Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
70M
140M
210M
Q4 '12: 63.8M
Q1 '13: 53.9M
Q2 '13: 48.8M
Q3 '13: 52.9M
Q4 '13: 58M
Q1 '14: 62.2M
Q2 '14: 59.1M
Q3 '14: 57.2M
Q4 '14: 47.8M
Q1 '15: 104.4M
Q2 '15: 101.9M
Q3 '15: 98.2M
Q4 '15: 100.9M
Q1 '16: 32.4M
Q2 '16: 106.4M
Q3 '16: 95M
Q4 '16: 91.9M
Q1 '17: 91.1M
Q2 '17: 12.1M
Q3 '17: 10.5M
Q4 '17: 157.7M
Q1 '18: 160.4M
Q2 '18: 177.6M
Q3 '18: 196.7M
Q4 '18: 60.1M
Q1 '19: 65.1M
Q2 '19: 56.8M
Q3 '19: 54.8M
Q4 '19: 64.2M
Q1 '20: 68.2M
Q2 '20: 77.9M
Q3 '20: 77.4M
Q4 '20: 104.9M
Q1 '21: 108.1M
Q2 '21: 118.6M
Q3 '21: 116M
Q4 '21: 77.4M
Q1 '22: 71.7M
Q2 '22: 66.9M
Q3 '22: 93M
Q4 '22: 151.9M
Q1 '23: 165.3M
Q2 '23: 152.5M
Q3 '23: 121.1M
Q4 '23: 58.7M
Q1 '24: 43.4M
Q2 '24: 41M
Q3 '24: 141.3M
Q4 '24: 150M
Q1 '25: 154.1M
Q2 '25: 150.1M
Q3 '25: 112.3M
Q4 '25: 134.1M
Q1 '26: 141.7M
Q2 '26: 167.7M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Gross Profit TTM
0
60M
120M
180M
Q4 '20: 104.9M
Q1 '21: 108.1M
Q2 '21: 118.5M
Q3 '21: 114.3M
Q4 '21: 74.8M
Q1 '22: 69M
Q2 '22: 64.1M
Q3 '22: 88.8M
Q4 '22: 148.6M
Q1 '23: 161.9M
Q2 '23: 149M
Q3 '23: 120.6M
Q4 '23: 58.1M
Q1 '24: 42.6M
Q2 '24: 40.3M
Q3 '24: 140.6M
Q4 '24: 149.1M
Q1 '25: 153.5M
Q2 '25: 149.7M
Q3 '25: 112M
Q4 '25: 134.1M
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-240M
-160M
-80M
0
80M
160M
240M
Q4 '13: 366K
Q1 '14: 589.7K
Q2 '14: -11.4M
Q3 '14: -22.5M
Q4 '14: -38.3M
Q1 '15: 9.9M
Q2 '15: 895K
Q3 '15: -10.6M
Q4 '15: -20.2M
Q1 '16: -95.9M
Q2 '16: -34.6M
Q3 '16: -53.4M
Q4 '16: -60M
Q1 '17: -67.6M
Q2 '17: -148.9M
Q3 '17: -162.3M
Q4 '17: -22.1M
Q1 '18: -34.1M
Q2 '18: -37.3M
Q3 '18: -24.6M
Q4 '18: -171.2M
Q1 '19: -168.6M
Q2 '19: -177.3M
Q3 '19: -180.2M
Q4 '19: -177.2M
Q1 '20: -175M
Q2 '20: -169.4M
Q3 '20: -167.5M
Q4 '20: -131.1M
Q1 '21: -136.9M
Q2 '21: -129.9M
Q3 '21: -146.7M
Q4 '21: -202.8M
Q1 '22: -218.1M
Q2 '22: -219.7M
Q3 '22: -191.6M
Q4 '22: -121.4M
Q1 '23: -93.2M
Q2 '23: -96.4M
Q3 '23: -106.9M
Q4 '23: -168.2M
Q1 '24: -183.6M
Q2 '24: -196.8M
Q3 '24: -107.1M
Q4 '24: -110.6M
Q1 '25: -99.5M
Q2 '25: -84.5M
Q3 '25: -120M
Q4 '25: -72.8M
Q1 '26: -63.7M
Q2 '26: -34.3M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Net Income TTM
-240M
-160M
-80M
0
80M
160M
240M
Q4 '12: 8.4M
Q1 '13: 675.6K
Q2 '13: -3.2M
Q3 '13: 839.1K
Q4 '13: -260.9K
Q1 '14: -3K
Q2 '14: -12M
Q3 '14: -22.5M
Q4 '14: -38.3M
Q1 '15: 9.9M
Q2 '15: 807K
Q3 '15: -10.7M
Q4 '15: -20.1M
Q1 '16: -95.6M
Q2 '16: -33.8M
Q3 '16: -52.2M
Q4 '16: -58.5M
Q1 '17: -65.8M
Q2 '17: -146.9M
Q3 '17: -160.1M
Q4 '17: -19.6M
Q1 '18: -31.5M
Q2 '18: -34.1M
Q3 '18: -21.1M
Q4 '18: -171.5M
Q1 '19: -166.9M
Q2 '19: -155.5M
Q3 '19: -166.1M
Q4 '19: -151.8M
Q1 '20: -151.5M
Q2 '20: -166.6M
Q3 '20: -158M
Q4 '20: -129.7M
Q1 '21: -136.3M
Q2 '21: -129.3M
Q3 '21: -146.2M
Q4 '21: -202.1M
Q1 '22: -217.3M
Q2 '22: -218.7M
Q3 '22: -190.6M
Q4 '22: -119.8M
Q1 '23: -91.3M
Q2 '23: 7.4M
Q3 '23: 49.8M
Q4 '23: -9.1M
Q1 '24: -23.2M
Q2 '24: -136.4M
Q3 '24: -97.6M
Q4 '24: -67M
Q1 '25: -55.8M
Q2 '25: -36.4M
Q3 '25: -75.9M
Q4 '25: -74.6M
Q1 '26: -70.4M
Q2 '26: -14.6M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Cost of Revenue TTM
0
1.5M
3M
4.5M
Q4 '20: 0
Q1 '21: 17K
Q2 '21: 39K
Q3 '21: 1.7M
Q4 '21: 2.7M
Q1 '22: 2.7M
Q2 '22: 2.8M
Q3 '22: 4.2M
Q4 '22: 3.4M
Q1 '23: 3.4M
Q2 '23: 3.5M
Q3 '23: 572K
Q4 '23: 619K
Q1 '24: 776K
Q2 '24: 694K
Q3 '24: 777K
Q4 '24: 847K
Q1 '25: 577K
Q2 '25: 401K
Q3 '25: 233K
Q4 '25: 0
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Operating Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '13: -14.2M
Q1 '14: -4.4M
Q2 '14: 1.4M
Q3 '14: -13.8M
Q4 '14: -32.8M
Q1 '15: 4.9M
Q2 '15: -16.4M
Q3 '15: -9.7M
Q4 '15: -13.7M
Q1 '16: -89.2M
Q2 '16: -96.9M
Q3 '16: -39.5M
Q4 '16: -43.7M
Q1 '17: -47.1M
Q2 '17: -44.6M
Q3 '17: -125.8M
Q4 '17: 14.4M
Q1 '18: 18.4M
Q2 '18: -8.5M
Q3 '18: -14.2M
Q4 '18: -153.2M
Q1 '19: -151.9M
Q2 '19: -143M
Q3 '19: -123.5M
Q4 '19: -134.3M
Q1 '20: -148.4M
Q2 '20: -136.1M
Q3 '20: -144.4M
Q4 '20: -111.9M
Q1 '21: -96.8M
Q2 '21: -105.9M
Q3 '21: -95.1M
Q4 '21: -143.8M
Q1 '22: -172.5M
Q2 '22: -176M
Q3 '22: -170.6M
Q4 '22: -87M
Q1 '23: -42.1M
Q2 '23: 5M
Q3 '23: -20.8M
Q4 '23: -78.2M
Q1 '24: -111M
Q2 '24: -153.4M
Q3 '24: -58M
Q4 '24: -68.4M
Q1 '25: -69.6M
Q2 '25: -72.1M
Q3 '25: -162.5M
Q4 '25: -81M
Q1 '26: -70M
Q2 '26: -63.7M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Free Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q4 '13: -17.1M
Q1 '14: -7.4M
Q2 '14: -2M
Q3 '14: -16.6M
Q4 '14: -36.3M
Q1 '15: 826K
Q2 '15: -22.5M
Q3 '15: -17.7M
Q4 '15: -22.9M
Q1 '16: -100.2M
Q2 '16: -110.7M
Q3 '16: -52.6M
Q4 '16: -55.1M
Q1 '17: -57.1M
Q2 '17: -56.5M
Q3 '17: -145.5M
Q4 '17: -15M
Q1 '18: -24M
Q2 '18: -49.2M
Q3 '18: -49.2M
Q4 '18: -178.2M
Q1 '19: -164M
Q2 '19: -150.2M
Q3 '19: -127.2M
Q4 '19: -138.6M
Q1 '20: -152.3M
Q2 '20: -140M
Q3 '20: -148M
Q4 '20: -117.8M
Q1 '21: -102.1M
Q2 '21: -112.7M
Q3 '21: -103.4M
Q4 '21: -150M
Q1 '22: -179.5M
Q2 '22: -181.9M
Q3 '22: -175.2M
Q4 '22: -90.6M
Q1 '23: -44.7M
Q2 '23: 3.1M
Q3 '23: -22.4M
Q4 '23: -80M
Q1 '24: -113.9M
Q2 '24: -157M
Q3 '24: -61.7M
Q4 '24: -72.1M
Q1 '25: -72.4M
Q2 '25: -74.6M
Q3 '25: -164.8M
Q4 '25: -83M
Q1 '26: -71.7M
Q2 '26: -65.5M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q3 '12: 21.5M
Q1 '13: 1.1M
Q2 '13: 1.2M
Q3 '13: 21.2M
Q1 '14: 26.3M
Q2 '14: 27.7M
Q3 '14: 27.8M
Q1 '15: 31.7M
Q2 '15: 30.1M
Q3 '15: 33.3M
Q1 '16: 34.5M
Q2 '16: 36M
Q3 '16: 34.8M
Q1 '17: 35M
Q2 '17: 35.8M
Q3 '17: 36.8M
Q1 '18: 36.9M
Q2 '18: 42.2M
Q2 '20: 50M
Q3 '20: 54.5M
Q1 '21: 57.2M
Q2 '21: 60.1M
Q3 '21: 61.2M
Q1 '22: 61.3M
Q2 '22: 61.4M
Q3 '22: 61.5M
Q1 '23: 61.8M
Q2 '23: 62.3M
Q3 '23: 62.2M
Q1 '24: 62.3M
Q2 '24: 62.7M
Q3 '24: 62.9M
Q1 '25: 63M
Q2 '25: 63.1M
Q3 '25: 63.3M
Q1 '26: 63.4M
Q2 '26: 63.6M
Q1 '13
Q3 '14
Q2 '16
Q1 '18
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '12: -1.92
Q1 '13: -4.85
Q2 '13: -5.09
Q3 '14: -0.84
Q4 '14: -1.39
Q1 '15: 0.15
Q2 '15: -0.12
Q3 '15: -0.44
Q4 '15: -0.58
Q1 '16: -2.88
Q2 '16: -1.05
Q3 '16: -1.56
Q4 '16: -1.73
Q1 '17: -1.93
Q2 '17: -4.19
Q3 '17: -4.50
Q4 '17: -0.70
Q1 '18: -0.96
Q2 '18: -0.85
Q3 '18: -0.38
Q4 '18: -4.24
Q1 '19: -3.89
Q2 '19: -3.51
Q3 '19: -3.61
Q4 '19: -3.17
Q1 '20: -3.09
Q2 '20: -3.38
Q3 '20: -3.13
Q4 '20: -2.49
Q1 '21: -2.48
Q2 '21: -2.20
Q3 '21: -2.40
Q4 '21: -3.37
Q1 '22: -3.55
Q2 '22: -3.56
Q3 '22: -3.10
Q4 '22: -1.95
Q1 '23: -1.48
Q2 '23: 0.11
Q3 '23: 0.79
Q4 '23: -0.15
Q1 '24: -0.38
Q2 '24: -2.19
Q3 '24: -1.57
Q4 '24: -1.07
Q1 '25: -0.88
Q2 '25: -0.56
Q3 '25: -1.19
Q4 '25: -1.17
Q1 '26: -1.10
Q2 '26: -0.22
Q1 '13
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.