MIND TECHNOLOGY, INC (MIND)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 40M 80M 120M FY10: 55.2M FY11: 71.4M FY12: 112.8M FY13: 104.7M FY14: 92.1M FY15: 83.1M FY16: 51.8M FY17: 41M FY18: 0 FY19: 25.8M FY20: 29.9M FY21: 21.2M FY22: 23.1M FY23: 25M FY24: 36.5M FY25: 46.9M FY26: 40.9M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

-20M 0 20M 40M 60M FY10: 18.1M FY11: 26.6M FY12: 57.8M FY13: 37.4M FY14: 32M FY15: 23.3M FY16: 2.7M FY17: -7.4M FY18: 6.1M FY19: 11.7M FY20: 13M FY21: 7.3M FY22: 6M FY23: 9.9M FY24: 16M FY25: 21M FY26: 18.7M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

-45M -30M -15M 0 15M 30M 45M FY10: 871K FY11: 6.9M FY12: 34.5M FY13: 13.9M FY14: 5.8M FY15: -6.7M FY16: -26.8M FY17: -31.3M FY18: -19.7M FY19: -13M FY20: -6.3M FY21: -14.3M FY22: -14.5M FY23: -5.7M FY24: 518K FY25: 6.8M FY25: 6.8M FY26: 2.9M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25 FY26

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY10: 520K FY11: 4.7M FY12: 24.3M FY13: 17.1M FY14: 4.8M FY15: -9.2M FY16: -38.7M FY17: -33.2M FY18: -21.1M FY19: -19.8M FY20: -11.3M FY21: -20.3M FY22: -15.1M FY23: -8.8M FY24: 274K FY25: 5.1M FY26: 750K FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 25M 50M 75M FY10: 37M FY11: 44.7M FY12: 55.1M FY13: 67.3M FY14: 60.1M FY15: 59.9M FY16: 49.1M FY17: 48.4M FY18: 42.2M FY19: 31.2M FY20: 17M FY21: 13.9M FY22: 17.1M FY23: 22.1M FY24: 20.5M FY25: 25.9M FY26: 22.3M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

-20M 0 20M 40M 60M FY10: 14.1M FY11: 30.1M FY12: 36M FY13: 44.3M FY14: 21.2M FY15: 25.2M FY16: 15M FY17: 3.2M FY18: 719K FY19: -5.5M FY20: -5.8M FY21: -6.4M FY22: -17.1M FY23: -2.9M FY24: -5M FY25: 651K FY26: 2.6M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-30M -15M 0 15M 30M 45M FY10: 13.6M FY11: 29.8M FY12: 34.4M FY13: 43.3M FY14: 20.7M FY15: 24.8M FY16: 14.7M FY17: 2.9M FY18: 312K FY19: -6.3M FY20: -6.9M FY21: -6.5M FY22: -18M FY23: -3.5M FY24: -5.3M FY25: 214K FY26: 1.9M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 5M 10M 15M FY10: 10M FY11: 10.2M FY12: 12.1M FY13: 13.2M FY14: 13.2M FY15: 12.5M FY16: 12M FY17: 12.1M FY18: 12.1M FY19: 12.1M FY20: 12.1M FY21: 12.5M FY22: 13.8M FY23: 1.4M FY24: 1.4K FY25: 4.1M FY26: 8.3M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '11: 0.46 Q1 '12: 0.81 Q2 '12: 0.93 Q3 '12: 1.38 Q4 '12: 1.98 Q1 '13: 2.03 Q2 '13: 2.40 Q3 '13: 1.78 Q4 '13: 1.27 Q1 '14: 1.12 Q2 '14: 0.59 Q3 '14: 0.48 Q2 '15: -0.04 Q3 '15: 0.14 Q4 '15: -0.76 Q1 '16: -1.07 Q2 '16: -1.30 Q3 '16: -1.75 Q4 '16: -3.22 Q1 '17: -3.73 Q2 '17: -4.04 Q3 '17: -4.18 Q4 '17: -2.78 Q1 '18: -2.49 Q2 '18: -2.15 Q3 '18: -1.99 Q4 '18: -1.82 Q1 '19: -2.10 Q2 '19: -2.05 Q3 '19: -2.06 Q4 '19: -1.78 Q1 '20: -1.50 Q2 '20: -1.39 Q3 '20: -1.13 Q4 '20: -1.10 Q1 '21: -1.45 Q2 '21: -1.74 Q3 '21: -1.87 Q4 '21: -1.81 Q1 '22: -1.55 Q2 '22: -1.20 Q3 '22: -1.10 Q4 '22: -1.31 Q1 '23: -1.22 Q2 '23: -1.19 Q2 '25: -0.03 Q3 '12 Q1 '14 Q1 '16 Q3 '17 Q1 '19 Q3 '20 Q1 '22 Q2 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.