Every figure this model derived for MOD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 162,200,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 95,300,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,526,900,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 749,800,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,201,500,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 32,200,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 262,400,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,372,400,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 24,800,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up MOD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 13.28 |
| current ratio | 2.11 |
| current ratio reported | 2.04 |
| dilution pct | -0.19 |
| ebit cagr | 28.7 |
| ebit yoy | 19.91 |
| fcf margin | 2.97 |
| growth cv | 0.52 |
| interest cover | 10.61 |
| net debt ebitda | 1.0 |
| operating margin | 10.13 |
| owner earnings margin | 2.24 |
| revenue growth | 29.47 |
| revenue growth per share | 29.71 |
| roic | 16.59 |
| rule of 40 | 39.59 |
| sbc pct revenue | 0.74 |
What this model itself distrusts about MOD's figures. Written by the derivation as it ran, not added afterwards.