Stock Scorer

Monro, Inc. (MNRO)

Every figure this model derived for MNRO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-28.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 31,657,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-28
cash 14,633,000 CashAndCashEquivalentsAtCarryingValue 2026-03-28
current assets 236,641,000 AssetsCurrent 2026-03-28
current liabilities 517,837,000 LiabilitiesCurrent 2026-03-28
equity 591,473,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-03-28
interest expense 16,430,000 InterestPaidNet 2026-03-28
ocf 70,438,000 NetCashProvidedByUsedInOperatingActivities 2026-03-28
revenue 1,157,175,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-28
sbc 3,874,000 ShareBasedCompensation 2026-03-28

The ratios

The figures themselves rather than their scores — what somebody looking up MNRO on one particular measure came for.

RatioValue
cash operating margin7.4
current ratio0.47
current ratio reported0.46
deferred revenue growth-10.22
dilution pct0.22
ebit cagr-33.28
ebit yoy-57.16
ev ebit32.85
ev owner earnings18.85
ev sales0.57
fcf margin3.35
growth cv9.93
interest cover1.22
net debt ebitda2.92
operating margin1.73
owner earnings margin3.02
revenue growth-3.19
revenue growth per share-3.4
roic1.91
rule of 40-1.46
sbc pct revenue0.33

Everything else this filing tags

400 more elements from MNRO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,567,977,0002026-03-28 120USD
LiabilitiesAndStockholdersEquity1,567,977,0002026-03-28 120USD
SalesRevenueServicesNet1,127,815,0002018-03-31 91USD
Liabilities976,504,0002026-03-28 120USD
Goodwill736,435,0002026-03-28 136USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1698,928,0002019-03-30 4USD
PropertyPlantAndEquipmentGross641,660,0002026-03-28 90USD
RetainedEarningsAccumulatedDeficit581,658,0002026-03-28 120USD
ContractualObligation568,483,0002026-03-28 27USD
LineOfCredit566,400,0002020-03-28 12USD
GrossProfit405,261,0002026-03-28 195USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment399,803,0002026-03-28 116USD
LineOfCreditFacilityRemainingBorrowingCapacity376,400,0002020-12-26 9USD
ProceedsFromLinesOfCredit350,000,0002020-03-31 4USD
RepaymentsOfLinesOfCredit350,000,0002021-03-27 4USD
AccountsPayableCurrent313,740,0002026-03-28 120USD
SupplierFinanceProgramObligationDecreaseSettlement289,000,0002026-03-28 3USD
FinanceLeaseLiabilityPaymentsDue278,576,0002026-03-28 28USD
SupplierFinanceProgramObligationIncrease270,300,0002026-03-28 3USD
AdditionalPaidInCapital262,411,0002026-03-28 120USD
CapitalLeasesFutureMinimumPaymentsDue260,278,0002019-03-30 5USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments260,278,0002019-03-30 3USD
TreasuryStockValue250,111,0002026-03-28 120USD
LineOfCreditFacilityMaximumBorrowingCapacity250,000,0002012-12-31 11USD
PropertyPlantAndEquipmentNet241,857,0002026-03-28 120USD
CapitalLeaseObligationsNoncurrent238,089,0002019-03-30 56USD
DebtAndCapitalLeaseObligations238,089,0002019-03-30 10USD
FinanceLeaseLiability229,947,0002026-03-28 10USD
LesseeOperatingLeaseLiabilityPaymentsDue229,907,0002026-03-28 10USD
SupplierFinanceProgramObligation226,800,0002026-03-28 31USD
RepaymentsOfOtherDebt220,812,0002024-12-28 123USD
DeferredIncomeTaxLiabilities219,150,0002026-03-28 14USD
ContractualObligationDueInSecondAndThirdYear217,798,0002026-03-28 27USD
OperatingLeaseLiability195,955,0002026-03-28 10USD
FinanceLeaseLiabilityNoncurrent193,173,0002026-03-28 56USD
DeferredTaxAssetsGross181,572,0002026-03-28 6USD
DeferredTaxAssetsNet180,985,0002026-03-28 30USD
OperatingLeaseRightOfUseAsset175,899,0002026-03-28 52USD
ProceedsFromIssuanceOfLongTermDebt169,317,0002026-03-28 3USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid163,600,0002013-03-30 3USD
OperatingLeaseLiabilityNoncurrent156,209,0002026-03-28 52USD
InventoryNet155,270,0002026-03-28 120USD
ContractualObligationDueAfterFifthYear149,820,0002026-03-28 27USD
FinanceLeaseRightOfUseAsset148,807,0002026-03-28 56USD
OperatingLeasesFutureMinimumPaymentsDue148,647,0002019-03-30 11USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice146,209,0002012-12-29 1USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments142,086,0002019-03-30 3USD
PaymentsToAcquireBusinessesGross141,700,0002017-03-25 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive137,682,0002019-03-30 1USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities136,700,0002020-12-26 87USD
CapitalLeasesFutureMinimumPaymentsDueThereafter134,435,0002019-03-30 5USD
ContractualObligationDueInFourthAndFifthYear107,005,0002026-03-28 27USD
LineOfCreditFacilityAmountOutstanding105,800,0002014-03-29 3USD
BusinessCombinationConsiderationTransferred1103,600,0002020-03-28 12USD
DeferredTaxLiabilitiesLeasingArrangements102,942,0002026-03-28 14USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill99,042,0002026-03-28 30USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations97,109,0002017-12-23 60USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount95,406,0002012-12-29 2USD
ContractualObligationDueInNextTwelveMonths93,860,0002026-03-28 27USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive92,251,0002026-03-28 28USD
OperatingExpenses90,792,0002011-09-24 6USD
LeaseCost82,404,0002026-03-28 23USD
NetCashProvidedByUsedInFinancingActivities-75,371,0002026-03-28 111USD
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears71,021,0002021-06-26 8USD
CommonStockSharesAuthorized65,000,0002026-03-28 120shares
LongTermDebtMaturingInYearsFourAndFive62,000,0002024-09-28 13USD
DepreciationAmortizationAndAccretionNet61,674,0002026-03-28 135USD
LongTermDebt60,000,0002026-03-28 47USD
LongTermDebtFairValue60,000,0002026-03-28 72USD
LongTermDebtMaturingInYearsTwoAndThree60,000,0002026-03-28 13USD
LongTermDebtNoncurrent60,000,0002026-03-28 112USD
LongTermDebtAndCapitalLeaseObligations58,899,0002013-03-30 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourAndFiveYears58,413,0002021-06-26 8USD
AccruedInsuranceCurrent58,236,0002026-03-28 120USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear57,673,0002021-09-25 9USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive57,569,0002026-03-28 10USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets56,586,0002023-03-25 9USD
FiniteLivedIntangibleAssetsGross56,325,0002026-03-28 30USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-54,494,0002017-12-23 24USD
CapitalLeasesFutureMinimumPaymentsDueInFourAndFiveYears52,953,0002019-03-30 2USD
PrepaidExpenseAndOtherAssetsCurrent51,526,0002026-03-28 118USD
CapitalLeasesFutureMinimumPaymentsDueInTwoAndThreeYears50,701,0002019-03-30 2USD
CapitalLeaseObligations49,412,0002012-03-31 2USD
FinanceLeaseLiabilityUndiscountedExcessAmount48,629,0002026-03-28 10USD
FiniteLivedIntangibleAssetsAccumulatedAmortization48,602,0002026-03-28 30USD
OperatingLeasePayments48,226,0002026-03-28 21USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt48,064,0002014-12-27 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths47,571,0002026-03-28 7USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit46,426,0002023-03-25 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths46,289,0002026-03-28 20USD
FinanceLeaseLiabilityPaymentsDueYearTwo45,269,0002026-03-28 10USD
DebtInstrumentCarryingAmount45,000,0002025-12-27 84USD
TreasuryStockValueAcquiredCostMethod44,467,0002024-03-30 20USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears43,791,0002019-03-30 3USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-43,757,0002017-12-23 24USD
OperatingLeaseCost43,547,0002026-03-28 23USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears43,459,0002019-03-30 3USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear43,034,0002019-03-30 3USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears42,981,0002019-03-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo42,206,0002026-03-28 10USD
CommonStockSharesIssued40,124,3482026-03-28 120shares
LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases40,000,0002015-03-28 6USD
OperatingLeaseLiabilityCurrent39,746,0002026-03-28 52USD
FinanceLeasePrincipalPayments38,689,0002026-03-28 27USD
DeferredIncomeTaxLiabilitiesNet38,165,0002026-03-28 50USD
DeferredTaxLiabilities38,165,0002026-03-28 29USD
LeaseAndRentalExpense38,024,0002019-03-30 2USD
OperatingLeasesRentExpenseNet38,000,0002019-03-30 27USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears37,733,0002019-03-30 3USD
LongTermDebtAndCapitalLeaseObligationsCurrent36,774,0002026-03-28 92USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear36,590,0002020-03-28 4USD
IncreaseDecreaseInOtherNoncurrentAssets-36,396,0002026-03-28 133USD
FinanceLeaseLiabilityPaymentsDueYearThree36,039,0002026-03-28 10USD
PaymentsOfDividends34,955,0002026-03-28 135USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree34,284,0002026-03-28 10USD
OtherLiabilitiesCurrent34,234,0002026-03-28 120USD
GoodwillPeriodIncreaseDecrease34,121,0002012-03-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount33,952,0002026-03-28 10USD
OperatingLeasesFutureMinimumPaymentsDueThereafter33,614,0002019-03-30 11USD
DividendsCommonStockCash33,606,0002026-03-28 139USD
OperatingLeasesFutureMinimumPaymentsDueCurrent33,225,0002019-03-30 8USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear33,225,0002019-03-30 3USD
FinanceLeaseLiabilityPaymentsDueYearFour32,172,0002026-03-28 10USD
AdvertisingExpense31,500,0002026-03-28 3USD
Depreciation31,300,0002026-03-28 42USD
WeightedAverageNumberOfDilutedSharesOutstanding30,002,0002026-03-28 195shares
WeightedAverageNumberOfSharesOutstandingBasic30,002,0002026-03-28 195shares
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability29,920,0002026-03-28 57USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears28,819,0002019-03-30 11USD
DeferredTaxAssetsOther28,169,0002026-03-28 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets27,910,0002018-09-29 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour27,881,0002019-03-30 8USD
FinanceLeaseRightOfUseAssetAmortization27,702,0002026-03-28 23USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour26,990,0002026-03-28 10USD
ProceedsFromSaleOfPropertyPlantAndEquipment26,987,0002026-03-28 139USD
FinanceLeaseLiabilityPaymentsDueYearFive26,556,0002026-03-28 9USD
Dividends26,200,0002025-12-27 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree26,126,0002019-03-30 8USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets25,139,0002012-12-29 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive25,072,0002019-03-30 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo24,575,0002019-03-30 8USD
LettersOfCreditOutstandingAmount23,700,0002015-03-28 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears23,552,0002019-03-30 11USD
IncreaseDecreaseInInventories-23,093,0002026-03-28 135USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths22,229,0002019-03-30 8USD
CapitalLeaseObligationsCurrent22,189,0002019-03-30 6USD
CapitalLeasesFutureMinimumPaymentsDueCurrent22,189,0002019-03-30 2USD
EmployeeRelatedLiabilitiesCurrent21,913,0002026-03-28 120USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive21,287,0002026-03-28 9USD
GainLossOnSaleOfPropertyPlantEquipment21,100,0002025-12-27 117USD
ContractWithCustomerLiabilityRevenueRecognized-20,521,0002026-03-28 37USD
OperatingIncomeLoss20,029,0002026-03-28 195USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet19,814,0002018-09-29 7USD
InsuranceSettlementsReceivableCurrent19,771,0002026-03-28 2USD
DeferredTaxAssetsPropertyPlantAndEquipment19,723,0002019-03-30 8USD
CapitalLeaseObligationsIncurred19,200,0002018-03-31 9USD
ContractWithCustomerLiability18,753,0002026-03-28 67USD
GuaranteeObligationsMaximumExposure18,600,0002026-03-28 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsFinishedGoods18,573,0002012-12-29 1USD
GainLossOnDispositionOfAssets118,548,0002026-03-28 5USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears17,949,0002019-03-30 11USD
DividendsCash17,500,0002025-09-27 6USD
InterestIncomeExpenseNet-17,233,0002026-03-28 195USD
DeferredTaxLiabilitiesOther17,166,0002026-03-28 30USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets16,841,0002013-03-30 4USD
DefinedBenefitPlanFairValueOfPlanAssets16,777,0002026-03-28 45USD
OtherAssetsNoncurrent16,426,0002026-03-28 120USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability15,757,0002025-12-27 28USD
DefinedBenefitPlanBenefitObligation15,395,0002026-03-28 45USD
DeferredTaxAssetsNetCurrent15,075,0002015-12-26 38USD
CapitalLeasesIncomeStatementAmortizationExpense15,000,0002019-03-30 24USD
AmortizationOfLeasedAsset14,721,0002019-03-30 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents14,633,0002026-03-28 72USD
PropertyPlantAndEquipmentAdditions14,600,0002019-03-30 6USD
ContractWithCustomerLiabilityCurrent13,194,0002026-03-28 60USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic13,180,0002026-03-28 4USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired13,155,0002012-03-31 3USD
ProductWarrantyAccrual12,555,0002018-12-29 62USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal12,300,0002026-03-28 13USD
OtherAssetsCurrent12,009,0002026-03-28 30USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears11,488,0002019-03-30 11USD
AccountsAndOtherReceivablesNetCurrent11,362,0002026-03-28 118USD
OtherLiabilitiesNoncurrent11,120,0002026-03-28 120USD
FinanceLeaseInterestPaymentOnLiability10,729,0002026-03-28 21USD
FinanceLeaseInterestExpense10,665,0002026-03-28 23USD
RestructuringCharges10,652,0002026-03-28 5USD
DebtCurrent10,472,0002015-09-26 36USD
ProceedsFromBankDebt10,296,0002025-06-28 116USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet10,194,0002011-03-26 1USD
TreasuryStockCommonShares10,104,6882026-03-28 22shares
ImpairmentOfLeasehold10,100,0002026-03-28 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance9,950,0002026-03-28 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles9,928,0002019-03-30 35USD
PrepaidExpenseCurrent9,349,0002026-03-28 10USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment9,259,0002025-03-29 16USD
IncreaseDecreaseInAccountsPayableTrade-8,902,0002026-03-28 135USD
OperatingLeaseImpairmentLoss8,800,0002026-03-28 2USD
TreasuryStockShares8,561,1212023-06-24 98shares
FiniteLivedCustomerRelationshipsGross8,300,0002012-12-29 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities8,096,0002018-09-29 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory8,081,0002018-09-29 6USD
FiniteLivedIntangibleAssetsNet7,723,0002026-03-28 120USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed7,712,0002012-03-31 3USD
AdvertisingBarterTransactionsAdvertisingBarterRevenue7,700,0002020-03-28 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill7,287,0002018-09-29 6USD
CapitalizedComputerSoftwareNet7,000,0002026-03-28 3USD
PaymentsToAcquireBusinessesNetOfCashAcquired6,685,0002023-03-25 114USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment6,628,0002018-09-29 5USD
FiniteLivedTradeNamesGross6,600,0002012-12-29 2USD
PaymentsForRestructuring6,388,0002026-03-28 1USD
GoodwillAcquiredDuringPeriod6,280,0002023-03-25 25USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-6,129,0002026-03-28 66USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter6,045,0002026-03-28 14USD
DeferredTaxLiabilitiesNoncurrent5,842,0002019-09-28 31USD
ContractWithCustomerLiabilityNoncurrent5,600,0002026-03-28 59USD
FinanceLeaseImpairmentLoss5,500,0002026-03-28 2USD
DeferredTaxAssetsNetNoncurrent5,348,0002019-09-28 43USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance5,300,0002017-12-23 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities5,261,0002012-12-29 1USD
IncreaseDecreaseInAccruedLiabilities5,181,0002026-03-28 135USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized5,001,6202016-03-26 5shares
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross5,000,0002012-12-29 2USD
IncomeTaxReconciliationChangeInEnactedTaxRate4,707,0002018-03-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves4,317,0002020-03-28 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter4,202,0002012-03-31 1USD
AssetsHeldForSaleNotPartOfDisposalGroup4,189,0002026-03-28 16USD
PrepaidRent4,157,0002013-03-30 4USD
AccruedRentNoncurrent4,053,0002019-03-30 68USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,032,0002013-03-30 1USD
AllocatedShareBasedCompensationExpense3,900,0002026-03-28 36USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition3,874,0002026-03-28 138USD
IncomeTaxesReceivable3,850,0002026-03-28 62USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-3,847,0002026-03-28 30USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-3,847,0002026-03-28 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,839,0002013-03-30 1USD
LitigationSettlementAmountAwardedToOtherParty3,800,0002023-03-25 5USD
RestructuringReserve3,721,0002026-03-28 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,704,0002013-03-30 1USD
NotesAndLoansReceivableNetNoncurrent3,691,0002012-03-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves3,602,0002020-03-28 4USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions3,510,0002017-03-25 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,249,0002013-03-30 1USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentBeforeTax-3,188,0002012-03-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest3,100,0002026-03-28 193USD
OperatingLossCarryforwards3,000,0002013-03-30 2USD
PrepaidInsurance2,988,0002013-03-30 4USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax2,915,0002026-03-28 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,915,0002026-03-28 120USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,900,0002020-03-28 27USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent2,723,0002011-03-26 1USD
AmortizationOfIntangibleAssets2,700,0002026-03-28 51USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue2,700,0002013-03-30 3USD
ProceedsFromSaleOfPropertyHeldForSale2,700,0002025-09-27 1USD
DefinedBenefitPlanActuarialNetGainsLosses2,682,0002012-03-31 2USD
ComprehensiveIncomeNetOfTax2,679,0002026-03-28 185USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven12,567,0002013-03-30 9USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived12,567,0002013-03-30 9USD
OtherAssetsMiscellaneousNoncurrent2,511,0002013-03-30 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,509,0002017-03-25 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,477,0002013-03-30 1USD
GainLossOnSaleOfBusiness2,394,0002023-03-25 9USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities2,355,0002011-03-26 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest-2,337,0002015-03-28 7USD
IncomeTaxesPaid2,334,0002021-03-27 6USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested2,200,0002020-03-28 5USD
NetIncomeLoss2,173,0002026-03-28 200USD
DeferredTaxAssetsLiabilitiesNet2,166,0002019-03-30 17USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination2,156,0002022-03-26 16USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts2,100,0002013-03-30 2USD
TaxAdjustmentsSettlementsAndUnusualProvisions-2,000,0002018-12-29 1USD
UnusualOrInfrequentTaxEffect-2,000,0002019-12-28 1USD
LitigationSettlementExpense2,000,0002024-03-30 3USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities1,977,0002012-12-29 1USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax1,977,0002012-03-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation1,913,0002015-03-28 8USD
DeferredCompensationLiabilityCurrentAndNoncurrent1,900,0002026-03-28 30USD
GoodwillOtherChanges1,899,0002013-03-30 3USD
IncomeTaxReconciliationTaxSettlements-1,864,0002019-03-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent1,861,0002015-03-28 8USD
PrepaidAdvertising1,744,0002013-03-30 4USD
DefinedContributionPlanCostRecognized1,700,0002026-03-28 45USD
OtherReceivablesNetCurrent1,686,0002013-03-30 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables1,674,0002018-09-29 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease1,670,0002018-12-29 69USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-1,660,0002026-03-28 135USD
DepositsAssetsNoncurrent1,600,0002012-03-31 2USD
AccruedIncomeTaxesCurrent1,539,0002024-06-29 48USD
FutureAmortizationExpenseYearOne1,534,0002012-03-31 1USD
PrepaidTaxes1,478,0002013-03-30 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax1,464,0002014-03-29 6USD
FutureAmortizationExpenseYearTwo1,441,0002012-03-31 1USD
DividendsPayableAmount-1,434,0002010-03-27 1USD
DefinedBenefitPlanFundedStatusOfPlan1,382,0002026-03-28 30USD
DividendsPreferredStockCash1,349,0002026-03-28 195USD
GuaranteeObligationsCurrentCarryingValue1,300,0002026-03-28 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive1,258,0002026-03-28 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour1,256,0002026-03-28 14USD
FutureAmortizationExpenseYearThree1,248,0002012-03-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree1,241,0002026-03-28 14USD
DefinedBenefitPlanActualReturnOnPlanAssets1,231,0002026-03-28 30USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets1,215,0002012-12-29 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo1,213,0002026-03-28 14USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock1,205,0002025-12-27 190shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths1,204,0002026-03-28 14USD
GainLossOnSaleOfProperties1,200,0002025-09-27 1USD
NetCashProvidedByUsedInInvestingActivities-1,196,0002026-03-28 111USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent1,127,0002018-09-29 5USD
FutureAmortizationExpenseYearFour1,113,0002012-03-31 1USD
IncomeTaxReconciliationTaxContingencies-1,105,0002026-03-28 1USD
DefinedBenefitPlanBenefitObligationBenefitsPaid1,094,0002026-03-28 18USD
DefinedBenefitPlanPlanAssetsBenefitsPaid1,094,0002026-03-28 18USD
DefinedBenefitPlanBenefitsPaid1,072,0002017-03-25 12USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,028,0002026-03-28 28USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,008,0002026-03-28 45USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,000,0002026-03-28 23USD
PaymentsToAcquireOtherPropertyPlantAndEquipment1,000,0002015-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant990,9302019-03-30 8shares
DeferredFederalIncomeTaxExpenseBenefit990,0002026-03-28 45USD
IncomeTaxExpenseBenefit927,0002026-03-28 195USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-908,0002014-03-29 6USD
DeferredIncomeTaxExpenseBenefit876,0002026-03-28 45USD
IncreaseDecreaseInDeferredIncomeTaxes-876,0002026-03-28 135USD
DefinedBenefitPlanExpectedReturnOnPlanAssets873,0002026-03-28 45USD
IncomeTaxReconciliationNondeductibleExpense844,0002026-03-28 1USD
NetIncomeLossAvailableToCommonStockholdersBasic824,0002026-03-28 195USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount816,0002026-03-28 147shares
DefinedBenefitPlanInterestCost808,0002026-03-28 45USD
DeferredRentCredit800,0002021-03-27 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1800,0002026-03-28 39USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax787,0002013-03-30 4USD
StockIssuedDuringPeriodValueStockOptionsExercised778,0002018-06-30 43USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent764,0002020-03-28 32USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable742,0002015-12-26 6USD
CurrentFederalTaxExpenseBenefit-731,0002025-03-29 44USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities730,0002014-12-27 4USD
BusinessCombinationAcquisitionRelatedCosts700,0002022-03-26 69USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive685,0002012-03-31 1USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit683,0002026-03-28 22USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax683,0002026-03-28 32USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent-679,0002020-12-26 47USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-679,0002017-03-25 47USD
FutureAmortizationExpenseYearFive675,0002012-03-31 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost661,0002026-03-28 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate651,0002026-03-28 28USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour644,0002012-03-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree604,0002012-03-31 1USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual600,0002024-03-30 82USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized600,0002026-03-28 21USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne589,0002012-03-31 1USD
DeferredTaxAssetsValuationAllowance587,0002026-03-28 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo584,0002012-03-31 1USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-582,0002019-03-30 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities571,0002011-03-26 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-558,0002018-03-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt557,0002018-09-29 2USD
RestructuringReserveAccrualAdjustment1-543,0002026-03-28 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-506,0002026-03-28 170USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent506,0002026-03-28 102USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax506,0002026-03-28 18USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactions488,0002019-03-30 8USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals488,0002019-03-30 3USD
PaymentsOfFinancingCosts477,0002026-03-28 40USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther475,0002018-09-29 5USD
StockIssuedDuringPeriodValueShareBasedCompensationGross475,0002023-03-25 22USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther474,0002018-09-29 6USD
DeferredIncomeTaxAssetsNet446,0002023-12-23 35USD
PaymentsForRepurchaseOfCommonStock420,0002024-09-28 15USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions404,0002025-03-29 22USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions403,0002013-03-30 3USD
CommonStockValue401,0002026-03-28 120USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions400,0002020-03-28 9USD
ExciseAndSalesTaxes400,0002025-03-29 8USD
DeferredTaxLiabilitiesDeferredExpense391,0002013-03-30 4USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions391,0002026-03-28 31USD
IncreaseDecreaseInAccountsAndOtherReceivables-390,0002026-03-28 135USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber326,0472026-03-28 48shares
OtherNonoperatingIncomeExpense304,0002026-03-28 195USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles-300,0002020-03-28 17USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentInventory-300,0002020-03-28 9USD
AssetImpairmentCharges300,0002026-03-28 6USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-299,0002013-03-30 3USD
ImpairmentOfLongLivedAssetsHeldForUse274,0002026-03-28 33USD
AccruedRentCurrentAndNoncurrent254,0002022-12-24 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod243,4102016-03-26 15shares
IncomeTaxesPaidNet241,0002026-03-28 39USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets216,0002018-09-29 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber215,1832026-03-28 33shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross193,7692025-03-29 17shares
GainLossOnSaleOfProperty-191,0002014-06-28 22USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent190,0002011-03-26 1USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax190,0002011-03-26 3USD
DefinedBenefitPlanActuarialGainLoss178,0002026-03-28 28USD
IncomeTaxReconciliationOtherAdjustments176,0002026-03-28 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod173,3562026-03-28 33shares
IncreaseDecreaseInAccruedIncomeTaxesPayable172,0002026-03-28 112USD
PreferredStockSharesAuthorized150,0002025-12-27 88shares
StockRepurchaseProgramAuthorizedAmount1150,0002022-05-19 4USD
DefinedBenefitPlanAmortizationOfGainsLosses-146,0002026-03-28 45USD
SubleaseIncome128,0002026-03-28 23USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-114,0002026-03-28 45USD

What to be careful about

What this model itself distrusts about MNRO's figures. Written by the derivation as it ran, not added afterwards.