Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY09: 662.4M
FY10: 889.5M
FY11: 1.3B
FY12: 1.5B
FY13: 1.6B
FY14: 1.7B
FY15: 1B
FY16: 827.4M
FY17: 973.4M
FY18: 1B
FY19: 847.1M
FY20: 672.1M
FY21: 882.4M
FY22: 1B
FY23: 798M
FY24: 707.6M
FY25: 716.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY16: 349.2M
FY17: 378.7M
FY18: 360.8M
FY19: 354.3M
FY20: 315.2M
FY21: 349.3M
FY22: 395.6M
FY23: 408.3M
FY24: 410.6M
FY25: 397.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
0
30M
60M
90M
FY09: 34.4M
FY10: 48.1M
FY11: 47.4M
FY12: 73.8M
FY13: 81.5M
FY14: 67.9M
FY15: 70.2M
FY16: 72.7M
FY17: 45.6M
FY18: 45.1M
FY19: 58.1M
FY20: 46.5M
FY21: 57.3M
FY22: 51.3M
FY23: 66.7M
FY24: 57.3M
FY25: 48.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY09: 22.2M
FY10: 27.5M
FY11: 22.8M
FY12: 102M
FY13: -13.4M
FY14: -11.7M
FY15: 38.4M
FY16: 31.7M
FY17: 19.9M
FY18: 55.7M
FY19: -174.9M
FY20: -6.8M
FY21: -211K
FY22: -10.3M
FY23: -4.5M
FY24: -5.2M
FY25: -14.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY16: 478.2M
FY17: 594.7M
FY18: 659.3M
FY19: 492.8M
FY20: 356.9M
FY21: 533.1M
FY22: 623.3M
FY23: 389.7M
FY24: 297M
FY25: 318.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
70M
140M
210M
FY09: 47.6M
FY10: 39.2M
FY11: 91.4M
FY12: 32.7M
FY13: 112.2M
FY14: 115.6M
FY15: 182.6M
FY16: 110.8M
FY17: 69.1M
FY18: 105M
FY19: 75.8M
FY20: 64.8M
FY21: 35.7M
FY22: 16.1M
FY23: 137.5M
FY24: 48.4M
FY25: 46.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-80M
-40M
0
40M
80M
120M
FY09: 11.7M
FY10: 21M
FY11: 14.2M
FY12: -61M
FY13: 19.9M
FY14: 31.3M
FY15: 116.8M
FY16: 70.4M
FY17: 27.2M
FY18: 69.8M
FY19: 45.2M
FY20: 36.2M
FY21: 19.7M
FY22: -11.1M
FY23: 103.2M
FY24: 6.3M
FY25: 21.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.