Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue TTM
0
1.5B
3B
4.5B
Q3 '17: 2.2B
Q4 '17: 2.3B
Q1 '18: 2.3B
Q2 '18: 2.3B
Q3 '18: 2.3B
Q4 '18: 2.3B
Q1 '19: 2.4B
Q2 '19: 2.5B
Q3 '19: 2.6B
Q4 '19: 2.7B
Q1 '20: 2.8B
Q2 '20: 2.9B
Q3 '20: 2.9B
Q4 '20: 3B
Q1 '21: 3B
Q2 '21: 2.7B
Q3 '21: 2.6B
Q4 '21: 2.5B
Q1 '22: 2.6B
Q2 '22: 2.9B
Q3 '22: 3.1B
Q4 '22: 3.3B
Q1 '23: 3.5B
Q2 '23: 3.7B
Q3 '23: 3.9B
Q4 '23: 4B
Q1 '24: 4B
Q2 '24: 4.1B
Q3 '24: 4.1B
Q4 '24: 3.2B
Q1 '25: 3.2B
Q2 '25: 3.1B
Q3 '25: 3.1B
Q4 '25: 3.7B
Q1 '26: 3.5B
Q2 '26: 3.3B
Q3 '26: 3.3B
Q4 '26: 3.4B
Q1 '27: 3.5B
Q2 '27: 3.6B
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Gross Profit TTM
0
600M
1.2B
1.8B
Q3 '17: 860.9M
Q4 '17: 901.2M
Q1 '18: 913.9M
Q2 '18: 915M
Q3 '18: 911.8M
Q4 '18: 912.7M
Q1 '19: 914.9M
Q2 '19: 931.1M
Q3 '19: 963.7M
Q4 '19: 1B
Q1 '20: 1B
Q2 '20: 1.1B
Q3 '20: 1.1B
Q4 '20: 1.1B
Q1 '21: 1.1B
Q2 '21: 963M
Q3 '21: 915.7M
Q4 '21: 882M
Q1 '22: 907.7M
Q2 '22: 1.1B
Q3 '22: 1.1B
Q4 '22: 1.2B
Q1 '23: 1.2B
Q2 '23: 1.3B
Q3 '23: 1.4B
Q4 '23: 1.4B
Q1 '24: 1.5B
Q2 '24: 1.5B
Q3 '24: 1.5B
Q4 '24: 1.3B
Q1 '25: 1.3B
Q2 '25: 1.2B
Q3 '25: 1.2B
Q4 '25: 1.4B
Q1 '26: 1.4B
Q2 '26: 1.3B
Q3 '26: 1.3B
Q4 '26: 1.3B
Q1 '27: 1.3B
Q2 '27: 1.4B
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Operating Income TTM
-250M
0
250M
500M
750M
Q3 '17: 392.4M
Q4 '17: 446.2M
Q1 '18: 452.6M
Q2 '18: 454.2M
Q3 '18: 442.2M
Q4 '18: 378.6M
Q1 '19: 372.9M
Q2 '19: 370.6M
Q3 '19: 368.9M
Q4 '19: 446M
Q1 '20: 460M
Q2 '20: 488.3M
Q3 '20: 502M
Q4 '20: 514M
Q1 '21: 518.4M
Q2 '21: 417.9M
Q3 '21: 383.2M
Q4 '21: 324.4M
Q1 '22: 340.2M
Q2 '22: 437.8M
Q3 '22: 584.6M
Q4 '22: 630M
Q1 '23: 631.4M
Q2 '23: 661.9M
Q3 '23: 590.1M
Q4 '23: 639.6M
Q1 '24: 678.1M
Q2 '24: 695.6M
Q3 '24: 708.3M
Q4 '24: 652.4M
Q1 '25: 628.5M
Q2 '25: 619.5M
Q3 '25: 618.5M
Q4 '25: 644.1M
Q1 '26: 636.5M
Q2 '26: 608.6M
Q3 '26: -119.1M
Q4 '26: 556.2M
Q1 '27: 560.1M
Q2 '27: 560M
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Net Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q3 '17: 253.6M
Q4 '17: 284.2M
Q1 '18: 300.4M
Q2 '18: 305.1M
Q3 '18: 303.9M
Q4 '18: 298.1M
Q1 '19: 292.8M
Q2 '19: 299.3M
Q3 '19: 297.5M
Q4 '19: 317.2M
Q1 '20: 320.7M
Q2 '20: 329M
Q3 '20: 338.1M
Q4 '20: 352.2M
Q1 '21: 357M
Q2 '21: 286M
Q3 '21: 264.5M
Q4 '21: 207.3M
Q1 '22: 222.8M
Q2 '22: 322.2M
Q3 '22: 437.7M
Q4 '22: 488.5M
Q1 '23: 485M
Q2 '23: 477.6M
Q3 '23: 406.1M
Q4 '23: 436.6M
Q1 '24: 449.9M
Q2 '24: 453.5M
Q3 '24: 457.8M
Q4 '24: 400.9M
Q1 '25: 388.4M
Q2 '25: 386.9M
Q3 '25: 392.4M
Q4 '25: 428.4M
Q1 '26: 434.2M
Q2 '26: 424.8M
Q3 '26: -202.4M
Q4 '26: -277.7M
Q1 '27: -420.2M
Q2 '27: -471.3M
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Cost of Revenue TTM
0
900M
1.8B
2.7B
Q3 '17: 1.3B
Q4 '17: 1.4B
Q1 '18: 1.4B
Q2 '18: 1.4B
Q3 '18: 1.4B
Q4 '18: 1.4B
Q1 '19: 1.5B
Q2 '19: 1.5B
Q3 '19: 1.6B
Q4 '19: 1.7B
Q1 '20: 1.8B
Q2 '20: 1.8B
Q3 '20: 1.8B
Q4 '20: 1.9B
Q1 '21: 1.9B
Q2 '21: 1.7B
Q3 '21: 1.7B
Q4 '21: 1.6B
Q1 '22: 1.7B
Q2 '22: 1.9B
Q3 '22: 2B
Q4 '22: 2.1B
Q1 '23: 2.2B
Q2 '23: 2.4B
Q3 '23: 2.5B
Q4 '23: 2.6B
Q1 '24: 2.6B
Q2 '24: 2.5B
Q3 '24: 2.5B
Q4 '24: 2B
Q1 '25: 1.9B
Q2 '25: 1.9B
Q3 '25: 1.9B
Q4 '25: 1.9B
Q1 '26: 1.8B
Q2 '26: 1.6B
Q3 '26: 1.7B
Q4 '26: 1.7B
Q1 '27: 1.8B
Q2 '27: 1.8B
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Operating Cash Flow TTM
0
300M
600M
900M
Q3 '17: 257.1M
Q4 '17: 294.1M
Q1 '18: 326.5M
Q2 '18: 284.5M
Q3 '18: 323.9M
Q4 '18: 304.5M
Q1 '19: 302.3M
Q2 '19: 365.1M
Q3 '19: 351.6M
Q4 '19: 368.9M
Q1 '20: 358.1M
Q2 '20: 323.9M
Q3 '20: 346.6M
Q4 '20: 377.4M
Q1 '21: 430.6M
Q2 '21: 440.6M
Q3 '21: 463.9M
Q4 '21: 524.8M
Q1 '22: 497.3M
Q2 '22: 532.4M
Q3 '22: 554.6M
Q4 '22: 423.4M
Q1 '23: 348.4M
Q2 '23: 340.5M
Q3 '23: 250.8M
Q4 '23: 332.6M
Q1 '24: 439.9M
Q2 '24: 397M
Q3 '24: 532.2M
Q4 '24: 628.8M
Q1 '25: 677.7M
Q2 '25: 765.3M
Q3 '25: 702.8M
Q4 '25: 686.8M
Q1 '26: 687M
Q2 '26: 659.5M
Q3 '26: 679.2M
Q4 '26: 630.2M
Q1 '27: 554.7M
Q2 '27: 530.4M
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Free Cash Flow TTM
0
250M
500M
750M
Q4 '15: 220.7M
Q1 '16: 255.2M
Q2 '16: 263.1M
Q3 '16: 216M
Q4 '16: 227.2M
Q1 '17: 216.4M
Q2 '17: 212.7M
Q3 '17: 233.9M
Q4 '17: 269.3M
Q1 '18: 301.1M
Q2 '18: 241M
Q3 '18: 275.5M
Q4 '18: 250M
Q1 '19: 239.4M
Q2 '19: 318.1M
Q3 '19: 307M
Q4 '19: 332.9M
Q1 '20: 330.6M
Q2 '20: 290.4M
Q3 '20: 309.3M
Q4 '20: 330.8M
Q1 '21: 382.9M
Q2 '21: 392.9M
Q3 '21: 421.3M
Q4 '21: 489.9M
Q1 '22: 462.9M
Q2 '22: 501M
Q3 '22: 519.8M
Q4 '22: 376.8M
Q1 '23: 296M
Q2 '23: 281.1M
Q3 '23: 183.1M
Q4 '23: 265.3M
Q1 '24: 361.6M
Q2 '24: 313.6M
Q3 '24: 446.2M
Q4 '25: 650.1M
Q1 '26: 637.6M
Q2 '26: 606.5M
Q3 '26: 603.8M
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q1 '15: 56.5M
Q2 '15: 56.9M
Q3 '15: 56.9M
Q1 '16: 56.9M
Q2 '16: 57M
Q3 '16: 57M
Q1 '17: 57.1M
Q2 '17: 57M
Q3 '17: 57M
Q1 '18: 57.1M
Q2 '18: 57.3M
Q3 '18: 56.8M
Q1 '19: 55.6M
Q2 '19: 55.6M
Q3 '19: 55.6M
Q1 '20: 55.6M
Q2 '20: 55.7M
Q3 '20: 55.7M
Q1 '21: 55.4M
Q2 '21: 55M
Q3 '21: 55.1M
Q1 '22: 56M
Q2 '22: 56.7M
Q3 '22: 56.9M
Q1 '23: 56.4M
Q2 '23: 54.7M
Q3 '23: 54.4M
Q1 '24: 54.4M
Q2 '24: 54M
Q3 '24: 54.2M
Q1 '25: 54.4M
Q2 '25: 54.1M
Q3 '25: 54M
Q4 '25: 54.3M
Q1 '26: 54.6M
Q2 '26: 53.2M
Q3 '26: 50.5M
Q4 '26: 50M
Q1 '27: 47.2M
Q2 '27: 45.3M
Q2 '16
Q1 '18
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q1 '26
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q3 '17: 4.45
Q4 '17: 4.98
Q1 '18: 5.26
Q2 '18: 5.33
Q3 '18: 5.31
Q4 '18: 5.25
Q1 '19: 5.19
Q2 '19: 5.35
Q3 '19: 5.35
Q4 '19: 5.70
Q1 '20: 5.76
Q2 '20: 5.91
Q3 '20: 6.07
Q4 '20: 6.33
Q1 '21: 6.42
Q2 '21: 5.15
Q3 '21: 4.78
Q4 '21: 3.76
Q1 '22: 4.02
Q2 '22: 5.76
Q3 '22: 7.75
Q4 '22: 8.60
Q1 '23: 8.53
Q2 '23: 8.47
Q3 '23: 7.30
Q4 '23: 7.96
Q1 '24: 8.26
Q2 '24: 8.35
Q3 '24: 8.44
Q4 '24: 7.41
Q1 '25: 7.18
Q2 '25: 7.15
Q3 '25: 7.25
Q4 '25: 7.90
Q1 '26: 8.00
Q2 '26: 7.86
Q3 '26: -4.40
Q4 '26: -5.73
Q1 '27: -8.48
Q2 '27: -9.26
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.