Every figure this model derived for MNTR, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
5,992
PaymentsToAcquirePropertyPlantAndEquipment
2025-12-31
cash
47,693
CashAndCashEquivalentsAtCarryingValue
2026-06-30
current assets
1,202,091
AssetsCurrent
2026-06-30
current liabilities
88,929
LiabilitiesCurrent
2026-06-30
equity
1,942,645
StockholdersEquity
2026-06-30
ocf
-446,436
NetCashProvidedByUsedInOperatingActivities
2026-06-30
revenue
198,173
Revenues
2026-06-30
The ratios
The figures themselves rather than their scores — what somebody looking up
MNTR on one particular measure came for.
Ratio
Value
cash operating margin
-350.83
current ratio
13.52
current ratio reported
13.52
dilution pct
-7.62
fcf margin
-228.3
growth cv
2.79
operating margin
-352.29
owner earnings margin
-228.3
roic
-29.11
sbc pct revenue
0.0
What to be careful about
What this model itself distrusts about MNTR's figures. Written by the
derivation as it ran, not added afterwards.
no current stock compensation tagged; treated as zero, so owner earnings are overstated
no market cap; set `market_cap` in overrides.yaml
no debt and no profit, so interest cover cannot be measured; scored on cash runway instead: 0M of net cash against a 0M annual burn is 0.1 years
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: contracted coverage
growth rests on 3 of 4 inputs; not tagged: revenue growth