Stock Scorer

Miami Breeze Car Care Inc. (MIBE)

Every figure this model derived for MIBE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-09-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 3,743 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2024-12-31
current assets 1,256,802 AssetsCurrent 2025-09-30
current liabilities 351,296 LiabilitiesCurrent 2025-09-30
equity 1,417,626 StockholdersEquity 2025-09-30
interest expense 8,986 InterestExpense 2025-09-30
ocf -1,570,484 NetCashProvidedByUsedInOperatingActivities 2025-09-30
revenue 664,590 Revenues 2025-09-30
sbc 0 ShareBasedCompensation 2022-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up MIBE on one particular measure came for.

RatioValue
cash operating margin-169.4
current ratio3.58
current ratio reported3.58
dilution pct-10.74
ev owner earnings-51.01
ev sales120.55
fcf margin-236.31
interest cover-126.56
operating margin-171.13
owner earnings margin-236.31
revenue growth8207.38
revenue growth per share9206.52
roic-63.55
rule of 408036.25
sbc pct revenue0.0

Everything else this filing tags

122 more elements from MIBE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized500,000,0002025-09-30 16shares
CommonStockSharesIssued49,133,7092025-09-30 16shares
CommonStockSharesOutstanding29,133,7092025-09-30 16shares
WeightedAverageNumberOfDilutedSharesOutstanding25,137,4642025-09-30 24shares
WeightedAverageNumberOfSharesOutstandingBasic25,137,4642025-09-30 24shares
TreasuryStockSharesAcquired20,000,0002024-10-24 4shares
AdditionalPaidInCapital6,261,7472025-09-30 16USD
RetainedEarningsAccumulatedDeficit-4,863,9572025-09-30 16USD
Assets2,426,1372025-09-30 16USD
LiabilitiesAndStockholdersEquity2,426,1372025-09-30 16USD
ProceedsFromIssuanceOfCommonStock1,940,8122025-09-30 3USD
NetCashProvidedByUsedInFinancingActivities1,750,5232025-09-30 11USD
OperatingLossCarryforwards1,706,6482024-12-31 2USD
StockIssuedDuringPeriodValueNewIssues1,642,1572025-09-30 11USD
SaleOfStockNumberOfSharesIssuedInTransaction1,239,1642025-06-30 12shares
OperatingExpenses1,198,1582025-09-30 24USD
OperatingIncomeLoss-1,044,2512025-09-30 24USD
Liabilities1,008,5112025-09-30 16USD
ProfitLoss-1,004,8082025-09-30 24USD
PreferredStockSharesAuthorized1,000,0002025-09-30 16shares
PreferredStockSharesIssued1,000,0002025-09-30 16shares
PreferredStockSharesOutstanding1,000,0002025-09-30 16shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-993,0772025-09-30 10USD
ComprehensiveIncomeNetOfTax-987,9852025-09-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDue910,6812025-09-30 3USD
OperatingLeaseLiability726,1372025-09-30 3USD
OperatingLeaseRightOfUseAsset726,1352025-09-30 3USD
OperatingLeaseRightOfUseAssetAmortizationExpense678,0122025-09-30 3USD
OperatingLeaseLiabilityNoncurrent657,2152025-09-30 1USD
NetIncomeLoss-645,4892025-09-30 28USD
Cash613,0602025-09-30 16USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations613,0602025-09-30 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect598,8912025-09-30 16USD
ProfessionalFees548,9422025-09-30 24USD
CostOfRevenue509,0002025-09-30 24USD
DeferredTaxAssetsGross447,3092024-12-31 4USD
DeferredTaxAssetsOperatingLossCarryforwards447,3092024-12-31 4USD
DeferredTaxAssetsValuationAllowance447,3092024-12-31 4USD
CashAcquiredFromAcquisition441,3322025-09-30 3USD
CashAcquiredInExcessOfPaymentsToAcquireBusiness441,3322025-09-30 3USD
InventoryNet409,7482025-09-30 16USD
NetCashProvidedByUsedInInvestingActivities409,2472025-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive374,9862025-09-30 3USD
Goodwill360,9542025-09-30 3USD
IncreaseDecreaseInInventories343,6822025-09-30 16USD
GeneralAndAdministrativeExpense293,6332025-09-30 24USD
ProceedsFromIssuanceOrSaleOfEquity275,1822025-06-30 21USD
AccountsPayableAndAccruedLiabilitiesCurrent208,1612025-09-30 16USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount184,5442025-09-30 3USD
PrepaidExpenseAndOtherAssetsCurrent177,5772025-09-30 16USD
PrepaidExpenseCurrent177,5772025-09-30 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet161,5712025-02-28 1USD
GrossProfit153,9072025-09-30 24USD
AdvertisingExpense128,7812025-09-30 20USD
MarketingAndAdvertisingExpense128,7812025-09-30 23USD
ProceedsFromRelatedPartyDebt127,6972025-09-30 4USD
CashFDICInsuredAmount123,0002025-09-30 16USD
IncreaseDecreaseInAccountsPayable-113,6122025-09-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths107,1392025-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive107,1392025-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour107,1392025-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree107,1392025-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo107,1392025-09-30 3USD
GainsLossesOnExtinguishmentOfDebt104,8252025-09-30 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance96,6772024-12-31 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount96,6772024-12-31 2USD
StockIssuedDuringPeriodSharesNewIssues95,0002024-03-13 3shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-89,8932024-12-31 4USD
PropertyPlantAndEquipmentNet82,2462025-09-30 3USD
InventoryWriteDown70,4992023-12-31 2USD
LeaseDepositLiability68,9222025-09-30 3USD
OperatingLeaseLiabilityCurrent68,9222025-09-30 1USD
OtherLiabilitiesCurrent66,6002024-09-30 2USD
NotesIssued166,6002025-09-30 3USD
LaborAndRelatedExpense56,6482023-12-31 8USD
AccountsReceivableGross56,4172025-09-30 3USD
AccountsReceivableNet56,4172025-09-30 3USD
AccountsReceivableNetCurrent56,4172025-09-30 3USD
LeaseAndRentalExpense51,2212025-09-30 4USD
NonoperatingIncomeExpense51,1742025-09-30 22USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets48,4292025-09-30 14USD
ForeignCurrencyTransactionGainLossBeforeTax-44,6652025-09-30 22USD
StockIssuedDuringPeriodValueIssuedForServices40,0002024-12-31 8USD
ConversionOfStockAmountIssued135,1732025-06-30 1USD
IncreaseDecreaseInAccountsReceivable34,0992025-09-30 3USD
PaymentsToAcquireOilAndGasPropertyAndEquipment32,0852025-09-30 3USD
IncreaseDecreaseInAccountsPayableRelatedParties-29,9502025-09-30 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-25,6842024-12-31 4USD
OtherAssetImpairmentCharges14,1582024-12-31 3USD
IncomeTaxExpenseBenefit11,7312025-09-30 2USD
StockIssued111,7002025-09-30 2USD
Depreciation11,5212025-09-30 5USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents10,4262025-09-30 3USD
DeferredOfferingCosts10,0002024-09-30 3USD
PaymentsForDelayedTaxExemptExchange10,0002024-09-30 3USD
OtherNoninterestExpense9,4012025-09-30 5USD
DepositContractsLiabilities8,2462025-09-30 3USD
StockIssuedDuringPeriodSharesIssuedForServices6,5002025-06-30 1shares
CommonStockValue4,9132025-09-30 16USD
ForeignCurrencyTransactionLossBeforeTax3,6252023-12-31 2USD
OtherExpenses3,6252023-12-31 2USD
IncreaseDecreaseInContractWithCustomerLiability2,1802025-09-30 3USD
TreasuryStockValue2,0002025-09-30 7USD
InterestPaidNet1,2802025-09-30 3USD
AccountsPayableCurrent6302022-12-31 1USD
InterestAndOtherIncome4152025-09-30 4USD
PreferredStockValue1002025-09-30 16USD
NumberOfReportableSegments12024-12-31 10Integer
SharePrice12024-08-05 14USD/shares
LesseeOperatingLeaseDiscountRate02025-09-30 3pure
EarningsPerShareBasic-02025-09-30 24USD/shares
EarningsPerShareDiluted-02025-09-30 24USD/shares
CommonStockParOrStatedValuePerShare02025-09-30 16USD/shares
PreferredStockParOrStatedValuePerShare02025-09-30 16USD/shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02025-09-30 16shares
CashEquivalentsAtCarryingValue02025-09-30 16USD
IncomeTaxExaminationPenaltiesAndInterestAccrued02025-09-30 16USD
LiabilityForUncertainTaxPositionsCurrent02025-09-30 16USD
AssetImpairmentCharges02025-09-30 12USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss02025-06-30 4USD
AssetsFairValueDisclosure02025-09-30 2USD
LiabilitiesFairValueDisclosure02025-09-30 2USD

What to be careful about

What this model itself distrusts about MIBE's figures. Written by the derivation as it ran, not added afterwards.