Stock Scorer

Markel Group Inc. (MKL)

Every figure this model derived for MKL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 207,133,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 5,756,643,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 19,005,520,000 StockholdersEquity 2026-06-30
interest expense 203,970,000 InterestExpense 2026-06-30
ocf 2,325,449,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 15,511,556,000 Revenues 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MKL on one particular measure came for.

RatioValue
cash operating margin22.18
dilution pct-3.02
ebit yoy-7.88
ev ebit6.75
ev owner earnings9.86
ev sales1.35
fcf margin13.66
growth cv1.36
interest cover15.16
operating margin19.93
owner earnings margin13.66
revenue growth3.49
revenue growth per share6.71
roic13.87
rule of 4023.43
sbc pct revenue0.0

Everything else this filing tags

400 more elements from MKL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets71,263,146,0002026-06-30 139USD
LiabilitiesAndStockholdersEquity71,263,146,0002026-06-30 130USD
Liabilities51,791,689,0002026-06-30 130USD
Investments33,504,579,0002026-06-30 130USD
LiabilityForClaimsAndClaimsAdjustmentExpense32,172,616,0002026-06-30 172USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest19,004,434,0002026-06-30 145USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis18,044,608,0002026-06-30 115USD
AvailableForSaleSecuritiesDebtSecurities17,708,607,0002026-06-30 130USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet16,846,005,0002026-06-30 176USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndAllocatedClaimAdjustmentExpenseNet16,228,530,0002025-12-31 10USD
ReinsuranceRecoverablesOnPaidAndUnpaidLosses15,813,915,0002026-06-30 62USD
RetainedEarningsAccumulatedDeficit15,593,743,0002026-06-30 130USD
PremiumsWrittenGross15,494,631,0002024-12-31 136USD
ReinsuranceReceivablesIncurredButNotReportedClaims15,326,611,0002026-06-30 160USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis15,002,698,0002026-06-30 52USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate14,735,873,0002026-06-30 52USD
ReinsuranceRecoverableForUnpaidClaimsAndClaimsAdjustments14,150,484,0002025-12-31 10USD
EquitySecuritiesFvNi13,462,553,0002026-06-30 66USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition12,675,212,0002026-06-30 63USD
AvailableForSaleSecurities10,916,707,0002019-03-31 50USD
AvailableForSaleSecuritiesAmortizedCost10,607,974,0002019-03-31 48USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseGross10,369,020,0002014-03-31 23USD
UnearnedPremiums7,923,440,0002026-06-30 130USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months6,840,347,0002026-06-30 63USD
CostsAndExpenses6,721,989,0002026-06-30 212USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost6,442,642,0002026-06-30 61USD
DirectPremiumsWritten6,415,440,0002026-06-30 199USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue6,357,047,0002026-06-30 61USD
DirectPremiumsEarned6,142,702,0002026-06-30 169USD
RestrictedCashAndInvestments5,937,050,0002025-12-31 32USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger5,834,865,0002026-06-30 63USD
ReinsuranceRecoverablesGross5,696,938,0002020-09-30 6USD
OtherLiabilities5,649,026,0002026-06-30 130USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost5,236,157,0002011-03-31 8USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost5,151,631,0002026-06-30 61USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue5,063,447,0002026-06-30 61USD
BusinessAcquisitionsProFormaRevenue4,899,628,0002013-12-31 15USD
OtherAssets4,724,179,0002026-06-30 130USD
CededPremiumsWritten4,388,494,0002026-06-30 199USD
LongTermDebt4,367,740,0002026-06-30 40USD
DebtAndCapitalLeaseObligations4,303,811,0002025-12-31 102USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue4,191,651,0002018-03-31 59USD
EquitySecuritiesFvNiCost4,163,590,0002026-06-30 63USD
PremiumsAndOtherReceivablesNet4,127,453,0002026-06-30 130USD
PremiumsEarnedNet4,120,664,0002026-06-30 212USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents4,068,044,0002026-06-30 148USD
AccountsReceivableGross4,016,195,0002025-12-31 32USD
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve3,973,776,0002025-12-31 33USD
PremiumsWrittenNet3,968,702,0002026-06-30 199USD
RevenueFromContractWithCustomerExcludingAssessedTax3,928,111,0002023-09-30 73USD
DebtInstrumentFairValue3,924,000,0002026-06-30 104USD
PrepaidReinsurancePremiums3,909,766,0002026-06-30 130USD
LongTermDebtFairValue3,856,000,0002025-12-31 12USD
CommonStockValue3,716,892,0002026-06-30 130USD
CededPremiumsEarned3,551,284,0002026-06-30 169USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive3,500,611,0002025-12-31 17USD
PaymentsToAcquireInvestments3,420,759,0002021-12-31 34USD
IntangibleAssetsGrossExcludingGoodwill3,118,383,0002025-12-31 24USD
PremiumsReceivableGross2,967,637,0002025-12-31 28USD
IncreaseDecreaseInReinsuranceRecoverable2,929,234,0002025-12-31 24USD
Goodwill2,835,351,0002026-06-30 125USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue2,770,947,0002018-03-31 59USD
DeferredIncomeTaxLiabilities2,718,129,0002025-12-31 28USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis2,667,661,0002017-12-31 58USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense2,624,389,0002026-06-30 130USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims12,353,968,0002026-06-30 94USD
PolicyholderBenefitsAndClaimsIncurredNet2,353,968,0002026-06-30 24USD
OtherShortTermInvestments2,333,419,0002026-06-30 128USD
PaymentsForLossesAndLossAdjustmentExpense2,319,589,0002026-06-30 94USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue2,232,541,0002026-06-30 61USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost2,231,948,0002026-06-30 61USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear2,227,402,0002013-12-31 9USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears12,097,600,0002026-06-30 94USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic1,985,180,0002025-12-31 45USD
DeferredTaxLiabilitiesOtherComprehensiveIncome1,953,859,0002025-12-31 30USD
AssumedPremiumsWritten1,941,756,0002026-06-30 199USD
DeferredTaxLiabilities1,834,958,0002025-12-31 28USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1,816,273,0002013-12-31 9USD
ReinsurancePayable1,678,867,0002026-06-30 130USD
AvailableforsaleSecuritiesGrossUnrealizedGain1,639,525,0002013-06-30 16USD
OtherIncome1,585,869,0002018-09-30 112USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid1,577,230,0002013-12-31 9USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,575,381,0002025-12-31 30USD
AssumedPremiumsEarned1,529,246,0002026-06-30 169USD
PropertyPlantAndEquipmentNet1,500,000,0002025-12-31 30USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt1,484,484,0002026-06-30 40USD
OtherCostAndExpenseOperating1,471,215,0002018-09-30 112USD
IntangibleAssetsNetExcludingGoodwill1,459,860,0002026-06-30 113USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue1,420,704,0002018-03-31 59USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities1,361,307,0002026-06-30 40USD
IncurredClaimsPropertyCasualtyAndLiability1,287,747,0002024-03-31 182USD
OperatingIncomeLoss1,287,016,0002026-06-30 212USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,248,395,0002026-06-30 191USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost1,176,477,0002026-06-30 61USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue1,082,838,0002026-06-30 61USD
RealizedInvestmentGainsLosses1,076,081,0002025-12-31 58USD
IntangibleAssetsNetIncludingGoodwill1,074,925,0002013-03-31 8USD
PropertyPlantAndEquipmentGross1,031,040,0002018-12-31 16USD
DeferredPolicyAcquisitionCostsAdditions1,024,888,0002018-12-31 24USD
ProfitLoss981,108,0002026-06-30 332USD
NetIncomeLoss956,550,0002026-06-30 320USD
NetIncomeLossAvailableToCommonStockholdersBasic956,550,0002026-06-30 94USD
DeferredTaxAssetsGross914,119,0002025-12-31 30USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears906,302,0002013-12-31 9USD
CashAndCashEquivalentsPeriodIncreaseDecrease-891,262,0002016-12-31 61USD
DeferredTaxAssetsNet883,171,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDue872,123,0002025-12-31 10USD
DeferredPolicyAcquisitionCostAmortizationExpense833,506,0002026-06-30 141USD
DeferredPolicyAcquisitionCosts819,999,0002026-06-30 146USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest785,507,0002026-06-30 212USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate763,917,0002024-12-31 24USD
ComprehensiveIncomeNetOfTax760,895,0002026-06-30 332USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign747,528,0002025-12-31 45USD
EquityMethodInvestments737,600,0002025-12-31 33USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitUndiscountedBeforeReinsurance732,878,0002025-12-31 19USD
OperatingLeaseLiability710,037,0002025-12-31 15USD
InventoryNet703,400,0002025-12-31 14USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities683,961,0002021-12-31 106USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear670,928,0002013-12-31 9USD
OperatingLeaseRightOfUseAsset658,180,0002025-12-31 15USD
RestrictedCashAndCashEquivalents644,820,0002026-06-30 106USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitOriginalDiscountRateBeforeCashFlowAndReinsurance642,877,0002023-12-31 18USD
OtherUnderwritingExpense642,133,0002026-06-30 141USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries630,000,0002017-12-31 1USD
LiabilityForFuturePolicyBenefitsIndividualAndGroupAnnuitiesAndSupplementaryContracts628,441,0002022-12-31 21USD
ProceedsFromIssuanceOfDebt622,601,0002026-06-30 133USD
UndistributedEarningsOfForeignSubsidiaries615,000,0002016-12-31 2USD
LiabilityForFuturePolicyBenefits581,635,0002025-12-31 102USD
LiabilityForFuturePolicyBenefitExpectedFutureBenefitOriginalDiscountRateBeforeReinsuranceAfterCashFlowChange576,802,0002024-12-31 30USD
RepaymentsOfDebt558,950,0002026-06-30 49USD
NetCashProvidedByUsedInInvestingActivities-545,540,0002026-06-30 146USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-536,327,0002026-06-30 98USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-535,258,0002026-06-30 83USD
InvestmentIncomeInterestAndDividend520,739,0002026-06-30 179USD
NetInvestmentIncome512,013,0002026-06-30 212USD
PaymentsToAcquireAvailableForSaleSecurities497,377,0002018-03-31 72USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitBeforeReinsuranceAfterDiscountRateChange485,514,0002025-12-31 34USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment479,498,0002018-12-31 16USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseAccumulatedUnallocatedClaimAdjustmentExpense478,439,0002025-12-31 10USD
RedeemableNoncontrollingInterestEquityCommonCarryingAmount467,023,0002026-06-30 114USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax464,734,0002025-09-30 203USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo453,409,0002025-12-31 17USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded443,800,0002019-09-30 104USD
FiniteLivedIntangibleAssetsGross442,206,0002012-12-31 2USD
EquitySecuritiesFvNiGainLoss440,853,0002026-06-30 100USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss438,995,0002026-06-30 63USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax437,748,0002024-09-30 44USD
CurrentIncomeTaxExpenseBenefit429,084,0002025-12-31 45USD
BusinessAcquisitionsProFormaNetIncomeLoss422,829,0002013-12-31 15USD
EquitySecuritiesFvNiUnrealizedGainLoss422,612,0002026-06-30 78USD
NetCashProvidedByUsedInFinancingActivities-421,482,0002026-06-30 146USD
FederalIncomeTaxExpenseBenefitContinuingOperations417,692,0002025-12-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsPriorYears-411,129,0002013-12-31 9USD
DeferredFederalStateAndLocalTaxExpenseBenefit399,169,0002024-12-31 12USD
FurnitureAndFixturesGross392,060,0002018-12-31 16USD
IncomeTaxesPaid382,500,0002024-12-31 42USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss372,627,0002026-06-30 63USD
PaymentsForRepurchaseOfCommonStock370,653,0002026-06-30 145USD
RepaymentsOfDebtAndCapitalLeaseObligations370,157,0002021-09-30 84USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax361,990,0002019-03-31 40USD
DepreciationAmortizationAndAccretionNet347,918,0002025-12-31 48USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive339,791,0002025-12-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour317,313,0002025-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDue305,907,0002018-12-31 14USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-305,115,0002026-06-30 188USD
ProceedsFromOtherDebt302,829,0002011-09-30 13USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves288,135,0002025-12-31 30USD
IncreaseDecreaseInReceivables287,908,0002025-12-31 45USD
CurrentFederalTaxExpenseBenefit279,804,0002025-12-31 3USD
PaymentsForProceedsFromShortTermInvestments274,160,0002026-06-30 146USD
CurrentFederalStateAndLocalTaxExpenseBenefit271,801,0002024-12-31 12USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-270,421,0002026-06-30 98USD
IncomeTaxExpenseBenefit267,287,0002026-06-30 212USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndClaimAdjustmentExpenseAggregateReconcilingItems259,653,0002022-12-31 7USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill250,400,0002025-12-31 27USD
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve-249,873,0002014-12-31 12USD
LiabilityForAsbestosAndEnvironmentalClaimsGross247,711,0002018-12-31 24USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-245,821,0002026-06-30 108USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax239,853,0002024-09-30 44USD
ReinsuranceRecoverablesAllowance234,401,0002026-06-30 10USD
PropertyPlantAndEquipmentOther227,356,0002018-12-31 16USD
PaymentsToAcquireEquitySecuritiesFvNi226,922,0002026-06-30 40USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments224,720,0002021-12-31 34USD
IncreaseDecreaseInReinsurancePayables223,884,0002025-12-31 48USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear1221,989,0002026-06-30 94USD
PaymentsToAcquireEquityMethodInvestments205,937,0002024-12-31 63USD
ProceedsFromSaleOfEquitySecuritiesFvNi205,645,0002026-06-30 40USD
InterestPaid204,000,0002025-12-31 45USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses2201,055,0002013-06-30 10USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2200,928,0002013-06-30 10USD
OtherComprehensiveIncomeLossNetOfTax-195,601,0002026-06-30 186USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-193,533,0002026-06-30 108USD
GoodwillImpairedAccumulatedImpairmentLoss190,600,0002025-12-31 16USD
OperatingLeaseExpense188,700,0002025-12-31 15USD
DefinedBenefitPlanFairValueOfPlanAssets183,000,0002025-12-31 35USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets177,996,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths169,900,0002025-12-31 14USD
DefinedBenefitPlanAccumulatedBenefitObligation168,100,0002018-12-31 16USD
ReinsuranceRecoverables164,663,0002018-12-31 24USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost163,339,0002025-12-31 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve163,294,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount162,086,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo159,500,0002025-12-31 14USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment153,699,0002025-12-31 10USD
DeferredIncomeTaxExpenseBenefit151,219,0002025-12-31 48USD
IncreaseDecreaseInDeferredIncomeTaxes-151,219,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree151,000,0002025-12-31 14USD
LineOfCreditFacilityMaximumBorrowingCapacity150,000,0002012-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease148,692,0002012-03-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour148,200,0002025-12-31 14USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss-144,121,0002018-03-31 91USD
ProceedsFromSaleOfAvailableForSaleSecurities140,728,0002018-03-31 72USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths140,415,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive138,600,0002025-12-31 14USD
DeferredFederalIncomeTaxExpenseBenefit137,888,0002025-12-31 3USD
ReinsuranceRecoverablesOnPaidLosses137,364,0002018-09-30 20USD
BuildingsAndImprovementsGross137,095,0002018-12-31 16USD
CurrentForeignTaxExpenseBenefit122,973,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo121,071,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueThereafter117,663,0002018-12-31 8USD
DeferredTaxLiabilitiesOther116,164,0002025-12-31 30USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax-116,108,0002018-03-31 104USD
GoodwillAcquiredDuringPeriod113,772,0002025-12-31 29USD
StockRepurchasedDuringPeriodValue111,600,0002019-12-31 15USD
DefinedBenefitPlanBenefitObligation110,600,0002025-12-31 29USD
LeaseholdImprovementsGross108,973,0002018-12-31 16USD
LeaseIncome108,620,0002026-06-30 35USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss106,973,0002018-03-31 35USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree104,741,0002025-12-31 10USD
IncreaseDecreaseInUnearnedPremiums104,193,0002025-12-31 48USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments104,035,0002025-12-31 6USD
OperatingLossCarryforwards103,800,0002021-12-31 11USD
DeferredTaxAssetsLiabilitiesNet103,717,0002013-12-31 4USD
IncreaseDecreaseInPrepaidReinsurancePremiums102,363,0002025-12-31 18USD
LiabilityForFuturePolicyBenefitsLife102,321,0002022-12-31 21USD
ForeignIncomeTaxExpenseBenefitContinuingOperations101,449,0002025-12-31 3USD
DeferredTaxAssetsOther96,310,0002025-12-31 30USD
OperatingLeaseCost94,400,0002020-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount94,100,0002011-12-31 1USD
LandImprovements93,545,0002018-12-31 16USD
IncreaseDecreaseInRestrictedCash-93,370,0002016-12-31 37USD
InvestmentIncomeDividend93,163,0002026-06-30 179USD
BusinessCombinationConsiderationTransferred92,400,0002011-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour89,707,0002025-12-31 10USD
AccruedIncomeTaxes88,200,0002025-12-31 29USD
AmortizationOfIntangibleAssets86,814,0002026-06-30 212USD
AssetsHeldByInsuranceRegulators86,700,0002012-12-31 4USD
AociLiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitBeforeTax-85,432,0002024-12-31 16USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet85,020,0002017-12-31 14USD
LiabilityForAsbestosAndEnvironmentalClaimsNet83,048,0002018-12-31 32USD
Depreciation80,900,0002018-12-31 24USD
GoodwillAndIntangibleAssetImpairment80,000,0002022-12-31 20USD
ReinsuranceReceivablesPaidLossesRecoverable78,667,0002016-03-31 48USD
DefinedContributionPlanCostRecognized78,500,0002025-12-31 73USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive76,398,0002025-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount75,000,0002011-06-30 1USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-74,604,0002018-12-31 16USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-74,000,0002017-12-31 14USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest73,753,0002026-06-30 27USD
IncreaseDecreaseInOtherOperatingCapitalNet-73,321,0002025-12-31 48USD
Land72,011,0002018-12-31 16USD
IncomeLossFromEquityMethodInvestments70,400,0002025-12-31 149USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndClaimAdjustmentExpenseOtherReconcilingItem68,899,0002016-12-31 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability66,900,0002025-12-31 9USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss66,368,0002026-06-30 63USD
ForeignCurrencyTransactionGainLossRealized64,655,0002026-06-30 110USD
OperatingLeasesRentExpenseNet62,700,0002019-12-31 28USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue62,189,0002011-12-31 2USD
NoncontrollingInterestIncreaseFromBusinessCombination62,189,0002011-12-31 5USD
DeferredTaxAssetsTaxCreditCarryforwards61,527,0002025-12-31 30USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther61,163,0002025-12-31 22USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations61,162,0002025-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss60,751,0002018-03-31 35USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesTax59,281,0002011-12-31 3USD
AcquiredFiniteLivedIntangibleAssetAmount58,300,0002011-06-30 1USD
DeferredTaxAssetsInvestments58,248,0002016-12-31 4USD
RepaymentsOfOtherDebt57,393,0002011-09-30 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths54,388,0002025-12-31 17USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax53,257,0002019-03-31 40USD
AccountsReceivableNet51,796,0002011-12-31 2USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax51,767,0002020-03-31 61USD
AllowanceForDoubtfulAccountsReceivable51,597,0002025-12-31 34USD
CommonStockSharesAuthorized50,000,0002025-12-31 37shares
LiabilityForFuturePolicyBenefitsPaymentForBenefits49,200,0002024-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDueCurrent48,853,0002018-12-31 8USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss46,222,0002018-03-31 35USD
DebtInstrumentUnamortizedDiscountPremiumNet41,671,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears41,630,0002018-12-31 8USD
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss-40,963,0002018-09-30 34USD
ProceedsFromPaymentsForOtherFinancingActivities-40,727,0002026-06-30 146USD
PaymentsToAcquireOtherInvestments40,564,0002025-12-31 13USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes39,770,0002024-12-31 6USD
OtherReceivables39,734,0002025-12-31 28USD
InterestIncomeSecuritiesTaxExempt39,408,0002022-09-30 131USD
IncreaseDecreaseInLifeInsuranceLiabilities-38,981,0002024-12-31 36USD
ProceedsFromPaymentsToMinorityShareholders-38,743,0002025-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears37,602,0002018-12-31 8USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseOpeningBalanceAdjustments-36,908,0002026-06-30 103USD
DividendsPreferredStockCash36,000,0002024-12-31 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit34,855,0002025-12-31 3USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesPlanAssets-33,705,0002016-12-31 6USD
NotionalAmountOfCreditRiskDerivatives33,100,0002013-06-30 18USD
DeferredTaxAssetsOperatingLossCarryforwards33,054,0002025-12-31 30USD
EffectOfExchangeRateOnCashAndCashEquivalents-32,793,0002016-12-31 61USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears31,898,0002018-12-31 8USD
DeferredTaxAssetsValuationAllowance30,948,0002025-12-31 24USD
BusinessAcquisitionPurchasePriceAllocationNotesPayableAndLongTermDebt30,234,0002011-12-31 1USD
LiabilityForFuturePolicyBenefitsDisabilityAndAccidentBenefits28,263,0002022-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears28,261,0002018-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses28,106,0002014-12-31 8USD
TemporaryEquityAccretionToRedemptionValueAdjustment27,301,0002026-06-30 186USD
CurrentStateAndLocalTaxExpenseBenefit26,307,0002025-12-31 3USD
PreferredStockDividendsIncomeStatementImpact26,109,0002025-12-31 60USD
FutureAmortizationExpenseYearOne25,800,0002011-12-31 1USD
LiabilityForAsbestosAndEnvironmentalClaimsNetIncurredLoss25,415,0002015-12-31 15USD
ReinsuranceRecoverableAllowanceForCreditLossPeriodIncreaseDecrease25,000,0002023-09-30 1USD
InterestIncomeDepositsWithFinancialInstitutions24,634,0002022-09-30 131USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest24,612,0002026-06-30 212USD
AllocatedShareBasedCompensationExpenseNetOfTax24,600,0002019-12-31 27USD
IncreaseDecreaseInAccruedIncomeTaxesPayable24,582,0002021-12-31 27USD
NetIncomeLossAttributableToNoncontrollingInterest24,558,0002026-06-30 212USD
IncreaseDecreaseInAccruedLiabilities24,432,0002019-12-31 15USD
IncomeTaxReceivable24,400,0002025-12-31 19USD
PaymentsToAcquireBusinessesNetOfCashAcquired24,374,0002026-06-30 134USD
FutureAmortizationExpenseYearTwo23,700,0002011-12-31 1USD
IncreaseDecreaseInDeferredPolicyAcquisitionCosts22,073,0002025-12-31 48USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter22,000,0002018-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities21,768,0002011-12-31 1USD
FutureAmortizationExpenseYearThree21,700,0002011-12-31 1USD
FutureAmortizationExpenseYearFour21,600,0002011-12-31 1USD
DeferredForeignIncomeTaxExpenseBenefit-21,524,0002025-12-31 45USD
LiabilityForAsbestosAndEnvironmentalClaimsNetPaymentForClaims21,308,0002018-12-31 9USD
LiabilityForAsbestosAndEnvironmentalClaimsNetClaimsPaid20,628,0002015-12-31 15USD
ProceedsFromSaleOfProductiveAssets20,527,0002020-09-30 12USD
PaymentsOfDividendsMinorityInterest20,240,0002025-12-31 83USD
CreditDerivativeMaximumExposureUndiscounted20,000,0002013-12-31 2USD
MaximumPotentialFutureExposureOnCreditRiskDerivatives20,000,0002013-06-30 9USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables19,989,0002011-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost19,235,0002016-12-31 4USD
FutureAmortizationExpenseYearFive19,100,0002011-12-31 1USD
EquitySecuritiesFvNiRealizedGainLoss18,241,0002026-06-30 78USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree18,164,0002025-12-31 17USD
DividendsPreferredStock18,000,0002025-12-31 37USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseForeignExchange-17,281,0002015-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter16,100,0002011-12-31 1USD
BusinessCombinationAcquisitionRelatedCosts15,981,0002013-12-31 10USD
DefinedBenefitPlanActuarialGainLoss15,853,0002018-12-31 10USD
DefinedBenefitPlanFundedStatusOfPlan15,467,0002018-12-31 16USD
AvailableForSaleSecuritiesGrossRealizedLosses15,464,0002018-09-30 99USD
ProceedsFromSaleOfEquityMethodInvestments15,167,0002020-09-30 51USD
IncomeTaxReconciliationTaxExemptIncome14,830,0002024-12-31 24USD
PaymentsToAcquireAdditionalInterestInSubsidiaries14,558,0002020-09-30 84USD
DebtSecuritiesAvailableForSaleRealizedGain14,399,0002020-03-31 18USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear14,250,0002019-09-30 3USD
PaymentForContingentConsiderationLiabilityFinancingActivities14,113,0002019-12-31 10USD
ProFormaWeightedAverageSharesOutstandingDiluted14,069,0002013-12-31 13shares
WeightedAverageBasicSharesOutstandingProForma14,007,0002013-12-31 13shares
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitInterestExpense13,996,0002024-12-31 18USD
CommonStockSharesIssued13,794,1422019-12-31 18shares
CommonStockSharesOutstanding13,794,1422019-12-31 18shares
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax13,425,0002020-03-31 96USD
OtherComprehensiveIncomeLossTax13,425,0002020-03-31 99USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax13,110,0002020-03-31 99USD
GoodwillTranslationAdjustments-13,050,0002015-12-31 13USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-13,017,0002026-06-30 83USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential12,985,0002024-12-31 24USD
WeightedAverageNumberOfDilutedSharesOutstanding12,631,0002026-06-30 199shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost12,621,0002013-12-31 11USD
WeightedAverageNumberOfSharesOutstandingBasic12,589,0002026-06-30 199shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized12,400,0002012-12-31 2USD
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments11,861,0002020-09-30 111USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses111,449,0002012-03-31 8USD
PaymentsForProceedsFromOtherInvestingActivities10,960,0002026-06-30 146USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax10,890,0002011-12-31 3USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses110,607,0002012-03-31 8USD
PreferredStockSharesAuthorized10,000,0002025-03-31 36shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive9,833,0002025-12-31 17USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax9,690,0002025-06-30 173USD
MinorityInterestDecreaseFromRedemptions9,665,0002010-12-31 5USD
IncreaseDecreaseInOtherOperatingLiabilities-9,528,0002019-12-31 12USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss-9,246,0002018-12-31 4USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax-9,198,0002013-06-30 9USD
DefinedBenefitPlanExpectedReturnOnPlanAssets8,782,0002018-12-31 52USD
InvestmentIncomeInvestmentExpense8,726,0002026-06-30 179USD
DebtInstrumentUnamortizedDiscount8,636,0002012-12-31 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate8,600,0002016-12-31 6USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-8,537,0002018-12-31 10USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates8,481,0002008-12-31 1USD
StockIssuedDuringPeriodValueNewIssues8,274,0002012-03-31 12USD
DeferredFinanceCostsNet8,236,0002025-12-31 10USD
TemporaryEquityAccretionToRedemptionValue8,200,0002014-12-31 11USD
DefinedBenefitPlanBenefitObligationBenefitsPaid8,045,0002018-12-31 4USD
DefinedBenefitPlanPlanAssetsBenefitsPaid8,045,0002018-12-31 4USD
DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustment-8,014,0002015-12-31 6USD
GoodwillForeignCurrencyTranslationGainLoss7,313,0002025-12-31 20USD
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInInvestmentIncome7,200,0002013-06-30 28USD
DeferredPolicyAcquisitionCostForeignCurrencyTranslationGainLoss-6,641,0002018-12-31 9USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations6,448,0002016-12-31 12USD
AvailableForSaleSecuritiesGrossRealizedGains6,380,0002018-09-30 99USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentAndTax5,714,0002025-06-30 24USD

What to be careful about

What this model itself distrusts about MKL's figures. Written by the derivation as it ran, not added afterwards.