Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY21: 882.4M
FY22: 1B
FY23: 798M
FY24: 707.6M
FY25: 716.1M
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
150M
300M
450M
FY21: 349.3M
FY22: 395.6M
FY23: 408.3M
FY24: 410.6M
FY25: 397.5M
FY21
FY22
FY23
FY24
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
0
25M
50M
75M
FY21: 57.3M
FY22: 51.3M
FY23: 66.7M
FY24: 57.3M
FY25: 48.9M
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY21: -211K
FY22: -10.3M
FY23: -4.5M
FY24: -5.2M
FY25: -14.7M
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY21: 533.1M
FY22: 623.3M
FY23: 389.7M
FY24: 297M
FY25: 318.6M
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
50M
100M
150M
FY21: 35.7M
FY22: 16.1M
FY23: 137.5M
FY24: 48.4M
FY25: 46.1M
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-40M
0
40M
80M
120M
FY21: 19.7M
FY22: -11.1M
FY23: 103.2M
FY24: 6.3M
FY25: 21.4M
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.