MAGNITE, INC. (MGNI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 300M 600M 900M Q3 '21: 389.1M Q4 '21: 468.4M Q1 '22: 525.8M Q2 '22: 549M Q3 '22: 563M Q4 '22: 577.1M Q1 '23: 589.1M Q2 '23: 603.9M Q3 '23: 608.2M Q4 '23: 619.7M Q1 '24: 638.9M Q2 '24: 649.2M Q3 '24: 661.1M Q4 '24: 668.2M Q1 '25: 674.6M Q2 '25: 685.1M Q3 '25: 702.6M Q4 '25: 714M Q1 '26: 722.6M Q2 '26: 742M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit TTM

0 200M 400M 600M Q2 '23: 166.1M Q3 '23: 157.3M Q4 '23: 209.8M Q1 '24: 287.9M Q2 '24: 365.8M Q3 '24: 400.1M Q4 '24: 409.3M Q1 '25: 418.9M Q2 '25: 427M Q3 '25: 437.7M Q4 '25: 447.3M Q1 '26: 458.3M Q2 '26: 480.7M Q2 '23 Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income TTM

-240M -160M -80M 0 80M 160M 240M Q3 '21: -76.7M Q4 '21: -81.1M Q1 '22: -107.1M Q2 '22: -83.4M Q3 '22: -80.6M Q4 '22: -112.8M Q1 '23: -173.5M Q2 '23: -222M Q3 '23: -218.7M Q4 '23: -155M Q1 '24: -68.3M Q2 '24: 13M Q3 '24: 46M Q4 '24: 51.1M Q1 '25: 63.6M Q2 '25: 75.9M Q3 '25: 85.9M Q4 '25: 97.6M Q1 '26: 106.7M Q2 '26: 115.9M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income TTM

-240M -160M -80M 0 80M 160M 240M Q3 '21: 5.5M Q4 '21: 65K Q1 '22: -31.7M Q2 '22: -93.4M Q3 '22: -93.5M Q4 '22: -130.3M Q1 '23: -184.5M Q2 '23: -233.4M Q3 '23: -226.5M Q4 '23: -159.2M Q1 '24: -78.2M Q2 '24: -5.4M Q3 '24: 17.3M Q4 '24: 22.8M Q1 '25: 30.9M Q2 '25: 43.1M Q3 '25: 58M Q4 '25: 144.6M Q1 '26: 158.7M Q2 '26: 166.9M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 200M 400M 600M Q3 '21: 156M Q4 '21: 201.7M Q1 '22: 240.3M Q2 '22: 254.8M Q3 '22: 263M Q4 '22: 307.2M Q1 '23: 372.6M Q2 '23: 437.8M Q3 '23: 450.9M Q4 '23: 409.9M Q1 '24: 351M Q2 '24: 283.4M Q3 '24: 261.1M Q4 '24: 258.8M Q1 '25: 255.7M Q2 '25: 258.1M Q3 '25: 264.9M Q4 '25: 266.6M Q1 '26: 264.2M Q2 '26: 261.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow TTM

0 150M 300M 450M Q3 '21: 70M Q4 '21: 126.6M Q1 '22: 149.4M Q2 '22: 163.1M Q3 '22: 172.4M Q4 '22: 192.6M Q1 '23: 140M Q2 '23: 171.8M Q3 '23: 214M Q4 '23: 214.4M Q1 '24: 184.8M Q2 '24: 200.3M Q3 '24: 209.6M Q4 '24: 235.2M Q1 '25: 298.2M Q2 '25: 227.1M Q3 '25: 222.4M Q4 '25: 236.2M Q1 '26: 112.8M Q2 '26: 280.9M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow TTM

0 90M 180M 270M Q3 '21: 45.9M Q4 '21: 108.9M Q1 '22: 125.9M Q2 '22: 147.7M Q3 '22: 150.7M Q4 '22: 161.7M Q1 '23: 112M Q2 '23: 136.9M Q3 '23: 184M Q4 '23: 187.6M Q1 '24: 156.6M Q2 '24: 171.2M Q3 '24: 170.9M Q4 '24: 202.4M Q1 '25: 256.9M Q2 '25: 182.5M Q3 '25: 173.5M Q4 '25: 165.6M Q1 '26: 47.3M Q2 '26: 215.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 60M 120M 180M Q2 '20: 108.5M Q3 '20: 110.4M Q4 '20: 124.4M Q1 '21: 115.3M Q2 '21: 143M Q3 '21: 131.5M Q1 '22: 132.2M Q2 '22: 132.4M Q3 '22: 133.1M Q1 '23: 134.7M Q2 '23: 136.2M Q3 '23: 137.4M Q1 '24: 139.3M Q2 '24: 140.6M Q3 '24: 148.7M Q1 '25: 141.9M Q2 '25: 148.3M Q3 '25: 153.2M Q1 '26: 148.1M Q2 '26: 147.2M Q3 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.80 -1.20 -0.60 0.00 0.60 1.20 1.80 Q3 '21: 0.02 Q4 '21: 0.00 Q1 '22: -0.23 Q2 '22: -0.68 Q3 '22: -0.68 Q4 '22: -0.98 Q1 '23: -1.37 Q2 '23: -1.72 Q3 '23: -1.67 Q4 '23: -1.17 Q1 '24: -0.57 Q2 '24: -0.04 Q3 '24: 0.13 Q4 '24: 0.16 Q1 '25: 0.22 Q2 '25: 0.31 Q3 '25: 0.40 Q4 '25: 0.95 Q1 '26: 1.05 Q2 '26: 1.10 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.