MONRO, INC. (MNRO)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-28. Amounts in USD.

Revenue Annual

0 500M 1B 1.5B FY10: 564.6M FY11: 636.7M FY12: 686.6M FY13: 732M FY14: 831.4M FY15: 894.5M FY16: 943.7M FY17: 1B FY18: 1.1B FY19: 1.2B FY20: 1.3B FY21: 1.1B FY22: 1.4B FY23: 1.3B FY24: 1.3B FY25: 1.2B FY26: 1.2B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 200M 400M 600M FY10: 231.2M FY11: 257.5M FY12: 276.4M FY13: 278.1M FY14: 320M FY15: 353.4M FY16: 385.7M FY17: 396.9M FY18: 435.6M FY19: 465.2M FY20: 476.7M FY21: 395.2M FY22: 481.8M FY23: 456.2M FY24: 452.1M FY25: 417.6M FY26: 405.3M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

0 50M 100M 150M FY10: 59.2M FY11: 78.4M FY12: 91.4M FY13: 73.7M FY14: 95.3M FY15: 109.8M FY16: 120.6M FY17: 116.4M FY18: 127.3M FY19: 126.7M FY20: 101.7M FY21: 72.2M FY22: 101.3M FY23: 79.8M FY24: 71.4M FY25: 12.6M FY26: 20M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-30M 0 30M 60M 90M FY10: 33.2M FY11: 45.8M FY12: 54.6M FY13: 42.6M FY14: 54.5M FY15: 61.8M FY16: 66.8M FY17: 61.5M FY18: 63.9M FY19: 79.8M FY20: 58M FY21: 34.3M FY22: 61.6M FY23: 39M FY24: 37.6M FY25: -5.2M FY26: 2.2M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

0 80M 160M 240M FY10: 86.5M FY11: 65.5M FY12: 82.6M FY13: 84.4M FY14: 93.9M FY15: 126.3M FY16: 126.5M FY17: 129.9M FY18: 121.2M FY19: 152.9M FY20: 121.3M FY21: 184.9M FY22: 173.8M FY23: 215M FY24: 125.2M FY25: 131.9M FY26: 70.4M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

0 60M 120M 180M FY10: 65.2M FY11: 48M FY12: 54.1M FY13: 50.3M FY14: 61.8M FY15: 91.6M FY16: 89.7M FY17: 95.3M FY18: 82.1M FY19: 108.4M FY20: 65.4M FY21: 133.2M FY22: 145.9M FY23: 176M FY24: 99.7M FY25: 105.5M FY26: 38.8M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY10: 31K FY11: 31.8M FY12: 32.2M FY13: 32.3M FY14: 32.6M FY15: 32.9M FY16: 33.4M FY17: 33.3M FY18: 33.3M FY19: 33.7M FY20: 34M FY21: 33.9M FY22: 34M FY23: 32.7M FY24: 31.9M FY25: 29.9M FY26: 30M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.90 1.80 2.70 Q4 '11: 1.45 Q1 '12: 1.51 Q2 '12: 1.56 Q3 '12: 1.63 Q4 '12: 1.69 Q1 '13: 1.57 Q2 '13: 1.46 Q3 '13: 1.39 Q4 '13: 1.32 Q1 '14: 1.38 Q2 '14: 1.44 Q3 '14: 1.56 Q4 '14: 1.67 Q1 '15: 1.77 Q2 '15: 1.85 Q3 '15: 1.87 Q4 '15: 1.89 Q1 '16: 1.94 Q2 '16: 2.01 Q3 '16: 1.98 Q4 '16: 2.01 Q1 '17: 1.94 Q2 '17: 1.90 Q3 '17: 1.97 Q4 '17: 1.85 Q1 '18: 1.88 Q2 '18: 1.87 Q3 '18: 1.69 Q4 '18: 1.93 Q1 '19: 2.02 Q2 '19: 2.15 Q3 '19: 2.41 Q4 '19: 2.38 Q1 '20: 2.43 Q2 '20: 2.38 Q3 '20: 2.33 Q4 '21: 1.01 Q1 '22: 1.38 Q2 '22: 1.62 Q3 '22: 1.90 Q4 '22: 1.81 Q1 '23: 1.72 Q2 '23: 1.50 Q3 '23: 1.43 Q4 '23: 1.21 Q1 '24: 1.12 Q2 '24: 1.12 Q3 '24: 1.09 Q4 '24: 1.19 Q1 '25: 1.10 Q2 '25: 0.88 Q3 '25: 0.65 Q4 '26: 0.03 Q3 '12 Q2 '14 Q1 '16 Q4 '17 Q3 '19 Q2 '22 Q1 '24 Q4 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.