MILLER INDUSTRIES INC /TN/ (MLR)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 500M 1B 1.5B FY09: 237.6M FY10: 306.9M FY11: 412.7M FY12: 342.7M FY13: 404.2M FY14: 492.8M FY15: 541M FY16: 601.1M FY17: 615.1M FY18: 711.7M FY19: 818.2M FY20: 651.3M FY21: 717.5M FY22: 848.5M FY23: 1.2B FY24: 1.3B FY25: 790.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 60M 120M 180M FY11: 70.1M FY12: 40.1M FY13: 42.4M FY14: 53M FY15: 57.6M FY16: 64.3M FY17: 67.1M FY18: 83.3M FY19: 96.5M FY20: 78.4M FY21: 69.9M FY22: 82.4M FY23: 151.9M FY24: 170.8M FY25: 120.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 15M 30M 45M FY11: 38.7M FY12: 12.6M FY13: 14.1M FY14: 24.5M FY15: 26.1M FY16: 32M FY17: 31.5M FY11 FY12 FY13 FY14 FY15 FY16 FY17

Net Income Annual

0 25M 50M 75M FY09: 6M FY10: 11.7M FY11: 23M FY12: 9.1M FY13: 9.2M FY14: 14.9M FY15: 16M FY16: 19.9M FY17: 23M FY18: 33.7M FY19: 39.1M FY20: 29.8M FY21: 16.3M FY22: 20.3M FY23: 58.3M FY24: 63.5M FY25: 23M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 400M 800M 1.2B FY09: 202.3M FY10: 260.6M FY11: 342.6M FY12: 302.6M FY13: 361.7M FY14: 439.8M FY15: 483.4M FY16: 536.8M FY17: 548M FY18: 628.4M FY19: 721.7M FY20: 572.9M FY21: 647.6M FY22: 766M FY23: 1B FY24: 1.1B FY25: 669.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-35M 0 35M 70M 105M FY09: 19.7M FY10: 17.5M FY11: 28.3M FY12: 6.1M FY13: 1.2M FY14: 9.9M FY15: 20.2M FY16: 20.9M FY17: 14M FY18: 21.9M FY19: 35.1M FY20: 60.7M FY21: 15.3M FY22: -19.2M FY23: 11M FY24: 16.9M FY25: 98.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-60M -30M 0 30M 60M 90M FY09: 19M FY10: 12.2M FY11: 24.4M FY12: 3.2M FY13: -1.2M FY14: 4.6M FY15: 8.3M FY16: -4.1M FY17: -10.7M FY18: 8.6M FY19: 17.7M FY20: 43.2M FY21: 6.1M FY22: -48.1M FY23: -1.1M FY24: 1.5M FY25: 85M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 5M 10M 15M FY09: 11.9M FY10: 12.2M FY11: 12M FY12: 11.3M FY13: 11.3K FY14: 11.4M FY15: 11.4M FY16: 11.4M FY17: 11.4M FY18: 11.4M FY19: 11.4M FY20: 11.4M FY21: 11.4M FY22: 11.4M FY23: 11.5M FY24: 11.6M FY25: 11.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 2.50 5.00 7.50 Q4 '10: 0.96 Q1 '11: 1.40 Q2 '11: 1.61 Q3 '11: 1.78 Q4 '11: 1.92 Q1 '12: 1.49 Q2 '12: 1.25 Q3 '12: 1.10 Q4 '12: 0.82 Q1 '13: 0.76 Q2 '13: 0.79 Q3 '13: 0.76 Q4 '13: 0.82 Q1 '14: 0.91 Q2 '14: 0.95 Q3 '14: 1.03 Q4 '14: 1.32 Q1 '15: 1.38 Q3 '18: 2.83 Q4 '18: 2.97 Q1 '19: 3.14 Q2 '19: 3.41 Q3 '19: 3.36 Q4 '19: 3.44 Q1 '20: 3.16 Q2 '20: 2.73 Q3 '20: 2.59 Q4 '20: 2.61 Q1 '21: 2.41 Q2 '21: 2.47 Q3 '21: 2.24 Q4 '21: 1.42 Q1 '22: 1.32 Q2 '22: 1.08 Q3 '22: 1.20 Q4 '22: 1.78 Q1 '23: 2.41 Q2 '23: 3.37 Q3 '23: 4.43 Q4 '23: 5.07 Q1 '24: 5.73 Q2 '24: 6.22 Q3 '24: 6.03 Q4 '24: 5.48 Q1 '25: 4.70 Q2 '25: 3.65 Q3 '25: 2.59 Q4 '25: 1.99 Q1 '26: 1.35 Q2 '26: 1.25 Q4 '10 Q3 '12 Q2 '14 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.