MGT CAPITAL INVESTMENTS, INC. (MGTI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 350K 700K 1.1M FY21: 883K FY22: 809K FY23: 399K FY24: 322K FY25: 87K FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

-600K 0 600K 1.2M 1.8M FY13: -163K FY14: 94K FY15: 99K FY16: 104K FY17: 1.6M FY13 FY14 FY15 FY16 FY17

Operating Income Annual

-2.7M -1.8M -900K 0 900K 1.8M 2.7M FY21: -1.8M FY22: -2.5M FY23: -1.4M FY24: -1.1M FY25: -797K FY21 FY22 FY23 FY24 FY25

Net Income Annual

-7.5M -5M -2.5M 0 2.5M 5M 7.5M FY21: -1.5M FY22: -6M FY23: -6.1M FY24: 5.5M FY25: -219K FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 600K 1.2M 1.8M FY21: 906K FY22: 1.6M FY23: 476K FY24: 395K FY25: 89K FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-2.4M -1.6M -800K 0 800K 1.6M 2.4M FY21: -1.2M FY22: -2.1M FY23: -710K FY24: -547K FY25: -991K FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-18M -12M -6M 0 6M 12M 18M FY18: -15.8M FY19: -7.6M FY20: -1M FY21: -1.4M FY22: -2.2M FY18 FY19 FY20 FY21 FY22

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 1.5B 3B 4.5B FY21: 558.5M FY22: 664M FY23: 761.9M FY24: 1.3B FY25: 3B FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.02 -0.01 -0.01 0.00 0.01 0.01 0.02 Q3 '20: 0.00 Q4 '20: 0.00 Q1 '21: 0.00 Q2 '21: 0.00 Q3 '21: 0.00 Q4 '21: 0.00 Q1 '22: 0.00 Q2 '22: 0.00 Q3 '22: -0.02 Q4 '22: -0.01 Q1 '23: -0.02 Q2 '23: -0.02 Q3 '23: 0.00 Q4 '23: -0.02 Q1 '24: -0.01 Q2 '24: 0.00 Q3 '24: 0.00 Q4 '24: 0.00 Q1 '25: 0.00 Q2 '25: -0.01 Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.