Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5M
3M
4.5M
FY11: 536K
FY12: 409K
FY13: 396K
FY14: 94K
FY15: 104K
FY16: 313K
FY17: 3.1M
FY18: 2M
FY19: 450K
FY20: 1.4M
FY21: 883K
FY22: 809K
FY23: 399K
FY24: 322K
FY25: 87K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-600K
0
600K
1.2M
1.8M
FY10: 424K
FY11: 432K
FY12: 144K
FY13: -163K
FY14: 94K
FY15: 99K
FY16: 104K
FY17: 1.6M
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
Operating Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY10: -11.3M
FY11: -7.9M
FY12: -4.5M
FY13: -9.5M
FY14: -4M
FY15: -3.2M
FY16: -20.2M
FY17: -21.6M
FY18: -23.9M
FY19: -7.5M
FY20: -2.9M
FY21: -1.8M
FY22: -2.5M
FY23: -1.4M
FY24: -1.1M
FY25: -797K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY10: -9.7M
FY11: -4.5M
FY12: -3.6M
FY13: -10.2M
FY14: -5.3M
FY15: -4.8M
FY16: -24.5M
FY17: -50.4M
FY18: -23.3M
FY19: -8.8M
FY20: -3.9M
FY21: -1.5M
FY22: -6M
FY23: -6.1M
FY24: 5.5M
FY25: -219K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
1.5M
3M
4.5M
FY10: 116K
FY11: 104K
FY12: 265K
FY13: 559K
FY14: 610K
FY15: 5K
FY16: 209K
FY17: 1.5M
FY18: 4.2M
FY19: 510K
FY20: 1.7M
FY21: 906K
FY22: 1.6M
FY23: 476K
FY24: 395K
FY25: 89K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY10: -10.5M
FY11: -7.6M
FY12: -3.5M
FY13: -5.1M
FY14: -3.1M
FY15: -2.4M
FY16: -5.5M
FY17: -2.4M
FY18: -8.8M
FY19: -4M
FY20: -650K
FY21: -1.2M
FY22: -2.1M
FY23: -710K
FY24: -547K
FY25: -991K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -10.6M
FY11: -7.6M
FY12: -3.5M
FY13: -5.1M
FY14: -3.1M
FY15: -2.5M
FY16: -6.2M
FY17: -6.4M
FY18: -15.8M
FY19: -7.6M
FY20: -1M
FY21: -1.4M
FY22: -2.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
1.5B
3B
4.5B
FY21: 558.5M
FY22: 664M
FY23: 761.9M
FY24: 1.3B
FY25: 3B
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: -0.29
Q1 '11: -1.50
Q2 '11: -2.68
Q3 '11: -3.62
Q4 '11: -3.86
Q1 '12: -2.81
Q2 '12: -2.35
Q3 '12: -1.49
Q4 '12: -2.63
Q1 '13: -2.17
Q2 '13: -2.77
Q3 '13: -3.01
Q4 '13: -1.73
Q1 '14: -2.10
Q2 '14: -0.87
Q3 '14: -0.61
Q4 '14: -0.56
Q1 '15: -0.54
Q2 '15: -0.45
Q3 '15: -0.40
Q4 '15: -0.35
Q1 '16: -0.31
Q2 '16: -0.54
Q3 '16: -0.86
Q4 '16: -1.02
Q1 '17: -1.15
Q2 '17: -0.98
Q3 '17: -0.99
Q4 '17: -1.32
Q1 '18: -1.24
Q2 '18: -1.22
Q3 '18: -0.90
Q4 '18: -0.36
Q1 '19: -0.25
Q2 '19: -0.17
Q3 '19: -0.07
Q4 '19: -0.04
Q1 '20: -0.03
Q2 '20: -0.01
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: -0.02
Q4 '22: -0.01
Q1 '23: -0.02
Q2 '23: -0.02
Q3 '23: 0.00
Q4 '23: -0.02
Q1 '24: -0.01
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: 0.00
Q1 '25: 0.00
Q2 '25: -0.01
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.