Stock Scorer

MillerKnoll, Inc. (MLKN)

Every figure this model derived for MLKN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 122,300,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-30
cash 167,700,000 CashAndCashEquivalentsAtCarryingValue 2026-05-30
current assets 1,137,200,000 AssetsCurrent 2026-05-30
current liabilities 721,100,000 LiabilitiesCurrent 2026-05-30
equity 1,342,600,000 StockholdersEquity 2026-05-30
interest expense 69,900,000 InterestExpenseNonoperating 2026-05-30
ocf 199,900,000 NetCashProvidedByUsedInOperatingActivities 2026-05-30
revenue 3,841,700,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-30
sbc 26,000,000 ShareBasedCompensation 2026-05-30

The ratios

The figures themselves rather than their scores — what somebody looking up MLKN on one particular measure came for.

RatioValue
cash operating margin9.7
current ratio1.8
current ratio reported1.58
deferred revenue growth-12.49
dilution pct0.5
ebit cagr49.32
ebit yoy292.67
ev ebit12.93
ev owner earnings49.7
ev sales0.67
fcf margin2.02
growth cv2.13
interest cover2.84
net debt ebitda3.25
operating margin5.16
owner earnings margin1.34
revenue growth4.68
revenue growth per share4.16
roic6.34
rule of 409.84
sbc pct revenue0.68

Everything else this filing tags

400 more elements from MLKN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets4,000,500,0002026-05-30 141USD
LiabilitiesAndStockholdersEquity4,000,500,0002026-05-30 130USD
RevenueFromContractWithCustomerIncludingAssessedTax3,841,700,0002026-05-30 102USD
BusinessAcquisitionsProFormaRevenue2,999,700,0002022-02-26 22USD
Liabilities2,594,600,0002026-05-30 130USD
CostOfGoodsAndServicesSold2,352,900,0002026-05-30 211USD
SalesRevenueNet1,763,200,0002018-03-03 173USD
PropertyPlantAndEquipmentGross1,680,700,0002025-11-29 112USD
GrossProfit1,488,800,0002026-05-30 355USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,422,300,0002023-09-02 128USD
LongTermDebtNoncurrent1,365,100,0002023-06-03 106USD
DebtInstrumentFairValue1,364,700,0002022-05-28 10USD
GoodwillGross1,347,200,0002024-06-01 15USD
DebtLongtermAndShorttermCombinedAmount1,294,600,0002026-05-30 53USD
DebtAndCapitalLeaseObligations1,294,600,0002026-05-30 24USD
OperatingExpenses1,290,500,0002026-05-30 211USD
LongTermDebtAndCapitalLeaseObligations1,260,600,0002026-05-30 24USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,221,300,0002026-05-30 130USD
SellingGeneralAndAdministrativeExpense1,178,300,0002026-05-30 181USD
Goodwill1,161,300,0002026-05-30 138USD
RepaymentsOfLongTermLinesOfCredit1,129,100,0002026-05-30 72USD
ProceedsFromLinesOfCredit1,107,500,0002026-05-30 42USD
ProceedsFromLongTermLinesOfCredit1,026,500,0002022-05-28 21USD
NoncurrentAssets957,200,0002026-05-30 48USD
GoodwillAcquiredDuringPeriod903,500,0002022-05-28 21USD
MachineryAndEquipmentGross733,000,0002019-06-01 18USD
RetainedEarningsAccumulatedDeficit704,000,0002026-05-30 134USD
AdditionalPaidInCapital694,300,0002026-05-30 130USD
StockIssuedDuringPeriodValueAcquisitions688,300,0002022-05-28 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour642,200,0002026-05-30 16USD
RepaymentsOfOtherLongTermDebt631,300,0002026-05-30 51USD
LesseeOperatingLeaseLiabilityPaymentsDue621,600,0002026-05-30 17USD
ProceedsFromIssuanceOfOtherLongTermDebt561,800,0002026-05-30 39USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive519,800,0002026-05-30 16USD
FiniteLivedIntangibleAssetsGross518,100,0002026-05-30 30USD
OperatingLeaseLiability515,800,0002026-05-30 17USD
PropertyPlantAndEquipmentNet511,300,0002026-05-30 130USD
InventoryNet488,400,0002026-05-30 134USD
OperatingLeaseRightOfUseAsset445,900,0002026-05-30 58USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill435,300,0002026-05-30 137USD
OperatingLeaseLiabilityNoncurrent433,800,0002026-05-30 58USD
IndefinitelivedIntangibleAssetsAcquired413,000,0002022-02-26 19USD
InventoryFinishedGoodsAndWorkInProcessNetOfReserves373,500,0002026-05-30 116USD
AccountsReceivableNetCurrent357,400,0002026-05-30 130USD
LiabilitiesNoncurrent333,900,0002013-03-02 18USD
DeferredTaxLiabilities323,400,0002026-05-30 32USD
OperatingLeasesFutureMinimumPaymentsDue315,800,0002019-06-01 4USD
FiniteLivedIntangibleAssetsAccumulatedAmortization304,100,0002026-05-30 70USD
LongTermDebtFairValue288,600,0002018-06-02 23USD
AccountsPayableCurrent279,100,0002026-05-30 130USD
DeferredTaxAssetsGross277,100,0002026-05-30 32USD
BuildingsAndImprovementsGross267,600,0002019-06-01 18USD
RepaymentsOfLinesOfCredit265,000,0002020-06-30 3USD
DeferredTaxAssetsNet263,100,0002026-05-30 32USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased250,000,0002023-06-03 10shares
CommonStockSharesAuthorized240,000,0002026-05-30 129shares
FIFOInventoryAmount230,200,0002021-05-29 22USD
ProceedsFromIssuanceOfDebt225,000,0002018-01-03 2USD
FiniteLivedIntangibleAssetsNet214,000,0002026-05-30 130USD
LongTermDebt200,000,0002026-02-28 71USD
OperatingIncomeLoss198,300,0002026-05-30 211USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets176,400,0002026-05-30 32USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents167,700,0002026-05-30 88USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive166,800,0002026-05-30 14USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1164,900,0002026-05-30 9USD
LineOfCreditFacilityCurrentBorrowingCapacity150,000,0002012-09-01 3USD
RepaymentsOfDebt150,000,0002018-01-03 2USD
DepreciationDepletionAndAmortization148,300,0002026-05-30 164USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile146,400,0002012-06-02 3USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-142,400,0002019-03-02 36USD
OtherAssets136,400,0002019-06-01 18USD
OtherAccruedLiabilitiesCurrent134,700,0002026-05-30 124USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedGross131,900,0002026-05-30 17USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedLiability131,200,0002026-05-30 17USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations130,600,0002019-03-02 36USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest128,200,0002026-05-30 165USD
LineOfCredit127,000,0002014-07-28 4USD
ContractWithCustomerLiability125,300,0002022-05-28 14USD
GoodwillImpairedAccumulatedImpairmentLoss125,300,0002021-02-27 6USD
SegmentExpenditureAdditionToLongLivedAssets122,300,0002026-05-30 19USD
OtherLiabilitiesNoncurrent119,500,0002026-05-30 130USD
LeaseCost117,400,0002026-05-30 40USD
NetCashProvidedByUsedInFinancingActivities-117,000,0002026-05-30 111USD
NetCashProvidedByUsedInInvestingActivities-115,600,0002026-05-30 111USD
InventoryRawMaterialsNetOfReserves114,900,0002026-05-30 122USD
ProceedsFromAccountsReceivableSecuritization113,100,0002026-05-30 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign112,000,0002026-05-30 48USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths111,800,0002026-05-30 11USD
Depreciation110,300,0002026-05-30 48USD
DefinedBenefitPlanBenefitObligation110,100,0002019-06-01 6USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest108,400,0002026-05-30 159USD
DefinedBenefitPlanAccumulatedBenefitObligation106,400,0002019-06-01 6USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount105,800,0002026-05-30 17USD
ComprehensiveIncomeNetOfTax104,200,0002026-05-30 201USD
OperatingLeasesFutureMinimumPaymentsDueThereafter101,900,0002019-06-01 12USD
ResearchAndDevelopmentExpense100,300,0002026-05-30 148USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo100,000,0002026-05-30 17USD
DerivativeLiabilityNotionalAmount99,500,0002023-06-03 20USD
OperatingLeasePayments96,800,0002026-05-30 40USD
OperatingLeaseCost96,300,0002026-05-30 40USD
ProfitLoss95,700,0002026-05-30 167USD
OtherAssetsNoncurrent95,500,0002026-05-30 112USD
EmployeeRelatedLiabilitiesCurrent93,800,0002026-05-30 132USD
GoodwillImpairmentLoss92,300,0002025-05-31 34USD
NetIncomeLoss91,500,0002026-05-30 373USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability91,500,0002026-05-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree89,900,0002026-05-30 17USD
ContractWithCustomerLiabilityCurrent89,700,0002026-05-30 38USD
ContractWithCustomerLiabilityRevenueRecognized89,400,0002026-05-30 50USD
PrepaidExpenseCurrent88,700,0002026-05-30 112USD
DefinedBenefitPlanFairValueOfPlanAssets88,200,0002019-06-01 6USD
PaymentsForRepurchaseOfCommonStock84,900,0002025-05-31 138USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour82,500,0002026-05-30 17USD
LongTermPurchaseCommitmentAmount82,100,0002026-05-30 14USD
OperatingLeaseLiabilityCurrent82,000,0002026-05-30 40USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-79,800,0002025-03-01 23USD
AdjustmentForAmortization78,600,0002022-05-28 36USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-76,600,0002019-03-02 36USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree76,200,0002026-05-30 16USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear75,500,0002022-02-26 10USD
AccruedLiabilitiesCurrent74,200,0002018-06-02 14USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities72,900,0002016-05-28 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive70,600,0002026-05-30 13USD
RepaymentsOfAccountsReceivableSecuritization70,200,0002026-05-30 7USD
WeightedAverageNumberOfDilutedSharesOutstanding69,321,6612026-05-30 198shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax-69,300,0002026-05-30 149USD
ProductWarrantyAccrual69,300,0002026-05-30 303USD
WeightedAverageNumberOfSharesOutstandingBasic68,736,1172026-05-30 198shares
DerivativeNotionalAmount68,600,0002024-06-01 2USD
NetIncomeLossAvailableToCommonStockholdersBasic68,200,0002013-06-01 16USD
NetIncomeLossAvailableToCommonStockholdersDiluted68,200,0002013-06-01 16USD
CommonStockSharesIssued68,180,0112026-05-30 43shares
CommonStockSharesOutstanding68,180,0112026-05-30 87shares
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost66,700,0002026-05-30 12USD
RedeemableNoncontrollingInterestEquityCarryingAmount63,300,0002026-05-30 102USD
InterestPaidNet62,900,0002026-05-30 24USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount61,400,0002026-05-30 14USD
ConstructionInProgressGross59,900,0002019-06-01 18USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax59,200,0002020-05-30 72USD
InterestExpense57,400,0002024-03-02 182USD
CashAndCashEquivalentsPeriodIncreaseDecrease-56,600,0002021-02-27 96USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-56,000,0002020-05-30 72USD
LeaseAndRentalExpense55,900,0002019-06-01 24USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination55,500,0002021-07-19 4USD
InventoryValuationReserves55,200,0002026-05-30 2USD
IncomeTaxesPaidNet53,700,0002026-05-30 48USD
IncreaseDecreaseInOperatingLiabilities-53,700,0002026-02-28 96USD
ProductWarrantyAccrualNoncurrent52,600,0002026-05-30 4USD
DividendsCommonStockCash52,400,0002026-05-30 116USD
OperatingLeasesFutureMinimumPaymentsDueCurrent51,700,0002019-06-01 12USD
PaymentsOfDividends51,100,0002026-05-30 147USD
ExtinguishmentOfDebtAmount50,000,0002015-01-03 2USD
ProceedsFromIssuanceOfLongTermDebt50,000,0002020-05-30 48USD
RepaymentsOfNotesPayable50,000,0002022-05-28 16USD
PrepaidExpenseAndOtherAssetsCurrent47,600,0002019-06-01 18USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears46,800,0002019-06-01 12USD
IncomeTaxExpenseBenefitContinuingOperations44,300,0002012-06-02 3USD
CurrentIncomeTaxExpenseBenefit44,000,0002026-05-30 48USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment43,900,0002026-05-30 32USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears42,900,0002019-06-01 12USD
DeferredTaxAssetsInProcessResearchAndDevelopment41,800,0002026-05-30 8USD
InventoryFinishedGoods40,900,0002011-02-26 6USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears39,000,0002019-06-01 12USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear38,000,0002012-03-03 1USD
AmortizationOfIntangibleAssets38,000,0002026-05-30 12USD
IncreaseDecreaseInInventories37,500,0002026-05-30 48USD
CustomerDepositsCurrent36,900,0002020-02-29 22USD
IncomeTaxPaidForeignAfterRefundReceived36,700,0002026-05-30 1USD
CurrentForeignTaxExpenseBenefit36,600,0002026-05-30 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths35,600,0002026-05-30 15USD
RoyaltyExpense33,600,0002026-05-30 48USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears33,500,0002019-06-01 12USD
ShortTermBorrowings33,400,0002023-06-03 50USD
IncomeTaxExpenseBenefit32,400,0002026-05-30 211USD
CashEquivalentsAtCarryingValue31,500,0002026-05-30 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo30,900,0002026-05-30 15USD
InventoryFinishedGoodsNetOfReserves30,100,0002012-03-03 6USD
ProductWarrantyAccrualPayments29,800,0002026-05-30 197USD
ProductWarrantyAccrualWarrantiesIssued29,400,0002026-05-30 197USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease29,300,0002012-06-02 6USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate26,900,0002026-05-30 48USD
ImpairmentOfLongLivedAssetsHeldForUse26,600,0002020-05-30 9USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue26,000,0002026-05-30 109USD
AllocatedShareBasedCompensationExpense26,000,0002026-05-30 142USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-26,000,0002026-05-30 51USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree25,900,0002026-05-30 15USD
LIFOInventoryAmount25,900,0002022-02-26 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo25,800,0002026-05-30 16USD
DebtCurrent25,100,0002026-05-30 52USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths25,100,0002026-05-30 16USD
IncreaseDecreaseInOperatingAssets24,500,0002026-02-28 96USD
LandAndLandImprovements24,200,0002019-06-01 14USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-24,000,0002025-03-01 24USD
DefinedContributionPlanCostRecognized23,300,0002026-05-30 48USD
ForeignEarningsRepatriated23,000,0002019-11-30 1USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-23,000,0002025-03-01 18USD
OtherDeferredCompensationArrangementsLiabilityCurrentAndNoncurrent22,800,0002026-05-30 2USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign22,100,0002026-05-30 32USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation20,600,0002026-05-30 32USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax20,100,0002025-03-01 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive20,000,0002026-05-30 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour20,000,0002026-05-30 15USD
IndefiniteLivedIntangibleAssetsAcquiredDuringPeriod19,900,0002012-06-02 1USD
IndefiniteLivedIntangibleAssetsPurchaseAccountingAdjustments-19,700,0002023-06-03 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent19,600,0002026-05-30 7USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses19,500,0002025-05-31 17USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-18,900,0002020-05-30 17USD
InventoryRawMaterials18,400,0002011-02-26 6USD
UnbilledReceivablesCurrent18,300,0002026-05-30 70USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries18,100,0002012-06-02 3USD
BusinessAcquisitionsProFormaNetIncomeLoss-18,000,0002022-02-26 22USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-16,900,0002020-05-30 33USD
OtherAssetsCurrent16,700,0002026-05-30 56USD
ProductWarrantyAccrualClassifiedCurrent16,700,0002026-05-30 116USD
DeferredRevenueCurrent16,500,0002013-06-01 10USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves16,500,0002026-05-30 32USD
VariableLeaseCost16,500,0002026-05-30 40USD
StockRepurchasedAndRetiredDuringPeriodValue16,300,0002026-05-30 109USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic16,200,0002026-05-30 48USD
LettersOfCreditOutstandingAmount15,400,0002021-08-28 40USD
RestructuringSettlementAndImpairmentProvisions15,200,0002022-12-03 113USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized15,100,0002026-05-30 16USD
InventoryWorkInProcess14,900,0002011-02-26 6USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan14,600,0002011-05-28 5USD
DeferredTaxAssetsInventory14,500,0002026-05-30 32USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent-14,500,0002026-02-28 6USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax14,200,0002026-02-28 13USD
DeferredTaxAssetsValuationAllowance14,000,0002026-05-30 32USD
IncreaseDecreaseInAccruedLiabilities-14,000,0002026-05-30 48USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets13,900,0002026-05-30 48USD
CommonStockValue13,600,0002026-05-30 130USD
EffectOfExchangeRateOnCashAndCashEquivalents-13,200,0002021-11-27 100USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet13,000,0002026-05-30 26USD
DefinedBenefitPlanAmortizationOfNetGainsLosses12,900,0002012-06-02 1USD
IncomeTaxReconciliationTaxCreditsForeign12,900,0002025-05-31 32USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-12,900,0002026-02-28 77USD
OtherComprehensiveIncomeLossNetOfTax12,700,0002025-08-30 176USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent12,700,0002026-05-30 88USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentTax12,200,0002012-06-02 6USD
DeferredCompensationLiabilityClassifiedNoncurrent12,100,0002012-06-02 2USD
RestructuringCharges11,900,0002026-05-30 154USD
DeferredIncomeTaxExpenseBenefit-11,600,0002026-05-30 48USD
DeferredIncomeTaxesAndTaxCredits-11,600,0002026-05-30 63USD
InterestPaid11,500,0002019-06-01 24USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals11,300,0002026-05-30 32USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost11,100,0002014-05-31 12USD
RestructuringCostsAndAssetImpairmentCharges10,200,0002019-06-01 18USD
DeferredForeignIncomeTaxExpenseBenefit-10,100,0002026-05-30 48USD
MinorityInterestDecreaseFromRedemptions-10,100,0002019-06-01 9USD
PreferredStockSharesAuthorized10,000,0002026-05-30 129shares
PaymentForContingentConsiderationLiabilityOperatingActivities10,000,0002022-02-26 2USD
ContingentConsiderationClassifiedAsEquityFairValueDisclosure9,900,0002021-11-27 2USD
IncomeTaxPaidFederalAfterRefundReceived9,600,0002026-05-30 1USD
PrepaidTaxes9,200,0002019-06-01 16USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred-9,100,0002026-05-30 29USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-9,000,0002022-02-26 2USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet8,900,0002026-05-30 40USD
GoodwillForeignCurrencyTranslationGainLoss8,900,0002026-05-30 52USD
InventoryWorkInProcessNetOfReserves8,900,0002012-03-03 6USD
MarketableSecuritiesCurrent8,800,0002019-06-01 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-8,600,0002022-05-28 49USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax8,600,0002025-11-29 163USD
AllowanceForDoubtfulAccountsReceivableCurrent8,400,0002026-05-30 74USD
NonoperatingIncomeExpense-8,400,0002019-06-01 27USD
PaymentsForRestructuring8,400,0002025-03-01 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant8,164,9452022-05-28 9shares
GainsLossesOnExtinguishmentOfDebt-8,000,0002026-05-30 30USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax7,800,0002021-02-27 60USD
PensionAndOtherPostretirementBenefitExpense-7,800,0002023-03-04 74USD
DerivativeAssetNotionalAmount7,500,0002023-06-03 20GBP
InvestmentOwnedAtFairValue7,500,0002021-02-27 16USD
DeferredTaxAssetsDeferredIncome7,400,0002026-05-30 26USD
NetIncomeLossAttributableToNoncontrollingInterest7,400,0002022-05-28 84USD
IncomeTaxPaidStateAndLocalAfterRefundReceived7,400,0002026-05-30 1USD
DividendsPayableCurrent7,300,0002013-06-01 2USD
LineOfCreditFacilityAmountOutstanding7,300,0002013-11-30 3USD
InvestmentOwnedAtCost7,200,0002021-02-27 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet7,200,0002019-10-25 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-7,100,0002012-06-02 12USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-7,100,0002026-05-30 16USD
AvailableForSaleSecurities7,000,0002020-05-30 24USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent7,000,0002026-05-30 128USD
ProceedsFromCollectionOfNotesReceivable6,900,0002026-05-30 29USD
AvailableForSaleSecuritiesAmortizedCost6,800,0002020-05-30 32USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents6,700,0002026-05-30 45USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions6,600,0002017-06-03 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense6,300,0002026-05-30 198USD
GoodwillPurchaseAccountingAdjustments6,300,0002020-05-30 2USD
CurrentStateAndLocalTaxExpenseBenefit6,200,0002026-05-30 48USD
BusinessCombinationSeparatelyRecognizedTransactionsNetGainsAndLosses6,000,0002020-08-29 7USD
IncreaseDecreaseInOtherOperatingCapitalNet6,000,0002016-05-28 15USD
InterestPayableCurrent6,000,0002013-06-01 4USD
RestructuringReserve5,800,0002025-03-01 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive5,500,0002026-05-30 16USD
OperatingLeaseImpairmentLoss5,500,0002025-05-31 12USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet5,300,0002017-03-04 2USD
AccrualForTaxesOtherThanIncomeTaxesCurrent5,200,0002013-06-01 4USD
TaxesPayableCurrent5,200,0002011-02-26 6USD
DeferredTaxAssetsOther5,100,0002026-05-30 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents5,100,0002019-10-25 1USD
IncomeTaxReconciliationTaxContingenciesForeign5,100,0002025-05-31 14USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear-4,800,0002021-05-29 5USD
IncomeTaxReconciliationTaxCreditsResearch4,700,0002026-05-30 30USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal4,600,0002026-05-30 32USD
ShortTermLeaseCost4,600,0002026-05-30 40USD
ProceedsFromIssuanceOfCommonStock4,500,0002026-05-30 147USD
OtherOperatingActivitiesCashFlowStatement-4,400,0002026-05-30 138USD
OtherNonoperatingIncomeExpense-4,300,0002026-05-30 211USD
AssetsHeldForSaleLongLivedFairValueDisclosure4,200,0002015-05-30 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest4,200,0002026-05-30 159USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest4,200,0002026-05-30 83USD
ProceedsFromSaleOfLandHeldForUse4,200,0002017-06-03 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount4,093,5052026-05-30 198shares
CommonStockCapitalSharesReservedForFutureIssuance4,000,0002015-08-29 4shares
DefinedBenefitPlanFutureAmortizationOfGainLoss4,000,0002017-06-03 5USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax-4,000,0002018-06-02 6USD
TangibleAssetImpairmentCharges4,000,0002013-11-30 2USD
DeferredTaxLiabilitiesDerivatives3,900,0002026-05-30 10USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear3,700,0002012-06-02 1USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount3,600,0002020-05-30 4USD
IncreaseDecreaseInOtherNoncurrentLiabilities-3,600,0002024-06-01 98USD
AdvertisingExpense3,500,0002013-06-01 6USD
DefinedBenefitPlanNetPeriodicBenefitCost3,400,0002013-08-31 14USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition3,200,0002013-06-01 7USD
AccruedRoyaltiesCurrent3,100,0002013-06-01 2USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-3,100,0002026-05-30 48USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax-3,100,0002012-03-03 4USD
PaymentsToMinorityShareholders3,100,0002026-05-30 34USD
FutureAmortizationExpenseYearOne3,000,0002012-06-02 1USD
LiabilityForUncertainTaxPositionsCurrent3,000,0002018-09-01 44USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost3,000,0002026-05-30 15USD
IncomeTaxReconciliationTaxSettlementsForeign2,900,0002025-05-31 23USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax-2,900,0002018-06-02 12USD
FutureAmortizationExpenseYearTwo2,800,0002012-06-02 1USD
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss2,800,0002026-05-30 49USD
OtherAmortizationOfDeferredCharges2,700,0002026-05-30 36USD
FutureAmortizationExpenseYearThree2,600,0002012-06-02 1USD
IncomeTaxReconciliationRepatriationOfForeignEarnings-2,600,0002019-06-01 18USD
InterestRateCashFlowHedgeAssetAtFairValue2,600,0002017-09-02 3USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan2,600,0002026-05-30 115USD
OciBeforeReclassificationsNetOfTaxAttributableToParent2,600,0002026-02-28 9USD
AccruedIncomeTaxesCurrent2,500,0002013-06-01 4USD
DeferredTaxLiabilitiesOther2,500,0002026-05-30 44USD
EquityMethodInvestments2,500,0002025-05-31 27USD
FutureAmortizationExpenseYearFour2,500,0002012-06-02 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,500,0002025-05-31 47USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,500,0002026-05-30 48USD
OtherAssetImpairmentCharges2,500,0002010-05-29 1USD
FutureAmortizationExpenseYearFive2,400,0002012-06-02 1USD
NotesPayableCurrent2,400,0002012-12-01 2USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition2,300,0002014-05-31 9USD
PaymentsOfFinancingCosts2,200,0002026-05-30 41USD
IncomeTaxReconciliationDeductionsOther1,900,0002019-06-01 24USD
OtherShortTermBorrowings1,900,0002024-03-02 50USD
RestructuringCosts1,900,0002026-05-30 25USD
EffectiveIncomeTaxRateReconciliationFdiiAmount1,900,0002026-05-30 9USD
SupplierFinanceProgramObligation1,800,0002026-05-30 18USD
IncomeTaxReconciliationTaxExemptIncome1,700,0002023-06-03 16USD
IncreaseDecreaseInAccountsPayable1,700,0002026-05-30 48USD
InterestRateCashFlowHedgeLiabilityAtFairValue1,700,0002017-09-02 1USD
DeferredFederalIncomeTaxExpenseBenefit1,600,0002026-05-30 48USD
InvestmentIncomeNonoperating1,600,0002022-05-28 39USD
ProvisionForDoubtfulAccounts1,600,0002026-05-30 28USD
UnrecognizedTaxBenefits1,600,0002026-05-30 78USD
EffectiveIncomeTaxRateReconciliationGiltiAmount1,600,0002026-05-30 12USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions1,596,9842014-05-31 3shares
StockIssuedDuringPeriodValueShareBasedCompensation1,500,0002026-05-30 105USD
DeferredTaxLiabilitiesUndistributedForeignEarnings1,400,0002026-05-30 11USD
ImpairmentOfIntangibleAssetsFinitelived1,400,0002010-05-29 1USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment1,400,0002026-05-30 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-1,400,0002016-05-28 12USD
UndistributedEarningsOfForeignSubsidiaries1,400,0002026-05-30 15USD
CurrentFederalTaxExpenseBenefit1,200,0002026-05-30 48USD
IncreaseDecreaseInAccountsReceivable-1,200,0002026-05-30 48USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions1,122,4462014-05-31 3shares
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost1,100,0002015-11-28 18USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue1,100,0002015-11-28 18USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther1,100,0002011-05-28 1USD
IncreaseDecreaseInNotesReceivables-1,100,0002019-06-01 12USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-1,100,0002021-02-27 37USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities1,100,0002013-06-01 4USD
PensionContributions-1,100,0002017-06-03 9USD
ValuationAllowanceAmount1,100,0002011-05-28 1USD
DerivativeNotionalAmount1,100,0002024-06-01 2GBP
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability1,000,0002019-06-01 7USD
IncreaseDecreaseInNotesReceivableCurrent1,000,0002019-03-02 6USD
StockIssuedDuringPeriodValueIssuedForServices1,000,0002026-05-30 50USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,000,0002026-05-30 15USD
ReclassificationFromAociCurrentPeriodTax-1,000,0002025-03-01 19USD
ImpairmentOfLongLivedAssetsToBeDisposedOf1,000,0002024-06-01 1USD
StockRepurchasedAndRetiredDuringPeriodShares965,9072026-05-30 21shares
DeferredTaxAssetsOperatingLossCarryforwardsDomestic900,0002025-05-31 30USD
DefinedBenefitPlanAssetsTransferredToFromPlan900,0002014-05-31 3USD
FinanceLeaseLiability900,0002026-05-30 26USD
MinorityInterestChangeInRedemptionValue-900,0002026-05-30 33USD
PensionAndOtherPostretirementBenefitContributions900,0002026-05-30 30USD
IncomeTaxReconciliationTaxCreditsOther900,0002026-05-30 1USD
GainLossOnSaleOfPropertyPlantEquipment-800,0002019-06-01 24USD
GoodwillTranslationAdjustments-800,0002017-03-04 24USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-800,0002022-05-28 43USD

What to be careful about

What this model itself distrusts about MLKN's figures. Written by the derivation as it ran, not added afterwards.