Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
This filer's financial year end could
not be read from its revenue history, so quarters are labelled by the calendar.
Amounts in USD.
Revenue Quarterly
0
4K
8K
12K
Q4 '10: 0
Q4 '11: 11.3K
Q1 '14: 0
Q1 '15: 0
Q4 '10
Q4 '11
Q1 '14
Q1 '15
Gross Profit Quarterly
0
4K
8K
12K
Q3 '10: 0
Q4 '10: 0
Q1 '11: 0
Q2 '11: 0
Q4 '11: 11.1K
Q1 '12: 4.5K
Q3 '12: 0
Q4 '12: 0
Q1 '13: 0
Q2 '13: 0
Q4 '10
Q2 '11
Q1 '12
Q4 '12
Q2 '13
Operating Income Quarterly
-180K
-120K
-60K
0
60K
120K
180K
Q3 '10: -150.3K
Q4 '10: -124.1K
Q1 '11: -80.4K
Q2 '11: -117.8K
Q3 '11: -97.2K
Q4 '11: -61.8K
Q1 '12: -130.6K
Q2 '12: -92.8K
Q3 '12: -76.4K
Q4 '12: -95.2K
Q1 '13: -145.3K
Q2 '13: -98.5K
Q3 '13: -124.2K
Q4 '13: -124.2K
Q1 '14: -95.3K
Q2 '14: -140.6K
Q3 '14: -85.4K
Q4 '14: -118.3K
Q1 '15: -44.7K
Q3 '10
Q2 '11
Q1 '12
Q4 '12
Q3 '13
Q2 '14
Q1 '15
Net Income Quarterly
-210K
-140K
-70K
0
70K
140K
210K
Q3 '10: -150.4K
Q4 '10: -124.1K
Q1 '11: -80.4K
Q2 '11: -117.9K
Q3 '11: -98.9K
Q4 '11: -64.3K
Q1 '12: -136.5K
Q2 '12: -96.4K
Q3 '12: -79.7K
Q4 '12: -98.7K
Q1 '13: -148.8K
Q2 '13: -101.9K
Q3 '13: -127.1K
Q4 '13: -127.1K
Q1 '14: -98.8K
Q2 '14: -144K
Q3 '14: -88.2K
Q4 '14: -121.8K
Q1 '15: -47.1K
Q3 '21: -66K
Q4 '21: -48.1K
Q1 '22: -79.2K
Q2 '22: -92K
Q3 '22: -91.8K
Q4 '22: -57.5K
Q1 '23: -38.4K
Q2 '23: -159.4K
Q3 '23: -190.2K
Q4 '23: -18.7K
Q1 '24: -48.9K
Q4 '10
Q4 '11
Q4 '12
Q4 '13
Q4 '14
Q1 '22
Q1 '23
Q1 '24
Cost of Revenue Quarterly
0
100
200
300
Q4 '10: 0
Q4 '11: 276
Q4 '10
Q4 '11
Operating Cash Flow Quarterly
-180K
-120K
-60K
0
60K
120K
180K
Q3 '10: -118K
Q4 '10: -150.5K
Q1 '11: -84K
Q2 '11: -92.6K
Q3 '11: -54.3K
Q4 '11: -36K
Q1 '12: -93.7K
Q2 '12: -78.5K
Q3 '12: -63.8K
Q4 '12: -44.4K
Q1 '13: -118.9K
Q2 '13: -59.1K
Q3 '13: -34.5K
Q4 '13: -66.2K
Q1 '14: -35.7K
Q2 '14: -92.9K
Q3 '14: -55.2K
Q4 '14: -57.1K
Q1 '15: -28.8K
Q3 '21: -61K
Q4 '21: -63K
Q1 '22: -66.6K
Q2 '22: -94.8K
Q3 '22: -80.5K
Q4 '22: -59.8K
Q1 '23: -32K
Q2 '23: -26.1K
Q3 '23: -62.9K
Q4 '23: -30.7K
Q1 '24: -20.8K
Q4 '10
Q4 '11
Q4 '12
Q4 '13
Q4 '14
Q1 '22
Q1 '23
Q1 '24
Free Cash Flow Quarterly
-105K
-70K
-35K
0
35K
70K
105K
Q2 '11: -92.6K
Q2 '12: -78.5K
Q2 '13: -59.1K
Q2 '11
Q2 '12
Q2 '13
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q3 '21: 130.6M
Q4 '21: 131.3M
Q1 '22: 137.2M
Q3 '22: 137.7M
Q4 '22: 139.9M
Q1 '23: 145.2M
Q3 '23: 155.8M
Q4 '23: 166M
Q1 '24: 172.2M
Q3 '21
Q1 '22
Q4 '22
Q3 '23
Q1 '24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.06
-0.04
-0.02
0.00
0.02
0.04
0.06
Q2 '11: -0.05
Q3 '11: -0.04
Q4 '11: -0.04
Q1 '12: -0.04
Q2 '12: -0.03
Q3 '12: -0.02
Q4 '12: -0.02
Q1 '13: -0.02
Q2 '13: -0.02
Q3 '13: -0.02
Q4 '13: -0.01
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: 0.00
Q4 '14: 0.00
Q1 '15: 0.00
Q2 '22: 0.00
Q3 '22: 0.00
Q4 '22: 0.00
Q1 '23: 0.00
Q2 '23: 0.00
Q3 '23: 0.00
Q4 '23: 0.00
Q1 '24: 0.00
Q4 '11
Q3 '12
Q2 '13
Q1 '14
Q4 '14
Q3 '22
Q2 '23
Q1 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.