Stock Scorer

Mannkind Corp (MNKD)

Every figure this model derived for MNKD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 10,081,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 111,130,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 245,712,000 AssetsCurrent 2026-06-30
current liabilities 142,898,000 LiabilitiesCurrent 2026-06-30
equity -67,197,000 StockholdersEquity 2026-06-30
interest expense 28,272,000 InterestExpenseNonoperating 2026-06-30
ocf -8,054,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 393,630,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 27,971,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MNKD on one particular measure came for.

RatioValue
cash operating margin22.27
current ratio1.86
current ratio reported1.72
deferred revenue growth1.2
dilution pct10.67
ebit yoy-46.55
ev ebit30.63
ev owner earnings-25.78
ev sales3.02
fcf margin-4.61
growth cv0.7
interest cover1.37
net debt ebitda3.48
operating margin9.86
owner earnings margin-11.71
revenue growth30.46
revenue growth per share17.88
roic21.78
rule of 4040.31
sbc pct revenue7.11

Everything else this filing tags

400 more elements from MNKD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
TaxAdjustmentsSettlementsAndUnusualProvisions2,000,000,000,0002020-03-27 1USD
RetainedEarningsAccumulatedDeficit-3,231,607,0002026-06-30 96USD
AdditionalPaidInCapitalCommonStock3,161,330,0002026-06-30 124USD
NetIncomeLossAvailableToCommonStockholdersBasic-2,481,555,0002014-09-30 77USD
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage2,458,343,0002014-09-30 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-2,348,840,0002014-03-31 51USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic2,200,000,0002025-12-31 14USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal1,500,000,0002025-12-31 14USD
CommonStockSharesAuthorized800,000,0002026-06-30 152shares
Liabilities799,501,0002026-06-30 124USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities796,393,0002014-09-30 26USD
DeferredTaxAssetsGross786,885,0002025-12-31 28USD
DeferredTaxAssetsGrossCurrent784,600,0002012-12-31 2USD
Assets732,304,0002026-06-30 124USD
LiabilitiesAndStockholdersEquity732,304,0002026-06-30 124USD
DeferredTaxAssetsValuationAllowance708,887,0002025-12-31 32USD
DeferredTaxAssetsOperatingLossCarryforwards558,934,0002025-12-31 28USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration520,500,0002025-12-31 8USD
PaymentsToAcquireBusinessesGross421,638,0002025-12-31 2USD
PaymentsForProceedsFromHedgeInvestingActivities357,742,0002025-12-31 1USD
ForwardContractIndexedToIssuersEquityShares350,000,0002012-12-31 9shares
PaymentsToAcquireBusinessesNetOfCashAcquired347,742,0002025-12-31 8USD
FiniteLivedIntangibleAssetsGross329,100,0002026-06-30 16USD
DebtInstrumentCarryingAmount325,000,0002026-06-30 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour325,000,0002026-06-30 15USD
ProceedsFromIssuanceOfDebt325,000,0002025-12-31 15USD
LongTermDebt319,085,0002026-06-30 64USD
LongTermLoansPayable319,085,0002026-06-30 6USD
FiniteLivedIntangibleAssetsNet315,965,0002026-06-30 16USD
CommonStockSharesIssued309,911,6822026-06-30 124shares
CommonStockSharesOutstanding309,911,6822026-06-30 134shares
WeightedAverageNumberOfDilutedSharesOutstanding308,732,0002026-06-30 97shares
WeightedAverageNumberOfSharesOutstandingBasic308,732,0002026-06-30 93shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment308,732,0002026-06-30 36shares
DebtInstrumentFaceAmount278,800,0002022-09-30 26USD
UnrecognizedTaxBenefits270,578,0002025-12-31 18USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted251,887,0002022-03-31 102shares
DebtConversionConvertedInstrumentAmount1230,000,0002021-03-31 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree230,000,0002023-12-31 24USD
ProceedsFromConvertibleDebt230,000,0002021-12-31 30USD
PropertyPlantAndEquipmentGross202,983,0002026-06-30 116USD
CostsAndExpenses201,562,0002026-06-30 135USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateFairValue171,144,0002024-12-31 21USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis170,964,0002024-12-31 21USD
FinancialLiabilitiesFairValueDisclosure165,800,0002020-12-31 38USD
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearFairValue165,662,0002024-12-31 21USD
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearNetCarryingAmount165,466,0002024-12-31 21USD
ImpairmentChargeOnReclassifiedAssets140,400,0002015-12-31 5USD
PurchaseCommitmentRemainingMinimumAmountCommitted120,100,0002014-07-31 1EUR
NotesPayableRelatedPartiesClassifiedCurrent119,635,0002013-06-30 2USD
LineOfCreditFacilityAmountOutstanding119,600,0002013-09-30 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment117,823,0002026-06-30 116USD
SellingGeneralAndAdministrativeExpense112,389,0002026-06-30 109USD
ConvertibleNotesPayable98,439,0002013-12-31 8USD
PurchaseObligation98,300,0002018-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents97,375,0002024-06-30 10USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis94,160,0002026-06-30 11USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue94,141,0002026-06-30 11USD
CashEquivalentsAtCarryingValue93,800,0002013-09-30 10USD
DebtConversionOriginalDebtAmount193,500,0002014-12-31 15USD
LongTermPurchaseCommitmentAmount90,300,0002019-06-30 19EUR
BusinessAcquisitionsProFormaRevenue89,237,0002023-06-30 17USD
RepaymentsOfConvertibleDebt87,697,0002024-12-31 6USD
PartnersCapitalAccountPublicSaleOfUnits86,300,0002012-02-29 1USD
PropertyPlantAndEquipmentNet85,160,0002026-06-30 124USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch82,395,0002025-12-31 28USD
LineOfCredit80,000,0002014-12-31 2USD
ProceedsFromIssuanceOfFinancialServicesObligations79,500,0002013-09-30 2USD
DeferredIncomeTaxLiabilities78,039,0002025-12-31 13USD
DeferredTaxAssetsNet77,998,0002025-12-31 24USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration77,400,0002012-12-31 1USD
LongTermDebtNoncurrent76,446,0002020-09-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive75,000,0002025-09-30 4USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets74,793,0002025-12-31 2USD
OtherLongTermDebtNoncurrent72,625,0002014-09-30 6USD
LossContingencyAccrualCarryingValueNoncurrent71,210,0002016-09-30 15USD
CashAndCashEquivalentsFairValueDisclosure70,800,0002013-12-31 4USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt70,128,0002022-09-30 9USD
ProceedsFromNotesPayable70,051,0002019-12-31 18USD
RepaymentsOfRelatedPartyDebt70,000,0002014-09-30 14USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount68,791,4732024-06-30 116shares
Goodwill67,595,0002026-06-30 33USD
GoodwillGross67,595,0002025-12-31 3USD
GainLossOnContractTermination-66,167,0002015-12-31 1USD
GoodwillPurchaseAccountingAdjustments65,664,0002025-12-31 1USD
RepaymentsOfSeniorDebt64,287,0002015-12-31 11USD
AccruedLiabilitiesCurrent60,768,0002026-06-30 124USD
ShortTermInvestments58,201,0002026-06-30 52USD
DeferredCompensationLiabilityCurrent55,824,0002014-06-30 1USD
ContractWithCustomerLiability55,308,0002025-12-31 22USD
PurchaseObligation55,200,0002026-06-30 20EUR
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt53,897,0002026-06-30 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations53,678,0002026-06-30 129USD
DeferredTaxAssetsDeferredIncome52,484,0002015-12-31 4USD
RevenueRemainingPerformanceObligation50,900,0002021-12-31 2USD
OperatingExpenses47,011,0002026-06-30 123USD
PrepaidExpenseAndOtherAssetsCurrent46,956,0002026-06-30 124USD
LongTermDebtCurrent45,379,0002020-09-30 2USD
NotesPayableCurrent45,379,0002020-09-30 8USD
PaymentsToAcquireShortTermInvestments44,971,0002019-12-31 8USD
LiabilitiesFairValueDisclosure44,700,0002016-05-31 4USD
InventoryNet44,419,0002026-06-30 88USD
AccountsReceivableNetCurrent43,207,0002026-06-30 92USD
MoneyMarketFundsAtCarryingValue41,000,0002017-12-31 34USD
ProceedsFromIssuanceInitialPublicOffering40,000,0002018-12-31 8USD
SaleOfStockNumberOfSharesIssuedInTransaction40,000,0002012-10-31 7shares
CashAcquiredFromAcquisition38,679,0002025-12-31 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-37,731,0002018-12-31 46USD
ContractWithCustomerLiabilityNoncurrent36,857,0002026-06-30 62USD
NetCashProvidedByUsedInInvestingActivities36,634,0002026-06-30 104USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths36,319,0002025-12-31 23USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo36,319,0002024-12-31 28USD
ConvertibleNotesPayableCurrent36,280,0002025-12-31 23USD
SeniorNotes36,280,0002025-12-31 32USD
SellingExpense36,189,0002024-09-30 26USD
ConvertibleLongTermNotesPayable36,051,0002024-12-31 105USD
PartnersCapitalAccountUnitsSoldInPublicOffering35,937,5002012-02-29 1shares
IncreaseDecreaseInDeferredCompensation35,900,0002014-06-30 2USD
ComprehensiveIncomeNetOfTax-35,785,0002026-06-30 199USD
NetIncomeLoss-35,651,0002026-06-30 380USD
ProfitLoss-35,651,0002026-06-30 71USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-35,504,0002026-06-30 155USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost35,232,0002026-06-30 214USD
NetCashProvidedByUsedInFinancingActivities-34,847,0002026-06-30 107USD
GeneralAndAdministrativeExpense34,168,0002024-09-30 112USD
BusinessCombinationContingentConsiderationLiabilityCurrent34,015,0002026-06-30 5USD
NonoperatingIncomeExpense-33,486,0002026-06-30 123USD
ContractWithCustomerLiabilityRevenueRecognized32,820,0002020-12-31 4USD
AccountsAndOtherReceivablesNetCurrent30,557,0002016-12-31 6USD
IncreaseDecreaseInAccountsAndNotesReceivable-30,557,0002017-12-31 11USD
InventoryWorkInProcessNetOfReserves30,059,0002026-06-30 88USD
LineOfCreditFacilityAnnualPrincipalPayment28,375,0002013-12-31 1USD
ProceedsFromIssuanceOfPrivatePlacement28,000,0002018-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue26,550,0002026-06-30 26USD
LitigationReserve25,448,0002012-09-30 2USD
AdjustmentsToAdditionalPaidInCapitalOther22,962,0002014-12-31 3USD
DeferredCostsCurrent22,742,0002016-06-30 9USD
PreferredStockConversionsInducements22,260,0002014-09-30 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-21,949,0002026-06-30 71USD
CostOfGoodsAndServicesSold21,917,0002026-06-30 105USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue21,800,0002025-12-31 39USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights21,562,5002012-02-08 2shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-21,122,0002018-03-31 5USD
DeferredTaxAssetsOther20,463,0002025-12-31 28USD
ProceedsFromSaleOfShortTermInvestments20,000,0002020-12-31 13USD
SellingAndMarketingExpense19,854,0002016-12-31 7USD
DeferredIncomeTaxExpenseBenefit-19,467,0002025-12-31 33USD
EmployeeRelatedLiabilitiesCurrent19,018,0002026-06-30 116USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber18,075,4582026-06-30 32shares
OtherDeferredCreditsCurrent17,680,0002016-06-30 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant17,400,0022025-12-31 14shares
OtherAssetsNoncurrent17,123,0002026-06-30 118USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent16,730,0002016-12-31 5USD
AllocatedShareBasedCompensationExpense16,681,0002026-06-30 188USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations16,675,0002017-12-31 42USD
ProceedsFromSaleOfProductiveAssets16,651,0002017-12-31 7USD
UndistributedEarningsDiluted-16,619,0002026-03-31 10USD
PaymentsForLegalSettlements16,000,0002013-12-31 2USD
BusinessAcquisitionsProFormaNetIncomeLoss-15,060,0002023-06-30 16USD
PrepaidExpenseCurrent15,000,0002015-12-31 3USD
ProceedsFromIssuanceOfConvertiblePreferredStock15,000,0002014-09-30 14USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-14,518,0002025-12-31 37USD
InterestPaidNet14,500,0002026-06-30 80USD
DeferredCosts13,539,0002015-09-30 3USD
IncreaseDecreaseInDeferredCharges-13,539,0002016-12-31 15USD
BusinessCombinationConsiderationTransferred113,233,0002020-12-07 1USD
ResearchAndDevelopmentInProcess13,233,0002020-12-31 19USD
FiniteLivedIntangibleAssetsAccumulatedAmortization13,135,0002026-06-30 16USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisInstrumentsClassifiedInShareholdersEquitySettlements-13,091,0002012-09-30 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue112,995,0002026-06-30 15USD
DepreciationAndAmortization12,780,0002026-06-30 150USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued12,750,0002016-12-31 6USD
DeferredFederalIncomeTaxExpenseBenefit-12,583,0002025-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber12,323,4752026-06-30 32shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisInstrumentsClassifiedInShareholdersEquityGainLossIncludedInOtherComprehensiveIncomeLoss12,011,0002012-09-30 2USD
IncreaseDecreaseInCustomerAdvancesAndDeposits11,983,0002018-09-30 23USD
OperatingLeaseLiability11,763,0002026-06-30 30USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense11,600,0002016-12-31 3USD
ProceedsFromWarrantExercises11,600,0002020-12-31 28USD
IncreaseDecreaseInInventories11,553,0002026-06-30 97USD
ManufacturingCosts11,236,0002016-06-30 16USD
ContractWithCustomerLiabilityCurrent11,085,0002026-06-30 62USD
DeferredOtherTaxExpenseBenefit-11,067,0002018-12-31 18USD
AccountsPayableCurrent11,042,0002026-06-30 124USD
InterestPayableCurrent10,982,0002026-06-30 116USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-10,884,0002025-12-31 1USD
OperatingLeaseRightOfUseAsset10,847,0002026-06-30 32USD
InterestPaidCapitalized10,716,0002017-12-31 26USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue10,226,0002026-06-30 174USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions10,100,0002026-06-30 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability10,057,0002024-12-31 4USD
DebtInstrumentDecreaseForgiveness10,000,0002025-12-31 4USD
PreferredStockSharesAuthorized10,000,0002026-06-30 120shares
ProceedsFromLinesOfCredit10,000,0002020-12-31 7USD
RepaymentsOfLinesOfCredit10,000,0002021-12-31 24USD
PaymentsToAcquireNotesReceivable10,000,0002025-12-31 2USD
ConvertibleDebt9,957,0002019-09-30 2USD
InterestAndDividendIncomeSecuritiesHeldToMaturity9,800,0002024-09-30 23USD
OperatingLeaseLiabilityNoncurrent9,687,0002026-06-30 56USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable9,250,0002020-12-07 1USD
GainLossOnDispositionOfIntangibleAssets9,250,0002014-09-30 2USD
ProceedsFromSaleOfIntangibleAssets9,250,0002014-09-30 1USD
StockIssuedDuringPeriodValueAcquisitions9,250,0002020-12-31 3USD
OwnshareLendingArrangementSharesIssued9,000,0002016-06-30 32shares
OwnshareLendingArrangementSharesOutstanding9,000,0002015-12-31 23shares
InterestPaid8,991,0002016-12-31 62USD
OtherLongTermDebtCurrent8,974,0002019-06-30 45USD
RepaymentsOfNotesPayable8,854,0002024-12-31 31USD
NotesPayableRelatedPartiesNoncurrent8,829,0002023-03-31 96USD
AmortizationOfIntangibleAssets8,734,0002026-06-30 4USD
InterestExpense8,618,0002024-06-30 34USD
NetIncomeLossAttributableToParentDiluted8,616,0002024-06-30 10USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities8,473,0002025-12-31 20shares
InventoryRawMaterialsNetOfReserves8,339,0002026-06-30 84USD
DerivativeLiabilityFairValueNet17,900,0002012-03-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross7,778,3802026-06-30 12shares
OtherNonoperatingIncomeExpense-7,769,0002026-06-30 188USD
DeferredTaxAssetsTaxDeferredExpenseOther7,706,0002025-12-31 25USD
AccountsReceivableGrossCurrent7,449,0002021-03-31 24USD
WarrantsAndRightsOutstanding7,400,0002016-12-31 4USD
IncreaseDecreaseInContractWithCustomerLiability-7,366,0002026-06-30 66USD
PaymentsOfDebtIssuanceCosts7,268,0002021-12-31 23USD
PaymentsOfFinancingCosts7,266,0002025-12-31 2USD
OtherLiabilitiesNoncurrent7,054,0002022-03-31 34USD
NotesIssued17,000,0002020-12-31 5USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-6,884,0002025-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber6,735,6752017-12-31 6shares
GainLossRelatedToLitigationSettlement-6,494,0002013-09-30 3USD
IssuanceOfStockAndWarrantsForServicesOrClaims6,494,0002014-09-30 3USD
UnamortizedDebtIssuanceExpense6,420,0002021-09-30 11USD
DebtSecuritiesAvailableForSaleGainLoss-6,409,0002025-12-31 22USD
ProceedsFromStockOptionsExercised6,400,0002025-12-31 25USD
OtherOperatingActivitiesCashFlowStatement6,056,0002013-12-31 3USD
InventoryFinishedGoodsNetOfReserves6,021,0002026-06-30 88USD
DeferredFinanceCostsNet5,915,0002026-06-30 23USD
PurchaseObligationDueInFifthYear5,800,0002026-06-30 42EUR
PurchaseObligationDueInFourthYear5,800,0002026-06-30 50EUR
PurchaseObligationDueInThirdYear5,800,0002026-06-30 50EUR
PurchaseObligationDueInSecondYear5,600,0002026-06-30 49EUR
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount5,498,0002024-12-31 20USD
FairValueAdjustmentOfWarrants-5,488,0002017-12-31 5USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue5,482,0002024-12-31 20USD
StockIssued15,261,0002020-12-31 39USD
BusinessCombinationBargainPurchaseGainRecognizedAmount5,259,0002024-12-31 6USD
ConversionOfStockAmountConverted15,248,0002014-09-30 14USD
LoansAssumed15,174,0002016-12-31 16USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent5,146,0002026-03-31 4USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual5,100,0002023-03-31 4USD
LongTermInvestments5,012,0002025-12-31 40USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue5,012,0002025-12-31 9USD
ProceedsFromRelatedPartyDebt5,000,0002021-12-31 44USD
SeniorLongTermNotes5,000,0002020-12-31 4USD
IntangibleAssetsNetExcludingGoodwill4,976,0002026-06-30 31USD
IncreaseDecreaseInDeferredLiabilities-4,969,0002025-12-31 2USD
IncreaseDecreaseInOtherNoncurrentLiabilities-4,950,0002022-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber4,876,0112026-06-30 16shares
ProceedsFromIssuanceOfLongTermDebt4,873,0002020-12-31 14USD
DerivativeLiabilitiesCurrent4,871,0002016-09-30 3USD
IncreaseDecreaseInAccountsReceivable4,780,0002026-06-30 84USD
InterestExpenseBorrowings4,705,0002026-06-30 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue4,700,0002025-12-31 33USD
PaidInKindInterest4,478,0002016-12-31 18USD
ProceedsFromLongTermLinesOfCredit4,220,0002014-09-30 14USD
OperatingLeasesFutureMinimumPaymentsDue4,050,5292018-12-31 7USD
Depreciation4,046,0002026-06-30 119USD
CostOfGoodsSold4,008,0002018-03-31 21USD
ProceedsFromRepaymentsOfNotesPayable-4,000,0002017-06-30 3USD
PaymentsToAcquireInProcessResearchAndDevelopment3,983,0002020-12-31 3USD
SalesRevenueNet3,465,0002018-03-31 79USD
ForeignCurrencyTransactionGainLossBeforeTax3,433,0002016-12-31 6USD
SalesRevenueGoodsNet3,402,0002018-03-31 15USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments3,400,0002024-03-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod3,302,1562026-06-30 50shares
PurchaseObligationDueInNextTwelveMonths3,200,0002026-06-30 33EUR
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue3,200,0002022-12-31 7USD/shares
PaymentsOfStockIssuanceCosts3,120,0002021-12-31 13USD
CommonStockValue3,099,0002026-06-30 124USD
LiabilityForFuturePolicyBenefitInterestExpense3,073,0002026-06-30 27USD
DeferredRevenueCurrent3,038,0002017-12-31 30USD
ForeignCurrencyTransactionLossBeforeTax3,035,0002016-09-30 6USD
InventoryWriteDown3,000,0002017-12-31 6USD
LiabilitiesFairValueAdjustment3,000,0002012-09-30 2USD
PaymentsToAcquireAvailableForSaleSecurities3,000,0002021-09-30 19USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-2,940,0002026-06-30 150USD
CashAndCashEquivalentsPeriodIncreaseDecrease-2,803,0002017-09-30 74USD
PaymentsForRestructuring2,800,0002015-12-31 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue12,800,0002023-12-31 6USD
InterestExpenseDebt2,786,0002023-03-31 173USD
AdjustmentOfWarrantsGrantedForServices-2,709,0002012-06-30 4USD
OtherGeneralExpense2,700,0002012-09-30 2USD
DefinedBenefitPlanContributionsByEmployer2,600,0002025-12-31 39USD
InvestmentIncomeInterest2,452,0002026-06-30 210USD
ProductionRelatedImpairmentsOrCharges2,447,0002026-06-30 111USD
FinanceLeaseInterestPaymentOnLiability2,400,0002024-03-31 6USD
OtherSalesRevenueNet2,303,0002017-12-31 6USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear2,300,0002024-03-31 20EUR
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue2,262,0002017-12-31 6USD
InterestExpenseRelatedParty2,189,0002019-06-30 18USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty2,189,0002019-06-30 126USD
CashCashEquivalentsAndShortTermInvestments2,100,0002012-09-30 2USD
DirectFinancingLeaseDeferredSellingProfit2,076,0002026-06-30 62USD
OperatingLeaseLiabilityCurrent2,076,0002026-06-30 30USD
RestructuringCharges2,035,0002016-12-31 11USD
IncreaseDecreaseInOtherOperatingAssets-2,032,0002026-06-30 122USD
OperatingIncomeLoss-2,018,0002026-06-30 214USD
InterestPayableCurrentAndNoncurrent2,000,0002014-06-30 2USD
IncreaseDecreaseInAccountsPayable1,992,0002026-06-30 150USD
LiabilitiesAssumed11,880,0002017-12-31 10USD
ForeignCurrencyTransactionGainLossRealized1,804,0002026-06-30 122USD
DepreciationDepletionAndAmortization1,800,0002017-12-31 70USD
OperatingLeasePayments1,745,0002026-06-30 88USD
ProceedsFromCollectionOfNotesReceivable1,742,0002014-09-30 14USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1,735,0002026-03-31 33USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,676,0002025-12-31 12USD
PaymentOfFinancingAndStockIssuanceCosts1,610,0002018-12-31 16USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,585,0002025-12-31 28USD
OperatingLeaseCost1,489,0002026-06-30 88USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic1,407,0002025-12-31 24USD
RelatedPartyTransactionAmountsOfTransaction1,400,0002014-07-18 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested1,400,0002018-12-31 18USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,389,0002026-06-30 107USD
RestructuringReserve1,376,0002016-12-31 8USD
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet1,300,0002011-12-31 2USD
UnrealizedGainOnForeignCurrencyDerivativesBeforeTax1,300,0002011-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax1,269,0002025-12-31 19USD
UnrealizedGainLossOnDerivatives-1,237,0002014-09-30 20USD
EquitySecuritiesFvNiUnrealizedLoss1,200,0002022-09-30 3USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight1,171,6142019-08-06 5shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisInstrumentsClassifiedInShareholdersEquityTransfersIntoLevel31,080,0002012-09-30 2USD
ExtinguishmentOfDebtGainLossNetOfTax-1,049,0002015-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,034,9892018-12-31 7USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability11,029,0002025-12-31 1USD
PaymentsForRepurchaseOfCommonStock1,028,0002014-09-30 14USD
OtherAccruedLiabilitiesCurrent1,027,0002026-06-30 116USD
RestructuringReserveSettledWithoutCash21,014,0002017-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,004,8442018-12-31 7USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual1,000,0002023-03-31 4USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature998,0002013-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod990,7982026-06-30 16shares
AvailableForSaleSecuritiesGrossRealizedGainLossNet-990,0002014-09-30 29USD
OperatingLeaseRightOfUseAssetAmortizationExpense976,0002026-06-30 46USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears975,5772018-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue970,0002020-12-31 35USD/shares
TemporaryEquityAccretionToRedemptionValueAdjustment952,0002014-09-30 14USD
OperatingLeasesFutureMinimumPaymentsDueCurrent947,1622018-12-31 3USD
GainsLossesOnExtinguishmentOfDebt-917,0002026-06-30 62USD
OtherCommitment900,0002016-09-30 3USD
AccruedLiabilitiesAndOtherLiabilities900,0002022-12-31 7USD
AmortizationOfFinancingCostsAndDiscounts866,0002026-06-30 102USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-859,0002019-12-31 9USD
ProceedsFromIssuanceOfCommonStock819,0002018-09-30 28USD
IncomeTaxesPaidNet816,0002026-06-30 14USD
NontradeReceivablesCurrent803,0002014-09-30 15USD
IncomeTaxReconciliationTaxCreditsResearch773,0002025-12-31 1USD
RestrictedCash749,0002026-06-30 15USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisValueOfInstrumentsClassifiedInShareholdersEquity744,0002012-03-31 1USD
AccruedProfessionalFeesCurrent737,0002026-06-30 80USD
RestrictedCashAndCashEquivalentsAtCarryingValue732,0002024-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod721,7292026-06-30 16shares
IncreaseDecreaseInOtherOperatingLiabilities721,0002016-03-31 36USD
CashCollateralForBorrowedSecurities700,0002024-06-30 4USD
AmortizationOfFinancingCosts646,0002025-12-31 79USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost628,0002025-12-31 1USD
DerivativeLiabilitiesNoncurrent605,0002017-06-30 7USD
IncreaseDecreaseInOperatingLeaseLiability-605,0002021-09-30 1USD
GainLossOnSaleOfPropertyPlantEquipment-600,0002016-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive600,0002024-06-30 4USD
ConstructionInProgressExpendituresIncurredButNotYetPaid588,0002016-12-31 66USD
GainLossOnDispositionOfAssets1-565,0002024-12-31 1USD
AccruedRoyaltiesCurrent541,0002026-06-30 6USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations528,0002018-03-31 43USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions500,0002016-12-31 15USD
OperatingLeasesRentExpenseNet500,0002018-12-31 26USD
ProceedsFromStockPlans500,0002026-06-30 55USD
CurrentIncomeTaxExpenseBenefit493,0002025-12-31 25USD
CurrentStateAndLocalTaxExpenseBenefit493,0002025-12-31 21USD
PaymentsForRepurchaseOfWarrants433,0002019-12-31 2USD
OtherDeferredCostsNet405,0002017-12-31 14USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets403,0002026-06-30 150USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear396,0002018-09-30 5USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes393,0002025-12-31 1USD
IncreaseDecreaseInDeferredRevenue-381,0002017-12-31 23USD
RestructuringReserveCurrent362,0002018-03-31 17USD
AvailableForSaleSecuritiesCurrent350,0002012-09-30 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod335,9162026-06-30 15shares
StockIssuedDuringPeriodSharesStockOptionsExercised332,2612026-06-30 16shares
PaymentsRelatedToTaxWithholdingForShareBasedCompensation325,0002020-03-31 53USD
NontradeReceivablesNoncurrent311,0002014-12-31 31USD
PaymentsToAcquireLimitedPartnershipInterests300,0002019-12-31 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense300,0002026-03-31 26USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax300,0002022-06-30 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate295,0002025-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment278,0002025-12-31 1USD
StockIssuedDuringPeriodValueNewIssues275,0002025-12-31 81USD
StockIssuedDuringPeriodSharesShareBasedCompensation272,9002016-09-30 23shares
DeferredTaxLiabilitiesPrepaidExpenses262,0002025-12-31 13USD
VariableLeaseCost256,0002026-06-30 88USD
DeferredTaxAssetsTaxDeferredExpense251,0002015-12-31 8USD
IncomeTaxesPaid240,0002018-12-31 18USD
FinanceLeaseLiability223,0002024-09-30 21USD

What to be careful about

What this model itself distrusts about MNKD's figures. Written by the derivation as it ran, not added afterwards.