Every figure this model derived for MH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 92,508,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 193,637,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 888,062,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,145,206,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 788,390,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 194,988,000 | InterestPaidNet |
2026-06-30 |
| ocf | 428,426,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 2,116,974,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 37,607,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up MH on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 32.59 |
| current ratio | 2.15 |
| current ratio reported | 0.78 |
| deferred revenue growth | -0.64 |
| dilution pct | 10.25 |
| ebit cagr | 33.0 |
| ebit yoy | -9.91 |
| ev ebit | 16.73 |
| ev owner earnings | 16.53 |
| ev sales | 2.33 |
| fcf margin | 15.87 |
| interest cover | 1.51 |
| net debt ebitda | 3.67 |
| operating margin | 13.93 |
| owner earnings margin | 14.09 |
| revenue growth | 0.14 |
| revenue growth per share | -9.17 |
| roic | 7.31 |
| rpo growth | -7.76 |
| rule of 40 | 14.07 |
| sbc pct revenue | 1.78 |
What this model itself distrusts about MH's figures. Written by the derivation as it ran, not added afterwards.