2 '22: -52.5K Q3 '22: -44.1K Q4 '22: 51.1K Q1 '23: 19.9K Q2 '23: -22.6K Q3 '23: 15.3K Q4 '23: -136K Q1 '24: -162.2K Q2 '24: 2K Q3 '24: 24.4K Q1 '25: -70.9K Q2 '25: -192.2K Q3 '25: 207.5K Q4 '25: 267.2K Q1 '26: 38.8K Q2 '26: 17.1K Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q2 '26

Free Cash Flow Quarterly

-750K -500K -250K 0 250K 500K 750K Q3 '10: 35K Q3 '11: -510.7K Q3 '12: -8.5K Q4 '12: -119.3K Q1 '13: -324.6K Q2 '13: -423.1K Q3 '13: -126.9K Q4 '13: -68.6K Q1 '14: -618.9K Q2 '14: -326.1K Q3 '14: -354.6K Q4 '14: -152.7K Q3 '15: -80.7K Q4 '15: -139.5K Q3 '11 Q4 '12 Q2 '13 Q4 '13 Q2 '14 Q4 '14 Q4 '15

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 50M 100M 150M Q3 '10: 123.7M Q3 '11: 58.9M Q1 '21: 30.8M Q2 '21: 15.7M Q3 '21: 16M Q1 '22: 15.5M Q2 '22: 15.8M Q3 '22: 16.1M Q1 '23: 16.5M Q2 '23: 16.6M Q3 '23: 17.3M Q1 '24: 17.1M Q2 '24: 17.4M Q3 '24: 9M Q1 '25: 9.1M Q2 '25: 9.1M Q3 '25: 9.1M Q1 '26: 9.4M Q2 '26: 9.5M Q3 '10 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.45 -0.30 -0.15 0.00 0.15 0.30 0.45 Q2 '13: -0.30 Q3 '13: -0.31 Q4 '13: -0.29 Q1 '14: -0.32 Q2 '14: -0.34 Q3 '14: -0.20 Q4 '14: -0.04 Q1 '15: 0.23 Q2 '15: 0.20 Q3 '15: 0.15 Q4 '15: 0.10 Q1 '16: -0.04 Q2 '16: 0.09 Q3 '16: 0.07 Q4 '16: 0.07 Q1 '17: 0.06 Q2 '17: 0.08 Q3 '17: 0.07 Q4 '17: 0.06 Q1 '18: 0.05 Q2 '18: 0.01 Q3 '18: 0.02 Q4 '18: 0.02 Q1 '19: 0.02 Q2 '19: 0.02 Q3 '19: 0.01 Q4 '19: 0.00 Q1 '20: 0.00 Q2 '20: 0.00 Q3 '20: 0.00 Q4 '20: 0.00 Q1 '21: 0.00 Q2 '21: 0.00 Q3 '21: 0.00 Q4 '21: 0.00 Q1 '22: -0.01 Q2 '22: -0.01 Q3 '22: -0.01 Q4 '22: -0.02 Q1 '23: -0.01 Q2 '23: -0.01 Q3 '23: -0.01 Q4 '23: -0.01 Q1 '24: 0.00 Q2 '24: 0.00 Q3 '24: -0.02 Q4 '24: -0.07 Q1 '25: -0.07 Q2 '25: -0.05 Q3 '25: -0.03 Q4 '25: 0.01 Q1 '26: 0.02 Q2 '26: 0.11 Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.