MIND TECHNOLOGY, INC (MIND)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

Revenue Annual

0 20M 40M 60M FY17: 41M FY18: 0 FY19: 25.8M FY20: 29.9M FY21: 21.2M FY22: 23.1M FY23: 25M FY24: 36.5M FY25: 46.9M FY26: 40.9M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

-8M 0 8M 16M 24M FY17: -7.4M FY18: 6.1M FY19: 11.7M FY20: 13M FY21: 7.3M FY22: 6M FY23: 9.9M FY24: 16M FY25: 21M FY26: 18.7M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Income Annual

-21M -14M -7M 0 7M 14M 21M FY18: -19.7M FY19: -13M FY20: -6.3M FY21: -14.3M FY22: -14.5M FY23: -5.7M FY24: 518K FY25: 6.8M FY25: 6.8M FY26: 2.9M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY25 FY26

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY17: -33.2M FY18: -21.1M FY19: -19.8M FY20: -11.3M FY21: -20.3M FY22: -15.1M FY23: -8.8M FY24: 274K FY25: 5.1M FY26: 750K FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 20M 40M 60M FY17: 48.4M FY18: 42.2M FY19: 31.2M FY20: 17M FY21: 13.9M FY22: 17.1M FY23: 22.1M FY24: 20.5M FY25: 25.9M FY26: 22.3M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-18M -12M -6M 0 6M 12M 18M FY17: 3.2M FY18: 719K FY19: -5.5M FY20: -5.8M FY21: -6.4M FY22: -17.1M FY23: -2.9M FY24: -5M FY25: 651K FY26: 2.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-21M -14M -7M 0 7M 14M 21M FY17: 2.9M FY18: 312K FY19: -6.3M FY20: -6.9M FY21: -6.5M FY22: -18M FY23: -3.5M FY24: -5.3M FY25: 214K FY26: 1.9M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 5M 10M 15M FY17: 12.1M FY18: 12.1M FY19: 12.1M FY20: 12.1M FY21: 12.5M FY22: 13.8M FY23: 1.4M FY24: 1.4K FY25: 4.1M FY26: 8.3M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q2 '13: 2.40 Q3 '13: 1.78 Q4 '13: 1.27 Q1 '14: 1.12 Q2 '14: 0.59 Q3 '14: 0.48 Q2 '15: -0.04 Q3 '15: 0.14 Q4 '15: -0.76 Q1 '16: -1.07 Q2 '16: -1.30 Q3 '16: -1.75 Q4 '16: -3.22 Q1 '17: -3.73 Q2 '17: -4.04 Q3 '17: -4.18 Q4 '17: -2.78 Q1 '18: -2.49 Q2 '18: -2.15 Q3 '18: -1.99 Q4 '18: -1.82 Q1 '19: -2.10 Q2 '19: -2.05 Q3 '19: -2.06 Q4 '19: -1.78 Q1 '20: -1.50 Q2 '20: -1.39 Q3 '20: -1.13 Q4 '20: -1.10 Q1 '21: -1.45 Q2 '21: -1.74 Q3 '21: -1.87 Q4 '21: -1.81 Q1 '22: -1.55 Q2 '22: -1.20 Q3 '22: -1.10 Q4 '22: -1.31 Q1 '23: -1.22 Q2 '23: -1.19 Q2 '25: -0.03 Q2 '14 Q1 '16 Q2 '17 Q3 '18 Q4 '19 Q1 '21 Q2 '22 Q2 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.