Every figure this model derived for MNTSW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 12,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 107,598,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 113,112,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 8,254,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 114,260,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,444,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -30,736,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,837,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 1,760,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up MNTSW on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -760.05 |
| current ratio | 14.06 |
| current ratio reported | 13.7 |
| deferred revenue growth | -92.93 |
| dilution pct | 639.01 |
| fcf margin | -801.36 |
| growth cv | 2.3 |
| interest cover | -22.11 |
| operating margin | -831.98 |
| owner earnings margin | -847.22 |
| revenue growth | 323.98 |
| revenue growth per share | -42.63 |
| roic | -378.55 |
| rule of 40 | -508.0 |
| sbc pct revenue | 45.87 |
What this model itself distrusts about MNTSW's figures. Written by the derivation as it ran, not added afterwards.