Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
90M
180M
270M
FY09: 71.1M
FY10: 71.8M
FY11: 80.5M
FY12: 90.8M
FY13: 106.9M
FY14: 113.5M
FY15: 123.5M
FY16: 132M
FY17: 147.9M
FY18: 177.2M
FY19: 193.6M
FY20: 194.1M
FY21: 222M
FY22: 242.2M
FY23: 201.1M
FY24: 198.9M
FY25: 191.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
25M
50M
75M
FY09: 13.4M
FY10: 14.1M
FY11: 15.9M
FY12: 17.2M
FY13: 20.1M
FY14: 20.8M
FY15: 23.8M
FY16: 26.3M
FY17: 31.6M
FY18: 42.5M
FY19: 48M
FY20: 51.5M
FY21: 59.4M
FY22: 63.2M
FY23: 51M
FY24: 55.6M
FY25: 53.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-12M
-6M
0
6M
12M
18M
FY09: 2.3M
FY10: 1.1M
FY11: 2.2M
FY12: 3.4M
FY13: 5.3M
FY14: 5.5M
FY15: 4.7M
FY16: 4.5M
FY17: 4.1M
FY18: 11.6M
FY19: 17M
FY20: 13.4M
FY21: 17.6M
FY22: 12.2M
FY23: -9.3M
FY24: 3.8M
FY25: 1K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-10M
-5M
0
5M
10M
15M
FY09: 1.4M
FY10: 663K
FY11: 1.1M
FY12: 2.1M
FY13: 3.8M
FY14: 3.4M
FY15: 2.8M
FY16: 2.5M
FY17: 1.6M
FY18: 6.7M
FY19: 11.1M
FY20: 9.9M
FY21: 12.2M
FY22: 8.7M
FY23: -7.1M
FY24: 3.4M
FY25: 609K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY09: 57.6M
FY10: 57.7M
FY11: 64.6M
FY12: 73.6M
FY13: 86.8M
FY14: 92.7M
FY15: 99.7M
FY16: 105.7M
FY17: 116.3M
FY18: 134.6M
FY19: 145.6M
FY20: 142.6M
FY21: 162.6M
FY22: 179.1M
FY23: 150.1M
FY24: 143.3M
FY25: 138.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-8M
0
8M
16M
24M
FY09: 2.7M
FY10: 423K
FY11: 470K
FY12: 997K
FY13: 3.2M
FY14: 3.3M
FY15: 3M
FY16: 2.3M
FY17: 3.3M
FY18: -471K
FY19: 16.1M
FY20: 21.2M
FY21: 5.2M
FY22: 12.6M
FY23: 16M
FY24: 7.2M
FY25: 11.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-8M
0
8M
16M
24M
FY09: 2.6M
FY10: 289K
FY11: 265K
FY12: 861K
FY13: 3.1M
FY14: 2.6M
FY15: 2.9M
FY16: 2.2M
FY17: 2.2M
FY18: -1.2M
FY19: 15.1M
FY20: 20.9M
FY21: 3.3M
FY22: 11.8M
FY23: 15.6M
FY24: 6.3M
FY25: 10.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
5M
10M
15M
FY09: 3.7M
FY10: 3.7M
FY11: 4.7M
FY12: 4.2M
FY13: 4.3M
FY14: 4.5M
FY15: 4.4M
FY16: 9M
FY17: 10M
FY18: 11.2M
FY19: 11.2M
FY20: 11.9M
FY21: 12M
FY22: 12.1M
FY23: 11.6M
FY24: 12M
FY25: 11.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.80
-0.40
0.00
0.40
0.80
1.20
Q4 '10: 0.18
Q1 '11: 0.17
Q2 '11: 0.24
Q3 '11: 0.31
Q4 '11: 0.30
Q1 '12: 0.39
Q2 '12: 0.43
Q3 '12: 0.49
Q4 '12: 0.64
Q1 '13: 0.67
Q2 '13: 0.71
Q3 '13: 0.87
Q4 '13: 0.87
Q1 '14: 0.94
Q2 '14: 0.96
Q1 '15: 0.62
Q2 '15: 0.51
Q3 '15: 0.51
Q4 '15: 0.62
Q1 '16: 0.58
Q2 '16: 0.70
Q3 '16: 0.71
Q4 '16: 0.56
Q1 '17: 0.60
Q2 '17: 0.54
Q3 '17: 0.32
Q2 '18: 0.44
Q3 '18: 0.59
Q4 '18: 0.59
Q1 '19: 0.56
Q2 '19: 0.84
Q3 '19: 0.87
Q4 '19: 0.99
Q1 '20: 1.06
Q2 '20: 0.78
Q3 '20: 0.86
Q4 '20: 0.83
Q1 '21: 0.77
Q2 '21: 0.83
Q3 '21: 0.86
Q4 '21: 1.02
Q1 '22: 1.11
Q2 '22: 1.00
Q3 '22: 0.92
Q4 '22: 0.72
Q1 '23: 0.55
Q2 '23: 0.16
Q3 '23: -0.03
Q4 '23: -0.62
Q1 '24: -0.65
Q2 '24: -0.34
Q3 '24: -0.19
Q4 '24: 0.29
Q1 '25: 0.18
Q2 '25: 0.07
Q3 '25: -0.01
Q4 '25: 0.05
Q1 '26: 0.19
Q2 '26: 0.17
Q2 '11
Q2 '13
Q4 '15
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.