Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
70M
140M
210M
Q1 '13: 16.6M
Q2 '13: 19M
Q3 '13: 20.1M
Q4 '13: 28.1M
Q1 '14: 23M
Q2 '14: 28.3M
Q3 '14: 32.2M
Q4 '14: 41.8M
Q1 '15: 37.2M
Q2 '15: 53M
Q3 '15: 64.3M
Q4 '15: 94M
Q1 '16: 69.2M
Q2 '16: 70.5M
Q3 '16: 65.8M
Q4 '16: 72.7M
Q1 '17: 46M
Q2 '17: 42.9M
Q3 '17: 35.2M
Q4 '17: 31.4M
Q1 '18: 24.9M
Q2 '18: 28.6M
Q3 '18: 29.7M
Q4 '18: 41.4M
Q1 '19: 32.4M
Q2 '19: 37.9M
Q3 '19: 37.6M
Q4 '19: 48.5M
Q1 '20: 36.3M
Q2 '20: 42.3M
Q3 '20: 61M
Q4 '20: 82M
Q1 '21: 60.7M
Q2 '21: 114.5M
Q3 '21: 131.9M
Q4 '21: 161.3M
Q1 '22: 118.1M
Q2 '22: 137.8M
Q3 '22: 145.8M
Q4 '22: 175.4M
Q1 '23: 130.2M
Q2 '23: 152.5M
Q3 '23: 150.1M
Q4 '23: 186.9M
Q1 '24: 149.3M
Q2 '24: 162.9M
Q3 '24: 162M
Q4 '24: 194M
Q1 '25: 155.8M
Q2 '25: 173.3M
Q3 '25: 179.5M
Q4 '25: 205.4M
Q1 '26: 164.4M
Q2 '26: 192.8M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Gross Profit Quarterly
0
50M
100M
150M
Q3 '22: 74.1M
Q4 '22: 64.4M
Q1 '23: 5.3M
Q2 '23: 22.4M
Q3 '23: 65.2M
Q4 '23: 116.9M
Q1 '24: 83.4M
Q2 '24: 100.3M
Q3 '24: 99.5M
Q4 '24: 126.2M
Q1 '25: 93M
Q2 '25: 108.4M
Q3 '25: 110.1M
Q4 '25: 135.8M
Q1 '26: 104M
Q2 '26: 130.8M
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-120M
-80M
-40M
0
40M
80M
120M
Q1 '13: -1.8M
Q2 '13: -1.6M
Q3 '13: -2.9M
Q4 '13: 2.4M
Q1 '14: -6.5M
Q2 '14: -7.1M
Q3 '14: -5.4M
Q4 '14: 249K
Q1 '15: -7.1M
Q2 '15: -11.5M
Q3 '15: -5.2M
Q4 '15: 18.2M
Q1 '16: -1.9M
Q2 '16: 1.3M
Q3 '16: -2.4M
Q4 '16: -22M
Q1 '17: -15.5M
Q2 '17: -11.3M
Q3 '17: -105.8M
Q4 '17: -24.4M
Q1 '18: -27.7M
Q2 '18: -19.2M
Q3 '18: -14.3M
Q4 '18: -2.5M
Q1 '19: -13.3M
Q2 '19: -8.6M
Q3 '19: -6.7M
Q4 '19: 986K
Q1 '20: -10.7M
Q2 '20: -40.6M
Q3 '20: -10.9M
Q4 '20: 8M
Q1 '21: -13.8M
Q2 '21: -47M
Q3 '21: -23.9M
Q4 '21: 3.6M
Q1 '22: -39.8M
Q2 '22: -23.3M
Q3 '22: -21.2M
Q4 '22: -28.5M
Q1 '23: -100.5M
Q2 '23: -71.8M
Q3 '23: -17.8M
Q4 '23: 35.1M
Q1 '24: -13.8M
Q2 '24: 9.6M
Q3 '24: 15.1M
Q4 '24: 40.2M
Q1 '25: -1.4M
Q2 '25: 22M
Q3 '25: 25M
Q4 '25: 52M
Q1 '26: 7.7M
Q2 '26: 31.2M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Net Income Quarterly
-150M
-100M
-50M
0
50M
100M
150M
Q1 '13: -2.2M
Q2 '13: -2.1M
Q3 '13: -4.9M
Q4 '13: -37K
Q1 '14: -6.1M
Q2 '14: -9.4M
Q3 '14: -4.6M
Q4 '14: 1.4M
Q1 '15: -5M
Q2 '15: -11.9M
Q3 '15: -3M
Q1 '16: 2.3M
Q2 '16: -2.7M
Q3 '16: 3.5M
Q4 '16: -21.2M
Q1 '17: -15.8M
Q2 '17: -11.6M
Q3 '17: -103.6M
Q4 '17: -23.8M
Q1 '18: -27.8M
Q2 '18: -18M
Q3 '18: -13.8M
Q4 '18: -2.2M
Q1 '19: -12.5M
Q2 '19: -8.3M
Q3 '19: -6.2M
Q4 '19: 1.5M
Q1 '20: -9.7M
Q2 '20: -39.1M
Q3 '20: -10.5M
Q4 '20: 5.9M
Q1 '21: -12.9M
Q2 '21: 36.8M
Q3 '21: -24.3M
Q4 '21: 453K
Q1 '22: -44.6M
Q2 '22: -25M
Q3 '22: -24.4M
Q4 '22: -36.4M
Q1 '23: -98.7M
Q2 '23: -73.9M
Q3 '23: -17.5M
Q4 '23: 30.9M
Q1 '24: -17.8M
Q2 '24: -1.1M
Q3 '24: 5.2M
Q4 '24: 36.4M
Q1 '25: -9.6M
Q2 '25: 11.1M
Q3 '25: 20.1M
Q4 '25: 123M
Q1 '26: 4.4M
Q2 '26: 19.4M
Q4 '13
Q3 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Cost of Revenue Quarterly
0
50M
100M
150M
Q1 '13: 3.4M
Q2 '13: 3.6M
Q3 '13: 4.2M
Q4 '13: 4.1M
Q1 '14: 4.5M
Q2 '14: 4.9M
Q3 '14: 5.1M
Q4 '14: 6.3M
Q1 '15: 6.6M
Q2 '15: 14M
Q3 '15: 16.6M
Q4 '15: 21.4M
Q1 '16: 16.8M
Q2 '16: 17.5M
Q3 '16: 17.8M
Q4 '16: 21.1M
Q1 '17: 14.7M
Q2 '17: 13.7M
Q3 '17: 13M
Q4 '17: 15.5M
Q1 '18: 14.8M
Q2 '18: 15M
Q3 '18: 14.7M
Q4 '18: 15.5M
Q1 '19: 15.1M
Q2 '19: 15.1M
Q3 '19: 13.9M
Q4 '19: 13.3M
Q1 '20: 14M
Q2 '20: 21.5M
Q3 '20: 21M
Q4 '20: 21.2M
Q1 '21: 20.8M
Q2 '21: 50.5M
Q3 '21: 63.5M
Q4 '21: 66.8M
Q1 '22: 59.4M
Q2 '22: 65M
Q3 '22: 71.8M
Q4 '22: 111M
Q1 '23: 124.8M
Q2 '23: 130.2M
Q3 '23: 84.9M
Q4 '23: 70M
Q1 '24: 65.9M
Q2 '24: 62.6M
Q3 '24: 62.5M
Q4 '24: 67.8M
Q1 '25: 62.8M
Q2 '25: 65M
Q3 '25: 69.4M
Q4 '25: 69.5M
Q1 '26: 60.4M
Q2 '26: 62M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Operating Cash Flow Quarterly
-140M
-70M
0
70M
140M
210M
Q1 '13: -2.2M
Q2 '13: 12.4M
Q3 '13: -1.4M
Q4 '13: 12.3M
Q1 '14: -1.8M
Q2 '14: 2.4M
Q3 '14: 4.7M
Q4 '14: 1.4M
Q1 '15: 22.4M
Q2 '15: 6.2M
Q3 '15: -7.4M
Q4 '15: 55.7M
Q1 '16: 10.7M
Q2 '16: 22.6M
Q3 '16: 15.6M
Q4 '16: 11.3M
Q1 '17: 2.9M
Q2 '17: 9.9M
Q3 '17: -3.6M
Q4 '17: 12.3M
Q1 '18: -9.8M
Q2 '18: -11.3M
Q3 '18: -1.5M
Q4 '18: -134K
Q1 '19: -3.5M
Q2 '19: 9M
Q3 '19: 4.3M
Q4 '19: 22.2M
Q1 '20: -5.2M
Q2 '20: -16.3M
Q3 '20: -2.5M
Q4 '20: 12M
Q1 '21: -1.2M
Q2 '21: 28.6M
Q3 '21: 30.6M
Q4 '21: 68.6M
Q1 '22: 21.6M
Q2 '22: 42.3M
Q3 '22: 39.9M
Q4 '22: 88.7M
Q1 '23: -30.9M
Q2 '23: 74.1M
Q3 '23: 82.1M
Q4 '23: 89.1M
Q1 '24: -60.4M
Q2 '24: 89.6M
Q3 '24: 91.3M
Q4 '24: 114.7M
Q1 '25: 2.6M
Q2 '25: 18.5M
Q3 '25: 86.6M
Q4 '25: 128.5M
Q1 '26: -120.8M
Q2 '26: 186.6M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Free Cash Flow Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q1 '13: -4M
Q2 '13: 11.9M
Q3 '13: -4.5M
Q4 '13: 11M
Q1 '14: -2.9M
Q2 '14: -1M
Q3 '14: 660K
Q4 '14: -749K
Q1 '15: 20.2M
Q2 '15: 4.2M
Q3 '15: -11M
Q4 '15: 43.3M
Q1 '16: 9.2M
Q2 '16: 20.1M
Q3 '16: 8.1M
Q4 '16: -776K
Q1 '17: -203K
Q2 '17: 8.2M
Q3 '17: -13.3M
Q4 '17: -5.6M
Q1 '18: -10M
Q2 '18: -12.3M
Q3 '18: -5.7M
Q4 '18: -6.1M
Q1 '19: -3.6M
Q2 '19: 6.9M
Q3 '19: 882K
Q4 '19: 16.4M
Q1 '20: -7.5M
Q2 '20: -17.4M
Q3 '20: -3.3M
Q4 '20: 1.9M
Q1 '21: -2.5M
Q2 '21: 19M
Q3 '21: 27.5M
Q4 '21: 64.9M
Q1 '22: 14.4M
Q2 '22: 40.9M
Q3 '22: 30.5M
Q4 '22: 75.9M
Q1 '23: -35.3M
Q2 '23: 65.8M
Q3 '23: 77.7M
Q4 '23: 79.5M
Q1 '24: -66.3M
Q2 '24: 80.4M
Q3 '24: 77.3M
Q4 '24: 111M
Q1 '25: -11.8M
Q2 '25: 6M
Q3 '25: 68.4M
Q4 '25: 103.1M
Q1 '26: -130.2M
Q2 '26: 174.5M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q1 '13: 11.5M
Q2 '13: 11.5M
Q3 '13: 11.5M
Q1 '14: 12.7M
Q2 '14: 34.5M
Q3 '14: 35.9M
Q1 '15: 35.8M
Q2 '15: 39.4M
Q3 '15: 41.3M
Q1 '16: 48.7M
Q2 '16: 46.3M
Q3 '16: 48.7M
Q4 '16: 48.1M
Q1 '17: 48.3M
Q2 '17: 48.8M
Q3 '17: 49.1M
Q4 '17: 49.3M
Q1 '18: 49.7M
Q2 '18: 50.1M
Q3 '18: 50.5M
Q4 '18: 50.7M
Q1 '19: 51.6M
Q2 '19: 52.4M
Q3 '19: 53M
Q4 '19: 59.6M
Q1 '20: 54.9M
Q2 '20: 108.5M
Q3 '20: 110.4M
Q4 '20: 124.4M
Q1 '21: 115.3M
Q2 '21: 143M
Q3 '21: 131.5M
Q1 '22: 132.2M
Q2 '22: 132.4M
Q3 '22: 133.1M
Q1 '23: 134.7M
Q2 '23: 136.2M
Q3 '23: 137.4M
Q1 '24: 139.3M
Q2 '24: 140.6M
Q3 '24: 148.7M
Q1 '25: 141.9M
Q2 '25: 148.3M
Q3 '25: 153.2M
Q1 '26: 148.1M
Q2 '26: 147.2M
Q1 '14
Q1 '16
Q3 '17
Q1 '19
Q3 '20
Q2 '22
Q2 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '13: -1.17
Q1 '14: -1.48
Q2 '14: -1.49
Q3 '14: -1.11
Q4 '14: -0.70
Q1 '15: -0.25
Q2 '15: -0.26
Q3 '15: -0.19
Q4 '15: 0.01
Q1 '16: 0.20
Q2 '16: 0.44
Q3 '16: 0.58
Q4 '16: -0.38
Q1 '17: -0.76
Q2 '17: -0.94
Q3 '17: -3.12
Q4 '17: -3.16
Q1 '18: -3.39
Q2 '18: -3.51
Q3 '18: -1.67
Q4 '18: -1.23
Q1 '19: -0.91
Q2 '19: -0.71
Q3 '19: -0.56
Q4 '19: -0.49
Q1 '20: -0.43
Q2 '20: -0.63
Q3 '20: -0.61
Q4 '20: -0.59
Q1 '21: -0.52
Q2 '21: 0.10
Q3 '21: 0.02
Q4 '21: 0.00
Q1 '22: -0.23
Q2 '22: -0.68
Q3 '22: -0.68
Q4 '22: -0.98
Q1 '23: -1.37
Q2 '23: -1.72
Q3 '23: -1.67
Q4 '23: -1.17
Q1 '24: -0.57
Q2 '24: -0.04
Q3 '24: 0.13
Q4 '24: 0.16
Q1 '25: 0.22
Q2 '25: 0.31
Q3 '25: 0.40
Q4 '25: 0.95
Q1 '26: 1.05
Q2 '26: 1.10
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.