Stock Scorer

Monster Beverage Corp (MNST)

Every figure this model derived for MNST, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 140,846,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 3,419,256,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 6,405,076,000 AssetsCurrent 2026-06-30
current liabilities 1,717,494,000 LiabilitiesCurrent 2026-06-30
equity 9,364,148,000 StockholdersEquity 2026-06-30
interest expense 291,000 InterestPaidNet 2026-06-30
ocf 2,238,762,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 9,218,956,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 135,798,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MNST on one particular measure came for.

RatioValue
cash operating margin31.94
current ratio3.84
current ratio reported3.73
deferred revenue growth-3.21
dilution pct-2.83
ebit cagr16.32
ebit yoy30.35
ev ebit30.95
ev owner earnings42.41
ev sales9.03
fcf margin22.76
growth cv0.4
interest cover9238.44
operating margin29.16
owner earnings margin21.28
revenue growth20.37
revenue growth per share23.87
roic35.73
rule of 4049.53
sbc pct revenue1.47

Everything else this filing tags

400 more elements from MNST's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets11,382,291,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity11,382,291,0002026-06-30 130USD
RetainedEarningsAccumulatedDeficit10,508,241,0002026-06-30 130USD
TreasuryStockCommonValue6,609,757,0002026-06-30 34USD
TreasuryStockValue5,841,440,0002022-03-31 96USD
AdditionalPaidInCapitalCommonStock5,572,830,0002026-06-30 130USD
CommonStockSharesAuthorized5,000,000,0002026-06-30 130shares
BusinessAcquisitionsProFormaRevenue2,808,800,0002015-12-31 12USD
GrossProfit2,712,983,0002026-06-30 292USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic2,302,984,0002025-12-31 36USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,192,424,0002026-06-30 84USD
CostOfGoodsAndServicesSold2,177,781,0002026-06-30 95USD
DebtSecuritiesAvailableForSaleAmortizedCostAfterAllowanceForCreditLoss2,014,061,0002026-06-30 30USD
AvailableForSaleSecuritiesDebtSecurities2,008,146,0002026-06-30 36USD
InvestmentsFairValueDisclosure2,008,146,0002026-06-30 114USD
AccountsReceivableNetCurrent1,902,421,0002026-06-30 130USD
SalesRevenueGoodsNet1,866,793,0002018-06-30 164USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,518,398,0002026-06-30 126USD
TreasuryStockRetiredParValueMethodAmount1,482,600,0002015-06-12 3USD
OperatingIncomeLoss1,470,401,0002026-06-30 212USD
PropertyPlantAndEquipmentGross1,467,519,0002026-06-30 122USD
IntangibleAssetsNetExcludingGoodwill1,381,827,0002026-06-30 130USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt1,358,328,0002026-06-30 49USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill1,332,883,0002026-06-30 122USD
Goodwill1,331,643,0002026-06-30 149USD
PaymentsToAcquireAvailableForSaleSecurities1,299,981,0002020-12-31 60USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis1,252,346,0002021-09-30 6USD
OperatingExpenses1,242,582,0002026-06-30 212USD
ShortTermInvestments1,226,832,0002026-06-30 128USD
NetIncomeLossAvailableToCommonStockholdersBasic1,154,025,0002026-06-30 310USD
ProfitLoss1,154,025,0002026-06-30 110USD
CommonStockSharesIssued1,136,078,0002026-06-30 130shares
ComprehensiveIncomeNetOfTax1,102,020,0002026-06-30 191USD
PropertyPlantAndEquipmentNet1,095,810,0002026-06-30 132USD
WeightedAverageNumberOfDilutedSharesOutstanding988,456,0002026-06-30 212shares
CommonStockSharesOutstanding979,490,0002026-06-30 130shares
WeightedAverageNumberOfSharesOutstandingBasic978,487,0002026-06-30 212shares
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest950,344,0002011-06-30 12USD
NetCashProvidedByUsedInInvestingActivities-929,315,0002026-06-30 94USD
AvailableForSaleSecurities925,645,0002020-12-31 32USD
AvailableForSaleSecuritiesAmortizedCost925,559,0002020-12-31 32USD
ProceedsFromSaleOfAvailableForSaleSecurities920,196,0002020-12-31 80USD
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities868,304,0002016-12-31 67USD
InventoryNet867,674,0002026-06-30 130USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments832,959,0002016-09-30 86USD
LongTermInvestments781,314,0002026-06-30 119USD
AccountsPayableCurrent753,751,0002026-06-30 130USD
ContractualObligation746,600,0002026-06-30 47USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue699,802,0002023-03-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue688,532,0002023-03-31 8USD
StockRepurchasedDuringPeriodValue682,800,0002023-08-04 3USD
MarketingAndAdvertisingExpense599,900,0002025-12-31 45USD
CurrentIncomeTaxExpenseBenefit572,750,0002025-12-31 45USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1564,190,0002023-03-31 8USD
IncomeTaxesPaidNet550,118,0002025-12-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate521,331,0002025-12-31 49USD
StockRepurchaseProgramAuthorizedAmount1520,600,0002019-08-07 2USD
BusinessAcquisitionsProFormaNetIncomeLoss515,300,0002015-12-31 12USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities507,415,0002026-06-30 2USD
InventoryFinishedGoodsNetOfReserves502,453,0002026-06-30 122USD
DeferredTaxAssetsGross382,135,0002025-12-31 30USD
CostOfGoodsSold372,459,0002019-03-31 117USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment371,709,0002026-06-30 122USD
IncomeTaxExpenseBenefit364,373,0002026-06-30 212USD
InventoryRawMaterialsNetOfReserves364,255,0002026-06-30 122USD
PaymentsToAcquireBusinessesGross363,385,0002023-12-31 18USD
AccruedLiabilitiesCurrent335,527,0002026-06-30 130USD
IncomeTaxesPaid332,057,0002026-06-30 143USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets325,500,0002015-06-12 1USD
IncomeTaxPaidFederalAfterRefundReceived321,000,0002025-12-31 1USD
ContractualObligationDueInNextTwelveMonths318,009,0002025-12-31 9USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities314,737,0002015-12-31 52USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities314,737,0002015-12-31 52USD
CurrentFederalTaxExpenseBenefit308,032,0002025-12-31 45USD
DeferredRevenueNoncurrent303,241,0002019-03-31 72USD
LossContingencyDamagesAwardedValue293,000,0002022-09-29 5USD
IncreaseDecreaseInAccountsReceivable290,418,0002026-06-30 146USD
HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment267,172,0002016-09-30 2USD
HeldToMaturitySecuritiesFairValue266,929,0002016-09-30 2USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest219,898,0002011-09-30 11USD
AccountsReceivableNet217,708,0002016-03-31 4USD
CurrentForeignTaxExpenseBenefit202,791,0002025-12-31 45USD
DeferredIncomeTaxLiabilities202,316,0002025-12-31 20USD
StockRepurchaseProgramAuthorizedAmount200,000,0002011-06-30 2USD
DebtInstrumentCarryingAmount200,000,0002025-03-31 9USD
LongTermDebt199,059,0002025-03-31 9USD
LongTermDebtNoncurrent199,059,0002025-03-31 9USD
ContractWithCustomerLiability199,000,0002026-06-30 68USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested198,008,0002015-12-31 7USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt197,709,0002026-03-31 47USD
OtherAssetsNoncurrent197,194,0002026-06-30 130USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations192,964,0002017-03-31 52USD
IncreaseDecreaseInAccountsPayable192,205,0002026-06-30 146USD
DeferredIncomeTaxAssetsNet189,427,0002026-06-30 54USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign179,545,0002025-12-31 36USD
LitigationSettlementAmountAwardedFromOtherParty175,000,0002022-04-30 6USD
DeferredTaxLiabilities174,338,0002015-12-31 10USD
GainLossOnSaleOfBusiness161,470,0002015-12-31 9USD
CashAndCashEquivalentsPeriodIncreaseDecrease160,444,0002019-12-31 52USD
TreasuryStockCommonShares156,588,0002026-06-30 34shares
DeferredTaxAssetsNetCurrent155,369,0002015-09-30 44USD
PaymentsToAcquireHeldToMaturitySecurities152,050,0002016-12-31 67USD
ContractWithCustomerLiabilityNoncurrent151,344,0002026-06-30 58USD
OtherLiabilitiesNoncurrent149,305,0002026-06-30 70USD
PrepaidExpenseAndOtherAssetsCurrent148,691,0002026-06-30 122USD
FiniteLivedIntangibleAssetsGross140,553,0002026-06-30 122USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount137,600,0002011-06-30 1USD
DeferredTaxAssetsLiabilitiesNet134,574,0002025-12-31 30USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities134,021,0002015-12-31 3USD
PaymentsForRepurchaseOfCommonStock133,978,0002026-06-30 140USD
ShippingHandlingAndTransportationCosts128,500,0002018-12-31 24USD
IncreaseDecreaseInAccountsReceivableRelatedParties-125,000,0002017-12-31 7USD
ContractualObligationDueInSecondYear116,925,0002025-12-31 9USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-112,846,0002026-06-30 166USD
TreasuryStockShares110,886,0002022-03-31 96shares
ManagementFeeExpense110,300,0002025-12-31 24USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-108,059,0002025-12-31 40USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets107,473,0002025-12-31 13USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect104,307,0002026-06-30 62USD
OperatingLossCarryforwards103,900,0002023-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized92,338,7342025-12-31 9shares
FiniteLivedIntangibleAssetsAccumulatedAmortization91,609,0002026-06-30 124USD
DeferredTaxLiabilitiesNoncurrent89,447,0002015-09-30 2USD
EmployeeRelatedLiabilitiesCurrent88,194,0002026-06-30 130USD
GoodwillImpairedAccumulatedImpairmentLoss86,300,0002025-12-31 4USD
AllocatedShareBasedCompensationExpenseNetOfTax85,942,0002025-12-31 45USD
DeferredTaxAssetsNetNoncurrent85,215,0002019-03-31 70USD
DeferredTaxAssetsNet85,148,0002019-09-30 4USD
DeferredTaxAssetsOther81,214,0002025-12-31 18USD
ProceedsFromIssuanceOfCommonStock78,865,0002026-06-30 146USD
ContractualObligationDueInThirdYear75,540,0002025-12-31 9USD
IncreaseDecreaseInInventories73,782,0002026-06-30 146USD
PrepaidTaxes67,034,0002026-06-30 126USD
AllocatedShareBasedCompensationExpense64,000,0002026-06-30 199USD
RelatedPartyTransactionDueFromToRelatedParty62,500,0002017-03-31 16USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets62,264,0002026-06-30 146USD
CurrentStateAndLocalTaxExpenseBenefit61,927,0002025-12-31 45USD
StockIssuedDuringPeriodValueStockOptionsExercised60,902,0002026-06-30 138USD
LesseeOperatingLeaseLiabilityPaymentsDue60,875,0002025-03-31 25USD
AccountsPayableCurrentAndNoncurrent59,347,0002016-03-31 4USD
NetCashProvidedByUsedInFinancingActivities-58,697,0002026-06-30 94USD
AccruedIncomeTaxesCurrent58,315,0002026-06-30 129USD
DepreciationDepletionAndAmortization58,184,0002026-06-30 181USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment56,344,0002025-12-31 30USD
OperatingLeaseLiability53,490,0002025-03-31 46USD
OtherDepreciationAndAmortization52,700,0002026-06-30 126USD
OperatingLeaseRightOfUseAsset52,394,0002025-03-31 46USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-52,005,0002026-06-30 175USD
IncomeTaxPaidStateAndLocalAfterRefundReceived51,407,0002025-12-31 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes49,399,0002025-12-31 45USD
FiniteLivedIntangibleAssetsNet48,944,0002026-06-30 122USD
ContractualObligationDueInFourthYear48,902,0002025-12-31 9USD
DeferredTaxAssetsDeferredIncome48,208,0002025-12-31 30USD
OtherNonoperatingIncomeExpense47,997,0002026-06-30 62USD
ContractWithCustomerLiabilityCurrent47,695,0002026-06-30 58USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred45,382,0002023-12-31 5USD
DeferredTaxAssetsValuationAllowance45,245,0002025-12-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant44,181,6232020-09-30 3shares
DeferredRevenueCurrent43,591,0002019-03-31 72USD
ValuationAllowancesAndReservesBalance41,752,0002016-03-31 4USD
TreasuryStockSharesRetired41,500,0002015-12-31 8shares
OperatingLeaseLiabilityNoncurrent41,436,0002025-03-31 20USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit39,763,0002017-12-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense39,745,0002025-12-31 45USD
GoodwillAndIntangibleAssetImpairment38,411,0002025-12-31 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-36,839,0002026-06-30 199USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential36,628,0002025-12-31 39USD
LossOnContractTermination35,900,0002017-09-30 27USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue35,189,0002026-06-30 137USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsSeverancePayments32,920,0002025-12-31 21USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-30,695,0002024-03-31 53USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber30,470,0002023-03-31 16shares
LossContingencyAccrualAtCarryingValue30,300,0002026-06-30 65USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber29,381,0002023-03-31 8shares
DeferredIncomeTaxLiabilitiesNet28,896,0002024-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDue27,968,0002018-12-31 33USD
IncreaseDecreaseInEmployeeRelatedLiabilities-27,136,0002026-06-30 124USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign27,000,0002023-12-31 26USD
IncreaseDecreaseInAccruedIncomeTaxesPayable25,830,0002026-06-30 146USD
DeferredTaxAssetsOperatingLossCarryforwards25,632,0002025-12-31 4USD
LongTermPurchaseCommitmentAmount22,500,0002015-03-31 4USD
UndistributedEarningsOfForeignSubsidiaries22,500,0002025-12-31 3USD
OtherCostAndExpenseOperating22,400,0002021-09-30 2USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities22,229,0002017-12-31 21USD
DeferredRevenueRevenueRecognized122,200,0002018-06-30 17USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions22,161,0002025-12-31 15shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-21,882,0002026-06-30 38USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities21,824,0002025-12-31 30USD
IncomeTaxReconciliationTaxCreditsForeign21,357,0002025-12-31 1USD
ContractWithCustomerLiabilityRevenueRecognized19,900,0002026-06-30 104USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber19,309,0002023-03-31 8shares
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost18,704,0002025-12-31 30USD
IncreaseDecreaseInAccruedLiabilities18,359,0002026-06-30 146USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent18,079,0002015-03-31 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation16,722,0002025-12-31 28USD
EscrowDeposit16,250,0002014-06-30 2USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions16,200,0002026-06-30 104USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive15,107,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueThereafter14,860,0002018-12-31 12USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions13,800,0002017-09-30 12USD
DeferredTaxLiabilitiesOther13,749,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive13,183,0002023-06-30 14USD
NonoperatingIncomeExpense13,023,0002019-12-31 99USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations12,857,0002017-03-31 52USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax12,505,0002024-09-30 40USD
OtherComprehensiveIncomeLossNetOfTax12,505,0002024-09-30 43USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign12,378,0002025-12-31 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance12,378,0002025-12-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-12,175,0002026-06-30 34USD
OperatingLeaseLiabilityCurrent12,054,0002025-03-31 20USD
ForeignCurrencyTransactionGainLossRealized-11,900,0002025-12-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths11,711,0002025-03-31 18USD
DeferredTaxAssetsInventory11,326,0002025-12-31 30USD
ValuationAllowanceAmount11,316,0002012-12-31 4USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions11,219,0002025-12-31 15shares
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear11,031,0002025-03-31 14USD
GainLossOnContractTermination10,700,0002019-03-31 21USD
FinanceLeaseRightOfUseAsset10,688,0002025-03-31 46USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo10,683,0002025-03-31 25USD
ContractualObligationDueInFifthYear10,420,0002025-12-31 6USD
DeferredRevenueRevenueRecognized10,000,0002017-03-31 78USD
DeferredTaxLiabilitiesUndistributedForeignEarnings10,000,0002025-12-31 3USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities9,969,0002026-06-30 199shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves9,950,0002024-12-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,914,0002026-06-30 27USD
IncomeTaxReconciliationNondeductibleExpense-9,830,0002025-12-31 45USD
DeferredRevenue9,700,0002013-12-31 4USD
IncreaseDecreaseInDeferredRevenue-9,476,0002019-03-31 81USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo8,903,0002026-06-30 31USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,778,0002025-03-31 25USD
SalesAndExciseTaxPayableCurrentAndNoncurrent8,700,0002014-03-31 1USD
ValueAddedTaxReceivable8,700,0002014-03-31 1USD
DefinedContributionPlanCostRecognized8,500,0002023-12-31 3USD
PaymentsToAcquireIntangibleAssets8,419,0002022-03-31 92USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther8,358,0002023-12-31 26USD
FinanceLeaseLiabilityPaymentsDue8,279,0002025-03-31 25USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-8,099,0002026-06-30 52USD
FinanceLeaseLiability8,088,0002025-03-31 46USD
FinanceLeaseLiabilityCurrent8,054,0002025-03-31 20USD
NetCashProvidedByUsedInContinuingOperations-7,536,0002015-03-31 32USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount7,385,0002025-03-31 25USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear7,325,0002025-03-31 14USD
InterestIncomeExpenseNonoperatingNet-7,300,0002022-03-31 20USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-7,067,0002026-06-30 163USD
DerivativeGainLossOnDerivativeNet-6,893,0002022-12-31 3USD
LeaseCost6,882,0002025-03-31 72USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,810,0002025-03-31 25USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,805,0002024-12-31 20USD
RepaymentsOfShortTermDebt6,717,0002024-09-30 101USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-6,580,0002025-12-31 44USD
IncomeTaxReconciliationOtherAdjustments-6,564,0002025-12-31 45USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability6,390,0002025-03-31 50USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-6,302,0002017-03-31 52USD
IncreaseDecreaseInIntangibleAssetsCurrent6,275,0002018-09-30 10USD
OperatingLeasesRentExpenseNet6,100,0002018-12-31 28USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax5,916,0002026-06-30 34USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss5,916,0002026-06-30 34USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear5,839,0002026-06-30 20USD
TransferOfInvestments5,800,0002013-03-31 1USD
PaymentsForProceedsFromOtherInvestingActivities5,713,0002026-06-30 146USD
CommonStockValueOutstanding5,680,0002026-06-30 120USD
AmortizationOfIntangibleAssets5,500,0002026-06-30 204USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation5,495,0002017-12-31 6USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost5,266,0002024-12-31 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue4,900,0002022-03-31 16USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss4,887,0002022-12-31 11USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-4,887,0002022-12-31 85USD
DerivativeLiabilityFairValueOfCollateral4,700,0002025-03-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,590,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour4,590,0002026-06-30 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,590,0002026-06-30 31USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount4,335,0002025-12-31 1USD
OperatingLeaseCost4,294,0002025-03-31 72USD
IncreaseDecreaseInOtherNoncurrentLiabilities-4,177,0002026-06-30 75USD
ProceedsFromSaleOfShortTermInvestments4,160,0002015-12-31 46USD
OperatingLeasePayments4,087,0002025-03-31 50USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,954,0002018-12-31 12USD
IncomeTaxReconciliationRepatriationOfForeignEarnings3,903,0002024-12-31 5USD
LossContingencyDamagesPaidValue3,700,0002023-05-25 6USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation3,649,0002019-12-31 29USD
ProceedsFromRepaymentsOfShortTermDebt-3,584,0002026-06-30 42USD
UnrecognizedTaxBenefits3,578,0002026-06-30 146USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations-3,472,0002022-03-31 97USD
IncreaseDecreaseInPrepaidTaxes-3,457,0002026-06-30 136USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-3,263,0002011-09-30 11USD
StockIssuedDuringPeriodSharesStockOptionsExercised3,129,0002023-03-31 8shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,949,0002018-12-31 12USD
ProceedsFromSaleOfPropertyPlantAndEquipment2,909,0002026-06-30 146USD
DeferredTaxAssetsTaxDeferredExpenseOther2,511,0002023-12-31 26USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet2,500,0002013-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,410,0002018-12-31 12USD
DeferredIncomeTaxExpenseBenefit-2,233,0002025-12-31 53USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,114,0002018-12-31 12USD
FinanceLeasePrincipalPayments2,045,0002025-03-31 50USD
CapitalLeaseObligationsIncurred2,000,0002017-09-30 65USD
ProFormaWeightedAverageSharesOutstandingDiluted1,976,9112026-06-30 8shares
WeightedAverageBasicSharesOutstandingProForma1,956,9732026-06-30 8shares
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiability1,800,0002018-12-31 2USD
ShortTermLeaseCost1,742,0002025-03-31 72USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,681,0002018-12-31 12USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-1,525,0002013-12-31 10USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease1,478,0002011-09-30 7USD
IncreaseDecreaseInAccruedSalaries1,463,0002012-09-30 22USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances1,438,0002023-12-31 26USD
GainLossOnSaleOfPropertyPlantEquipment1,433,0002026-06-30 146USD
EffectOfExchangeRateOnCashAndCashEquivalents1,426,0002011-06-30 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted1,401,7502020-09-30 2shares
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-1,390,0002025-12-31 1USD
OciBeforeReclassificationsNetOfTaxAttributableToParent1,332,0002017-03-31 1USD
DeferredForeignIncomeTaxExpenseBenefit-1,309,0002025-12-31 45USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax1,263,0002025-12-31 22USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,228,0002025-12-31 45USD
LossContingencyReceivable1,200,0002015-06-30 8USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued1,100,0002026-06-30 58USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,002,0002025-03-31 50USD
AreaOfRealEstateProperty1,000,0002017-12-31 1sqft
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax1,000,0002013-12-31 1USD
CapitalLeaseObligationsCurrent994,0002011-09-30 12USD
DeferredTaxAssetsOtherComprehensiveLoss978,0002010-12-31 3USD
InventoryWorkInProcessNetOfReserves966,0002026-06-30 33USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet941,0002025-03-31 9USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths926,0002025-03-31 18USD
InterestAndOtherIncome872,0002020-03-31 12USD
IncomeTaxReconciliationTaxContingencies837,0002025-12-31 1USD
CapitalLeaseObligations800,0002018-12-31 1USD
CapitalExpendituresIncurredButNotYetPaid700,0002026-03-31 49USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount600,0002026-06-30 198shares
FinanceLeaseRightOfUseAssetAmortization555,0002025-03-31 72USD
CommonStockValue495,0002011-06-30 10USD
TreasuryStockRetiredCostMethodAmount447,0002023-06-30 2USD
ContractualObligationDueAfterFifthYear437,0002025-12-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes412,0002026-06-30 63USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions348,0002026-06-30 63USD
AccumulatedOtherComprehensiveIncomeLossBeforeTax1344,0002019-09-30 4USD
DeferredFederalIncomeTaxExpenseBenefit304,0002025-12-31 45USD
ProceedsFromSaleOfIntangibleAssets298,0002019-03-31 2USD
ImpairmentOfInvestments-278,0002011-03-31 9USD
GainLossOnSaleOfInvestments250,0002015-12-31 43USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss244,0002016-09-30 2USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss244,0002016-09-30 2USD
VariableLeaseCost214,0002025-03-31 72USD
AvailableForSaleEquitySecuritiesGrossUnrealizedGain200,0002020-06-30 8USD
FinanceLeaseLiabilityUndiscountedExcessAmount191,0002025-03-31 25USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax165,0002020-12-31 22USD
ProvisionForDoubtfulAccounts125,0002013-12-31 20USD
AvailableForSaleEquitySecuritiesGrossUnrealizedLoss110,0002020-12-31 2USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation100,0002026-06-30 40USD
DerivativeFairValueAmountOffsetAgainstCollateralNet100,0002025-03-31 4USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax79,0002020-12-31 32USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss79,0002020-12-31 32USD
FinanceLeaseInterestExpense77,0002025-03-31 72USD
FinanceLeaseInterestPaymentOnLiability77,0002025-03-31 50USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod73,0002023-03-31 8shares
CapitalLeasesIncomeStatementInterestExpense60,0002018-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpense50,0002012-12-31 24USD
DeferredTaxAssetsCapitalLossCarryforwards44,0002016-12-31 3USD
FinanceLeaseLiabilityNoncurrent34,0002025-03-31 16USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain24,0002021-03-31 11USD
EquitySecuritiesFvNiUnrealizedGain24,0002021-03-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod23,0002021-09-30 7shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts21,0002016-12-31 12USD
WeightedAverageNumberBasicSharesOutstandingAdjustmentProForma19,9382026-06-30 4shares
InterestPaid19,0002017-03-31 63USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses17,0002016-12-31 12USD
FinanceLeaseLiabilityPaymentsDueYearThree11,0002025-03-31 16USD
FinanceLeaseLiabilityPaymentsDueYearTwo11,0002025-03-31 24USD
TreasuryStockValueAcquiredCostMethod8,0002026-06-30 138USD
FinanceLeaseLiabilityPaymentsDueYearFour6,0002025-03-31 16USD
FinanceLeaseLiabilityPaymentsDueYearFive6,0002024-12-31 4USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax1,0002026-06-30 35USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain1,0002016-09-30 2USD
TreasuryStockSharesAcquired8752013-09-30 7shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice952021-09-30 6USD/shares
TreasuryStockAcquiredAverageCostPerShare702011-09-30 4USD/shares
AreaOfLand492016-02-29 1acre
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1432025-12-31 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice372023-03-31 8USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1342025-12-31 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice312023-03-31 16USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice312023-03-31 8USD/shares
FiniteLivedIntangibleAssetsUsefulLifeMaximum252011-06-30 1pure
FiniteLivedIntangibleAssetsUsefulLifeMaximum252012-12-31 5Y
FiniteLivedIntangibleAssetsUsefulLifeMaximum252011-09-30 1year
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice252023-03-31 8USD/shares
FiniteLivedIntangibleAssetsWeightedAverageUsefulLife202011-06-30 1pure
FiniteLivedIntangibleAssetsWeightedAverageUsefulLife202012-12-31 5Y
FiniteLivedIntangibleAssetsWeightedAverageUsefulLife202011-09-30 1year
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice122023-03-31 8USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm142012-12-31 2Y
NumberOfOperatingSegments42026-06-30 37segment
NumberOfReportableSegments42026-06-30 37segment
NumberOfOperatingSegments32017-06-30 9item
NumberOfReportableSegments32017-06-30 14item
StockholdersEquityNoteStockSplitConversionRatio22011-12-31 1pure
StockholdersEquityNoteStockSplitConversionRatio122023-02-28 6pure
EarningsPerShareBasic22011-06-30 17USD/shares
EarningsPerShareDiluted12011-06-30 17USD/shares
IncomeLossFromContinuingOperationsPerBasicShare12026-06-30 275USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare12026-06-30 275USD/shares
FiniteLivedIntangibleAssetsUsefulLifeMinimum12011-06-30 1pure

What to be careful about

What this model itself distrusts about MNST's figures. Written by the derivation as it ran, not added afterwards.